Kroll-Schiffsbetriebsgesellschaft mbH

{
  "id": "bc6ddf8d-4019-4b49-b718-7f4e0617a41c",
  "euId": "DEP2507.HRB203318",
  "name": "Kroll-Schiffsbetriebsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-08-25T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Horster Landstr. 70 b",
    "city": "Seevetal",
    "zipCode": "21220",
    "state": "NI",
    "country": "DE",
    "latitude": 53.3690731,
    "longitude": 10.0272533
  },
  "contactData": {
    "emails": [
      "info@kroll-schiff.de"
    ],
    "phones": [
      "+49 410584898"
    ],
    "websites": [
      "https://www.kroll-schiff.de"
    ],
    "faxes": [
      "+49 410584170"
    ]
  },
  "managers": [
    {
      "name": "Jan Markus Kroll",
      "position": "Managing Director",
      "startDate": "2011-08-25T00:00:00",
      "endDate": null
    },
    {
      "name": "Marina Kristina Pulst",
      "position": "Managing Director",
      "startDate": "2024-04-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5022"
    ],
    "nace": [
      "50.40"
    ],
    "nace2025": [
      "50.40"
    ],
    "naics": [
      "483211"
    ],
    "uksic": [
      "50.40"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1619646.19,
      "balanceTotalIsEstimate": false,
      "earnings": 2659.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.265973,
      "returnOnSalesIsEstimate": true,
      "equity": 52659.73,
      "equityIsEstimate": false,
      "equityRatio": 3.251310707556445,
      "equityRatioIsEstimate": false,
      "cash": 101793.54,
      "cashIsEstimate": false,
      "receivables": 4529.94,
      "receivablesIsEstimate": false,
      "liabilities": 1552993.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2630298.57,
      "balanceTotalIsEstimate": false,
      "earnings": -157413.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 179.99999999999997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.6219214285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 145245.93,
      "equityIsEstimate": false,
      "equityRatio": 5.522032048247663,
      "equityRatioIsEstimate": false,
      "cash": 22205.83,
      "cashIsEstimate": false,
      "receivables": 53680.66,
      "receivablesIsEstimate": false,
      "liabilities": 2477059.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2570750.11,
      "balanceTotalIsEstimate": false,
      "earnings": 70328.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.491106406735177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.395560625,
      "returnOnSalesIsEstimate": true,
      "equity": 215574.9,
      "equityIsEstimate": false,
      "equityRatio": 8.385680862617955,
      "equityRatioIsEstimate": false,
      "cash": 70663.4,
      "cashIsEstimate": false,
      "receivables": 12056.75,
      "receivablesIsEstimate": false,
      "liabilities": 2349175.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2500388.38,
      "balanceTotalIsEstimate": false,
      "earnings": 97654.32,
      "earningsIsEstimate": false,
      "earningsCagr": 38.85361892830224,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.24766500838337,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6168266666666673,
      "returnOnSalesIsEstimate": true,
      "equity": 313229.22,
      "equityIsEstimate": false,
      "equityRatio": 12.52722267090363,
      "equityRatioIsEstimate": false,
      "cash": 150669.15,
      "cashIsEstimate": false,
      "receivables": 48951.54,
      "receivablesIsEstimate": false,
      "liabilities": 2170087.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2591744.39,
      "balanceTotalIsEstimate": false,
      "earnings": 163671.67,
      "earningsIsEstimate": false,
      "earningsCagr": 52.55260508853381,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.092870555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 476900.89,
      "equityIsEstimate": false,
      "equityRatio": 18.4007686807417,
      "equityRatioIsEstimate": false,
      "cash": 151982.07,
      "cashIsEstimate": false,
      "receivables": 16009.34,
      "receivablesIsEstimate": false,
      "liabilities": 2045444.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3322122.47,
      "balanceTotalIsEstimate": false,
      "earnings": 111472.12,
      "earningsIsEstimate": false,
      "earningsCagr": 16.594304075097877,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7157373333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 588373.01,
      "equityIsEstimate": false,
      "equityRatio": 17.7107561600521,
      "equityRatioIsEstimate": false,
      "cash": 374758.37,
      "cashIsEstimate": false,
      "receivables": 54811.43,
      "receivablesIsEstimate": false,
      "liabilities": 2704610.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4049084.61,
