KRAFTWERKE Gastronomie GmbH

{
  "id": "abf813c3-b620-4f15-95e1-28bcb4370bf0",
  "euId": "DEM1202.HRB11168",
  "name": "KRAFTWERKE Gastronomie GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-09-29T00:00:00",
  "vatId": "DE261742217",
  "hq": {
    "line2": null,
    "street": "Zimmersmühlenweg 2",
    "city": "Oberursel (Taunus)",
    "zipCode": "61440",
    "state": "HE",
    "country": "DE",
    "latitude": 50.1940604,
    "longitude": 8.592044399999999
  },
  "contactData": {
    "emails": [
      "info@kraftwerk-gastronomie.de"
    ],
    "phones": [
      "+49 6171929982"
    ],
    "websites": [
      "https://kraftwerkrestaurant.de"
    ],
    "faxes": [
      "+49 6171929983"
    ]
  },
  "managers": [
    {
      "name": "Adalbert Seebacher",
      "position": "Managing Director",
      "startDate": "2008-09-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 99653.17,
      "balanceTotalIsEstimate": false,
      "earnings": -369.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.09981621621621621,
      "returnOnSalesIsEstimate": true,
      "equity": 79630.68,
      "equityIsEstimate": false,
      "equityRatio": 79.90782430704412,
      "equityRatioIsEstimate": false,
      "cash": 26316.19,
      "cashIsEstimate": false,
      "receivables": 12811.98,
      "receivablesIsEstimate": false,
      "liabilities": 20022.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 102033.52,
      "balanceTotalIsEstimate": false,
      "earnings": -3727,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.9807894736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 75903.68,
      "equityIsEstimate": false,
      "equityRatio": 74.39092564874757,
      "equityRatioIsEstimate": false,
      "cash": 33494.07,
      "cashIsEstimate": false,
      "receivables": 9470.3,
      "receivablesIsEstimate": false,
      "liabilities": 26129.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 67292.31,
      "balanceTotalIsEstimate": false,
      "earnings": -46445.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.575780382275095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -17.2021,
      "returnOnSalesIsEstimate": true,
      "equity": 29458.01,
      "equityIsEstimate": false,
      "equityRatio": 43.77619077127832,
      "equityRatioIsEstimate": false,
      "cash": 7461.26,
      "cashIsEstimate": false,
      "receivables": 13896.97,
      "receivablesIsEstimate": false,
      "liabilities": 16784.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 82993.9,
      "balanceTotalIsEstimate": false,
      "earnings": -15077.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.724167679045643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.711578125,
      "returnOnSalesIsEstimate": true,
      "equity": 14380.96,
      "equityIsEstimate": false,
      "equityRatio": 17.327731315193045,
      "equityRatioIsEstimate": false,
      "cash": 32364.94,
      "cashIsEstimate": false,
      "receivables": 11091.95,
      "receivablesIsEstimate": false,
      "liabilities": 12640.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 114789.77,
      "balanceTotalIsEstimate": false,
      "earnings": 20560.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.219533413345088,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.895295238095239,
      "returnOnSalesIsEstimate": true,
      "equity": 34941.2,
      "equityIsEstimate": false,
      "equityRatio": 30.439297857291635,
      "equityRatioIsEstimate": false,
      "cash": 67595.02,
      "cashIsEstimate": false,
      "receivables": 20630.87,
      "receivablesIsEstimate": false,
      "liabilities": 22529.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 71752.85,
      "balanceTotalIsEstimate": false,
      "earnings": -30099.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.350387195684838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.749717857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 4841.99,
      "equityIsEstimate": false,
      "equityRatio": 6.748150073481401,
      "equityRatioIsEstimate": false,
      "cash": 28112.16,
      "cashIsEstimate": false,
      "receivables": 23578.95,
      "receivablesIsEstimate": false,
      "liabilities": 24593.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 71778,
      "balanceTotalIsEstimate": false,
      "earnings": 5355.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9126178571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 10197.32,
      "equityIsEstimate": false,
      "equityRatio": 14.206748585917689,
      "equityRatioIsEstimate": false,
      "cash": 22179.63,
      "cashIsEstimate": false,
      "receivables": 24384.62,
      "receivablesIsEstimate": false,
      "liabilities": 43533.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 79936.81,
      "balanceTotalIsEstimate": false,
      "earnings": -44259.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7905758382059536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.277219354838708,
      "returnOnSalesIsEstimate": true,
      "equity": -34062.06,
      "equityIsEstimate": false,
      "equityRatio": -42.611232547308305,
      "equityRatioIsEstimate": false,
      "cash": 7302.15,
      "cashIsEstimate": false,
      "receivables": 20392.77,
      "receivablesIsEstimate": false,
      "liabilities": 58445.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 78553.6,
      "balanceTotalIsEstimate": false,
      "earnings": 33621.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.207223333333333,
