Koch & Cornelius GmbH

{
  "id": "7546282b-0272-4809-9734-13f92a491422",
  "euId": "DEP3210.HRB130113",
  "name": "Koch & Cornelius GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1980-12-19T00:00:00",
  "vatId": "DE117891622",
  "hq": {
    "line2": null,
    "street": "Ladestr. 36",
    "city": "Wilhelmshaven",
    "zipCode": "26389",
    "state": "NI",
    "country": "DE",
    "latitude": 53.51911860000001,
    "longitude": 8.0823327
  },
  "contactData": {
    "emails": [
      "t.cornelius@firmengruppe-cornelius.de"
    ],
    "phones": [
      "+49 442171291"
    ],
    "websites": [
      "https://www.firmengruppe-cornelius.de"
    ],
    "faxes": [
      "+49 442171258"
    ]
  },
  "managers": [
    {
      "name": "Marvin Cornelius",
      "position": "Managing Director",
      "startDate": "2017-06-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 434194.28,
      "balanceTotalIsEstimate": false,
      "earnings": 39912.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.321604,
      "returnOnSalesIsEstimate": true,
      "equity": -36127.95,
      "equityIsEstimate": false,
      "equityRatio": -8.320687688469777,
      "equityRatioIsEstimate": false,
      "cash": 84.97,
      "cashIsEstimate": false,
      "receivables": 215400.69,
      "receivablesIsEstimate": false,
      "liabilities": 421294.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 748708.76,
      "balanceTotalIsEstimate": false,
      "earnings": 3892.05,
      "earningsIsEstimate": false,
      "earningsCagr": -90.24842885716411,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.33333333333334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.29938846153846155,
      "returnOnSalesIsEstimate": true,
      "equity": -32235.9,
      "equityIsEstimate": false,
      "equityRatio": -4.305532634612155,
      "equityRatioIsEstimate": false,
      "cash": 2383.69,
      "cashIsEstimate": false,
      "receivables": 260835.32,
      "receivablesIsEstimate": false,
      "liabilities": 726608.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 935859.32,
      "balanceTotalIsEstimate": false,
      "earnings": 8788.86,
      "earningsIsEstimate": false,
      "earningsCagr": -53.07391049977298,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.5545305418162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5169917647058824,
      "returnOnSalesIsEstimate": true,
      "equity": -23447.04,
      "equityIsEstimate": false,
      "equityRatio": -2.505402200835057,
      "equityRatioIsEstimate": false,
      "cash": 14362.32,
      "cashIsEstimate": false,
      "receivables": 212595.5,
      "receivablesIsEstimate": false,
      "liabilities": 935859.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 512439.77,
      "balanceTotalIsEstimate": false,
      "earnings": 2463.83,
      "earningsIsEstimate": false,
      "earningsCagr": -60.47829787781226,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.87081291159659,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27683483146067417,
      "returnOnSalesIsEstimate": true,
      "equity": -25911.87,
      "equityIsEstimate": false,
      "equityRatio": -5.056568891989004,
      "equityRatioIsEstimate": false,
      "cash": 400.46,
      "cashIsEstimate": false,
      "receivables": 211304.75,
      "receivablesIsEstimate": false,
      "liabilities": 512439.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 788255.5,
      "balanceTotalIsEstimate": false,
      "earnings": 28865.5,
      "earningsIsEstimate": false,
      "earningsCagr": -7.781337987099035,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0618214285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 2953.63,
      "equityIsEstimate": false,
      "equityRatio": 0.37470464842934814,
      "equityRatioIsEstimate": false,
      "cash": 502.01,
      "cashIsEstimate": false,
      "receivables": 266217.37,
      "receivablesIsEstimate": false,
      "liabilities": 785301.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 473832.88,
      "balanceTotalIsEstimate": false,
      "earnings": 12653.48,
      "earningsIsEstimate": false,
      "earningsCagr": 34.27893652519038,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.881549871437334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5431073170731706,
      "returnOnSalesIsEstimate": true,
      "equity": 15607.11,
      "equityIsEstimate": false,
      "equityRatio": 3.2938005484127655,