      "balanceTotalIsEstimate": false,
      "earnings": 40783.51,
      "earningsIsEstimate": false,
      "earningsCagr": -12.735503785446555,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.15788418568702,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6797251666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 629156.52,
      "equityIsEstimate": false,
      "equityRatio": 15.538240876621249,
      "equityRatioIsEstimate": false,
      "cash": 179098.44,
      "cashIsEstimate": false,
      "receivables": 234124.21,
      "receivablesIsEstimate": false,
      "liabilities": 3387172.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3986045.49,
      "balanceTotalIsEstimate": false,
      "earnings": 229430.96,
      "earningsIsEstimate": false,
      "earningsCagr": 23.80555760983656,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.779811666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 858587.48,
      "equityIsEstimate": false,
      "equityRatio": 21.539831448336027,
      "equityRatioIsEstimate": false,
      "cash": 521442.48,
      "cashIsEstimate": false,
      "receivables": 148034.56,
      "receivablesIsEstimate": false,
      "liabilities": 3026025.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4377308.92,
      "balanceTotalIsEstimate": false,
      "earnings": -290353.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.80942012434185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.184883035714286,
      "returnOnSalesIsEstimate": true,
      "equity": 621047.62,
      "equityIsEstimate": false,
      "equityRatio": 14.187886469753657,
      "equityRatioIsEstimate": false,
      "cash": 93731.4,
      "cashIsEstimate": false,
      "receivables": 196885.24,
      "receivablesIsEstimate": false,
      "liabilities": 3747761.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4433236.94,
      "balanceTotalIsEstimate": false,
      "earnings": -188269.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.705150303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 432777.66,
      "equityIsEstimate": false,
      "equityRatio": 9.76211436152113,
      "equityRatioIsEstimate": false,
      "cash": 624526.8,
      "cashIsEstimate": false,
      "receivables": 54776.31,
      "receivablesIsEstimate": false,
      "liabilities": 3991959.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3715869.37,
      "balanceTotalIsEstimate": false,
      "earnings": -158530.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.937067470277146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.23531693877551,
      "returnOnSalesIsEstimate": true,
      "equity": 274247.13,
      "equityIsEstimate": false,
      "equityRatio": 7.380429791588718,
      "equityRatioIsEstimate": false,
      "cash": 141314.07,
      "cashIsEstimate": false,
      "receivables": 159839.55,
      "receivablesIsEstimate": false,
      "liabilities": 3424122.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3448202.12,
      "balanceTotalIsEstimate": false,
      "earnings": 160851.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.978733518518518,
      "returnOnSalesIsEstimate": true,
      "equity": 435098.74,
      "equityIsEstimate": false,
      "equityRatio": 12.618133301304274,
      "equityRatioIsEstimate": false,
      "cash": 76235.77,
      "cashIsEstimate": false,
      "receivables": 198850.15,
      "receivablesIsEstimate": false,
      "liabilities": 3000003.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4495653.48,
      "balanceTotalIsEstimate": false,
      "earnings": -57054.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.743185246448785,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8404764516129033,
      "returnOnSalesIsEstimate": true,
      "equity": 378043.97,
      "equityIsEstimate": false,
      "equityRatio": 8.40909940416493,
      "equityRatioIsEstimate": false,
      "cash": 38783.21,
      "cashIsEstimate": false,
      "receivables": 47293.31,
      "receivablesIsEstimate": false,
      "liabilities": 3967582.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4446813.85,
      "balanceTotalIsEstimate": false,
      "earnings": 38722.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.167843458345196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.47805641975308644,
      "returnOnSalesIsEstimate": true,
      "equity": 416766.54,
      "equityIsEstimate": false,
      "equityRatio": 9.372250650878943,
      "equityRatioIsEstimate": false,
      "cash": 86654.27,
      "cashIsEstimate": false,
      "receivables": 419820.01,
      "receivablesIsEstimate": false,
      "liabilities": 3884711.98,
      "liabilitiesIsEstimate": false
    }
  ]
}