KMN Koopmann Helicopter GmbH

{
  "id": "2261cc9f-f7b9-4075-95ec-10b6166450a1",
  "euId": "DEX1321R.HRB1537IZ",
  "name": "KMN Koopmann Helicopter GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-07-05T00:00:00",
  "vatId": "DE181766216",
  "hq": {
    "line2": null,
    "street": "Kamerland 14",
    "city": "Sommerland",
    "zipCode": "25358",
    "state": "SH",
    "country": "DE",
    "latitude": 53.7937372,
    "longitude": 9.5504158
  },
  "contactData": {
    "emails": [
      "mail@kmn-helicopter.de"
    ],
    "phones": [
      "+49 412638903"
    ],
    "websites": [
      "https://www.kmn-helicopter.de"
    ],
    "faxes": [
      "+49 412638904"
    ]
  },
  "managers": [
    {
      "name": "Torben Koopmann",
      "position": "Managing Director",
      "startDate": "2010-03-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5110"
    ],
    "nace": [
      "51.10"
    ],
    "nace2025": [
      "51.10"
    ],
    "naics": [
      "481111",
      "481211",
      "481219",
      "487990"
    ],
    "uksic": [
      "51.10"
    ],
    "wz": [
      "51.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 239028.81,
      "balanceTotalIsEstimate": false,
      "earnings": 34292.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.2247292857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 50791.75,
      "equityIsEstimate": false,
      "equityRatio": 21.249216778513016,
      "equityRatioIsEstimate": false,
      "cash": 2482.33,
      "cashIsEstimate": false,
      "receivables": 161005.28,
      "receivablesIsEstimate": false,
      "liabilities": 182937.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 240049.64,
      "balanceTotalIsEstimate": false,
      "earnings": 87565.94,
      "earningsIsEstimate": false,
      "earningsCagr": 155.35071598913115,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.367920769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 138357.69,
      "equityIsEstimate": false,
      "equityRatio": 57.63711622312785,
      "equityRatioIsEstimate": false,
      "cash": 33737.49,
      "cashIsEstimate": false,
      "receivables": 146751.65,
      "receivablesIsEstimate": false,
      "liabilities": 66606.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 410774.48,
      "balanceTotalIsEstimate": false,
      "earnings": 82439.49,
      "earningsIsEstimate": false,
      "earningsCagr": 55.04886132263924,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.960311626365595,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6164605882352943,
      "returnOnSalesIsEstimate": true,
      "equity": 220797.18,
      "equityIsEstimate": false,
      "equityRatio": 53.751435580905614,
      "equityRatioIsEstimate": false,
      "cash": 183.79,
      "cashIsEstimate": false,
      "receivables": 345218.42,
      "receivablesIsEstimate": false,
      "liabilities": 169277.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 797437.9,
      "balanceTotalIsEstimate": false,
      "earnings": 269660.93,
      "earningsIsEstimate": false,
      "earningsCagr": 98.85657935899943,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.260329205681458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.128657499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 490458.11,
      "equityIsEstimate": false,
      "equityRatio": 61.504238762667285,
      "equityRatioIsEstimate": false,
      "cash": 190015.89,
      "cashIsEstimate": false,
      "receivables": 245121.94,
      "receivablesIsEstimate": false,
      "liabilities": 239302.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 980622.32,
      "balanceTotalIsEstimate": false,
      "earnings": 111621.83,
      "earningsIsEstimate": false,
      "earningsCagr": 34.319093158919856,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4265615217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 602079.94,
      "equityIsEstimate": false,
      "equityRatio": 61.39773975366989,
      "equityRatioIsEstimate": false,
      "cash": 333418.35,
      "cashIsEstimate": false,
      "receivables": 254916.51,
      "receivablesIsEstimate": false,
      "liabilities": 216902.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 929039.01,
      "balanceTotalIsEstimate": false,
      "earnings": 41449.04,
      "earningsIsEstimate": false,
      "earningsCagr": -17.054120672489105,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.26316578407032,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5054760975609757,
      "returnOnSalesIsEstimate": true,
      "equity": 661067.57,
      "equityIsEstimate": false,
      "equityRatio": 71.15606157377611,
      "equityRatioIsEstimate": false,
      "cash": 112071.08,
      "cashIsEstimate": false,
      "receivables": 587542.42,
      "receivablesIsEstimate": false,
      "liabilities": 233748.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 1193129.29,
      "balanceTotalIsEstimate": false,
      "earnings": 50896.96,
      "earningsIsEstimate": false,
      "earningsCagr": -11.358083602590764,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.333430780486104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5089696,
      "returnOnSalesIsEstimate": true,
      "equity": 711964.53,
      "equityIsEstimate": false,
      "equityRatio": 59.672035207517204,
      "equityRatioIsEstimate": false,
      "cash": 208936.29,
      "cashIsEstimate": false,
      "receivables": 774608.07,
      "receivablesIsEstimate": false,
      "liabilities": 265637.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 1213864.15,
      "balanceTotalIsEstimate": false,
      "earnings": 84261.96,
      "earningsIsEstimate": false,
      "earningsCagr": -25.23413155394767,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.8511870761779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8686800000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 796226.49,
      "equityIsEstimate": false,
      "equityRatio": 65.59436572865259,
      "equityRatioIsEstimate": false,
      "cash": 2578.69,
      "cashIsEstimate": false,
      "receivables": 716357.65,
      "receivablesIsEstimate": false,
      "liabilities": 215721.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 2778846.51,
      "balanceTotalIsEstimate": false,