      "returnOnSalesIsEstimate": true,
      "equity": -440.39,
      "equityIsEstimate": false,
      "equityRatio": -0.5606235742219324,
      "equityRatioIsEstimate": false,
      "cash": 47768.48,
      "cashIsEstimate": false,
      "receivables": 9916.36,
      "receivablesIsEstimate": false,
      "liabilities": 7680.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 161442.77,
      "balanceTotalIsEstimate": false,
      "earnings": 87423.34,
      "earningsIsEstimate": false,
      "earningsCagr": 160.02081395718895,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.448089010122406,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.337428070175438,
      "returnOnSalesIsEstimate": true,
      "equity": 86982.95,
      "equityIsEstimate": false,
      "equityRatio": 53.878504438445894,
      "equityRatioIsEstimate": false,
      "cash": 65761.83,
      "cashIsEstimate": false,
      "receivables": 68016.98,
      "receivablesIsEstimate": false,
      "liabilities": 16585.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 154536.81,
      "balanceTotalIsEstimate": false,
      "earnings": 13427.02,
      "earningsIsEstimate": false,
      "earningsCagr": -36.80536972623125,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.386222866238544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4412763636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 53427.02,
      "equityIsEstimate": false,
      "equityRatio": 34.57235852092456,
      "equityRatioIsEstimate": false,
      "cash": 72946.34,
      "cashIsEstimate": false,
      "receivables": 49172.9,
      "receivablesIsEstimate": false,
      "liabilities": 21897.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 169367.94,
      "balanceTotalIsEstimate": false,
      "earnings": 23712.24,
      "earningsIsEstimate": false,
      "earningsCagr": -10.987479200776873,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.949848973218472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.95204,
      "returnOnSalesIsEstimate": true,
      "equity": 77139.26,
      "equityIsEstimate": false,
      "equityRatio": 45.5453729908978,
      "equityRatioIsEstimate": false,
      "cash": 91202.65,
      "cashIsEstimate": false,
      "receivables": 50760.06,
      "receivablesIsEstimate": false,
      "liabilities": 15089.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 128224.13,
      "balanceTotalIsEstimate": false,
      "earnings": 13917.67,
      "earningsIsEstimate": false,
      "earningsCagr": -19.788467599083994,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.877860054372347,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.961206382978723,
      "returnOnSalesIsEstimate": true,
      "equity": 42629.91,
      "equityIsEstimate": false,
      "equityRatio": 33.2464022177417,
      "equityRatioIsEstimate": false,
      "cash": 84199.89,
      "cashIsEstimate": false,
      "receivables": 14582.15,
      "receivablesIsEstimate": false,
      "liabilities": 34833.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 283490.74,
      "balanceTotalIsEstimate": false,
      "earnings": 81136.26,
      "earningsIsEstimate": false,
      "earningsCagr": -1.8485098375819131,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.321743966816758,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.631517021276595,
      "returnOnSalesIsEstimate": true,
      "equity": 123766.17,
      "equityIsEstimate": false,
      "equityRatio": 43.657923359330894,
      "equityRatioIsEstimate": false,
      "cash": 102615.41,
      "cashIsEstimate": false,
      "receivables": 126626.79,
      "receivablesIsEstimate": false,
      "liabilities": 81011.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 365748.31,
      "balanceTotalIsEstimate": false,
      "earnings": 67492.96,
      "earningsIsEstimate": false,
      "earningsCagr": 49.73375291236795,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.624413333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 191259.13,
      "equityIsEstimate": false,
      "equityRatio": 52.29255331350677,
      "equityRatioIsEstimate": false,
      "cash": 302736.12,
      "cashIsEstimate": false,
      "receivables": 18545.84,
      "receivablesIsEstimate": false,
      "liabilities": 74546.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 372187.94,
      "balanceTotalIsEstimate": false,
      "earnings": 75235.74,
      "earningsIsEstimate": false,
      "earningsCagr": 33.46362107051932,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.269645,
      "returnOnSalesIsEstimate": true,
      "equity": 266494.87,
      "equityIsEstimate": false,
      "equityRatio": 71.60223138879782,
      "equityRatioIsEstimate": false,
      "cash": 292426.31,
      "cashIsEstimate": false,
      "receivables": 28986.04,
      "receivablesIsEstimate": false,
      "liabilities": 57709.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 396089.75,
      "balanceTotalIsEstimate": false,
      "earnings": -8164.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.961885333688443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6280307692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 258330.47,
      "equityIsEstimate": false,
      "equityRatio": 65.22018557662751,
      "equityRatioIsEstimate": false,
      "cash": 292575.23,
      "cashIsEstimate": false,
      "receivables": 50775.19,
      "receivablesIsEstimate": false,
      "liabilities": 29424.29,
      "liabilitiesIsEstimate": false
    }
  ]
}