      "equityRatioIsEstimate": false,
      "cash": 1839.79,
      "cashIsEstimate": false,
      "receivables": 303005.15,
      "receivablesIsEstimate": false,
      "liabilities": 449480.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 486333.93,
      "balanceTotalIsEstimate": false,
      "earnings": -302175.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -35.550105882352945,
      "returnOnSalesIsEstimate": true,
      "equity": -286568.79,
      "equityIsEstimate": false,
      "equityRatio": -58.924284801597125,
      "equityRatioIsEstimate": false,
      "cash": 1167.42,
      "cashIsEstimate": false,
      "receivables": 124798.96,
      "receivablesIsEstimate": false,
      "liabilities": 475227.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 331012.56,
      "balanceTotalIsEstimate": false,
      "earnings": 120647.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.936551855539356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.54424642857143,
      "returnOnSalesIsEstimate": true,
      "equity": -165921.01,
      "equityIsEstimate": false,
      "equityRatio": -50.12529131825089,
      "equityRatioIsEstimate": false,
      "cash": 22973.92,
      "cashIsEstimate": false,
      "receivables": 86741.63,
      "receivablesIsEstimate": false,
      "liabilities": 324162.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 331351.39,
      "balanceTotalIsEstimate": false,
      "earnings": 4020.1,
      "earningsIsEstimate": false,
      "earningsCagr": -96.66790387688857,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.472927123294937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.717875,
      "returnOnSalesIsEstimate": true,
      "equity": -161900.91,
      "equityIsEstimate": false,
      "equityRatio": -48.86079095669404,
      "equityRatioIsEstimate": false,
      "cash": 4137.09,
      "cashIsEstimate": false,
      "receivables": 122024.04,
      "receivablesIsEstimate": false,
      "liabilities": 324676.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 192070.46,
      "balanceTotalIsEstimate": false,
      "earnings": 147709.58,
      "earningsIsEstimate": false,
      "earningsCagr": 10.648279187398924,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.587200317010424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 47.648251612903216,
      "returnOnSalesIsEstimate": true,
      "equity": -14191.33,
      "equityIsEstimate": false,
      "equityRatio": -7.388606243771166,
      "equityRatioIsEstimate": false,
      "cash": 1305.32,
      "cashIsEstimate": false,
      "receivables": 112972.41,
      "receivablesIsEstimate": false,
      "liabilities": 182570.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 307196.96,
      "balanceTotalIsEstimate": false,
      "earnings": 31151.24,
      "earningsIsEstimate": false,
      "earningsCagr": -36.32259822662141,
      "earningsCagrIsEstimate": false,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.560535456446653,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.990623076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 10347.26,
      "equityIsEstimate": false,
      "equityRatio": 3.368282029874254,
      "equityRatioIsEstimate": false,
      "cash": 4414.46,
      "cashIsEstimate": false,
      "receivables": 200233.09,
      "receivablesIsEstimate": false,
      "liabilities": 289049.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 453790.9,
      "balanceTotalIsEstimate": false,
      "earnings": 52689.24,
      "earningsIsEstimate": false,
      "earningsCagr": -18.707468153526097,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.983252803603769,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.66952405063291,
      "returnOnSalesIsEstimate": true,
      "equity": 63036.5,
      "equityIsEstimate": false,
      "equityRatio": 13.891089486369163,
      "equityRatioIsEstimate": false,
      "cash": 3340.1,
      "cashIsEstimate": false,
      "receivables": 173675.72,
      "receivablesIsEstimate": false,
      "liabilities": 371519.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 579115.86,
      "balanceTotalIsEstimate": false,
      "earnings": 28131.47,
      "earningsIsEstimate": false,
      "earningsCagr": 62.64431681732463,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8131470000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 91167.97,
      "equityIsEstimate": false,
      "equityRatio": 15.742613231141691,
      "equityRatioIsEstimate": false,
      "cash": 928.3,
      "cashIsEstimate": false,
      "receivables": 212946.23,
      "receivablesIsEstimate": false,
      "liabilities": 469969.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 648152.35,
      "balanceTotalIsEstimate": false,
      "earnings": -30919.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.248544598459766,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8108572727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 60248.54,
      "equityIsEstimate": false,
      "equityRatio": 9.295428767634647,
      "equityRatioIsEstimate": false,
      "cash": 153.43,
      "cashIsEstimate": false,
      "receivables": 268926.49,
      "receivablesIsEstimate": false,
      "liabilities": 581403.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 634046,
      "balanceTotalIsEstimate": false,
      "earnings": 6586.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.600007657829323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5987954545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 66835.29,
      "equityIsEstimate": false,
      "equityRatio": 10.541079038429388,
      "equityRatioIsEstimate": false,
      "cash": 1226.13,
      "cashIsEstimate": false,
      "receivables": 273070.24,
      "receivablesIsEstimate": false,
      "liabilities": 559357.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1012295.17,
      "balanceTotalIsEstimate": false,
      "earnings": 15735.74,
      "earningsIsEstimate": false,
      "earningsCagr": 138.8999127035336,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.86023833119821,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8742077777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 82571.03,
      "equityIsEstimate": false,
      "equityRatio": 8.15681359024957,
      "equityRatioIsEstimate": false,
      "cash": 24519.24,
      "cashIsEstimate": false,
      "receivables": 321440.51,
      "receivablesIsEstimate": false,
      "liabilities": 919301.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 900671.17,
      "balanceTotalIsEstimate": false,
      "earnings": 26387.55,
      "earningsIsEstimate": false,
      "earningsCagr": 100.15384829250284,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6492218749999998,
      "returnOnSalesIsEstimate": true,
      "equity": 108958.58,
      "equityIsEstimate": false,
      "equityRatio": 12.097487254976752,
      "equityRatioIsEstimate": false,
      "cash": 11240.04,
      "cashIsEstimate": false,
      "receivables": 268972.1,
      "receivablesIsEstimate": false,
      "liabilities": 778582.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1147930.62,
      "balanceTotalIsEstimate": false,
      "earnings": 97396.35,
      "earningsIsEstimate": false,
      "earningsCagr": 145.44668290248714,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6379214285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 206354.93,
      "equityIsEstimate": false,
      "equityRatio": 17.976254523117433,
      "equityRatioIsEstimate": false,
      "cash": 12558.07,
      "cashIsEstimate": false,
      "receivables": 208595.49,
      "receivablesIsEstimate": false,
      "liabilities": 912466.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1027160.85,
      "balanceTotalIsEstimate": false,
      "earnings": 71361.11,
      "earningsIsEstimate": false,
      "earningsCagr": 81.42519734449954,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.755847894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 277716.04,
      "equityIsEstimate": false,
      "equityRatio": 27.037249326626885,
      "equityRatioIsEstimate": false,
      "cash": 66144.36,
      "cashIsEstimate": false,
      "receivables": 232429.79,
      "receivablesIsEstimate": false,
      "liabilities": 651122.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1284338.33,
      "balanceTotalIsEstimate": false,
      "earnings": 91409.69,
      "earningsIsEstimate": false,
      "earningsCagr": 55.24809015408192,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8087370833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 369125.73,
      "equityIsEstimate": false,
      "equityRatio": 28.740536771179286,
      "equityRatioIsEstimate": false,
      "cash": 112186.71,
      "cashIsEstimate": false,
      "receivables": 255354.82,
      "receivablesIsEstimate": false,
      "liabilities": 857219.6,
      "liabilitiesIsEstimate": false
    }
  ]
}