      "earnings": 222210.95,
      "earningsIsEstimate": false,
      "earningsCagr": 18.782942495692613,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.657122841885663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7093150000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1018437.44,
      "equityIsEstimate": false,
      "equityRatio": 36.64964712282723,
      "equityRatioIsEstimate": false,
      "cash": 79840.35,
      "cashIsEstimate": false,
      "receivables": 875120.52,
      "receivablesIsEstimate": false,
      "liabilities": 1667119.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 3542584.37,
      "balanceTotalIsEstimate": false,
      "earnings": 226349.95,
      "earningsIsEstimate": false,
      "earningsCagr": 52.86796409115924,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.987124601849096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8862495833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1244787.39,
      "equityIsEstimate": false,
      "equityRatio": 35.137833287510375,
      "equityRatioIsEstimate": false,
      "cash": 433291.56,
      "cashIsEstimate": false,
      "receivables": 708712.89,
      "receivablesIsEstimate": false,
      "liabilities": 2208216.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 3319180.38,
      "balanceTotalIsEstimate": false,
      "earnings": 93973.65,
      "earningsIsEstimate": false,
      "earningsCagr": 16.567790064382248,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.854305909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1338761.04,
      "equityIsEstimate": false,
      "equityRatio": 40.334085127365086,
      "equityRatioIsEstimate": false,
      "cash": 362509.17,
      "cashIsEstimate": false,
      "receivables": 695895.71,
      "receivablesIsEstimate": false,
      "liabilities": 1936691.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 2982944.67,
      "balanceTotalIsEstimate": false,
      "earnings": -85892.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7643868206232307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8589264999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1252868.39,
      "equityIsEstimate": false,
      "equityRatio": 42.00106031467221,
      "equityRatioIsEstimate": false,
      "cash": 371478.93,
      "cashIsEstimate": false,
      "receivables": 609380.11,
      "receivablesIsEstimate": false,
      "liabilities": 1715076.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 2818361.9,
      "balanceTotalIsEstimate": false,
      "earnings": 73705.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7370542,
      "returnOnSalesIsEstimate": true,
      "equity": 1326573.81,
      "equityIsEstimate": false,
      "equityRatio": 47.068966196285864,
      "equityRatioIsEstimate": false,
      "cash": 407189.27,
      "cashIsEstimate": false,
      "receivables": 638433.77,
      "receivablesIsEstimate": false,
      "liabilities": 1454646.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 3038829.05,
      "balanceTotalIsEstimate": false,
      "earnings": 181018.34,
      "earningsIsEstimate": false,
      "earningsCagr": 145.59705378518976,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2929881428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 1507592.15,
      "equityIsEstimate": false,
      "equityRatio": 49.610956233289926,
      "equityRatioIsEstimate": false,
      "cash": 469713.81,
      "cashIsEstimate": false,
      "receivables": 971541.88,
      "receivablesIsEstimate": false,
      "liabilities": 1441725.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 2861310.56,
      "balanceTotalIsEstimate": false,
      "earnings": 120298.38,
      "earningsIsEstimate": false,
      "earningsCagr": 27.75566791347279,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0024865,
      "returnOnSalesIsEstimate": true,
      "equity": 1627890.53,
      "equityIsEstimate": false,
      "equityRatio": 56.89317869780622,
      "equityRatioIsEstimate": false,
      "cash": 699384.03,
      "cashIsEstimate": false,
      "receivables": 786690.17,
      "receivablesIsEstimate": false,
      "liabilities": 1175335.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 2880495.79,
      "balanceTotalIsEstimate": false,
      "earnings": 123799.25,
      "earningsIsEstimate": false,
      "earningsCagr": 18.87016424617056,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.797908571186957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3311747311827957,
      "returnOnSalesIsEstimate": true,
      "equity": 1751689.78,
      "equityIsEstimate": false,
      "equityRatio": 60.81209304596831,
      "equityRatioIsEstimate": false,
      "cash": 1158273.33,
      "cashIsEstimate": false,
      "receivables": 526550.65,
      "receivablesIsEstimate": false,
      "liabilities": 1048087.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 2941649.44,
      "balanceTotalIsEstimate": false,
      "earnings": 126331.69,
      "earningsIsEstimate": false,
      "earningsCagr": 14.420336370400499,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7431275882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 1878021.47,
      "equityIsEstimate": false,
      "equityRatio": 63.842463498981715,
      "equityRatioIsEstimate": false,
      "cash": 452618.23,
      "cashIsEstimate": false,
      "receivables": 1389051.04,
      "receivablesIsEstimate": false,
      "liabilities": 943840.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 2893761.02,
      "balanceTotalIsEstimate": false,
      "earnings": 107377.2,
      "earningsIsEstimate": false,
      "earningsCagr": -12.239846485245366,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.76698,
      "returnOnSalesIsEstimate": true,
      "equity": 1985398.67,
      "equityIsEstimate": false,
      "equityRatio": 68.60962796437143,
      "equityRatioIsEstimate": false,
      "cash": 879937.62,
      "cashIsEstimate": false,
      "receivables": 977162.52,
      "receivablesIsEstimate": false,
      "liabilities": 857134.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 5488756.19,
      "balanceTotalIsEstimate": false,
      "earnings": 95247.21,
      "earningsIsEstimate": false,
      "earningsCagr": -5.670372154963688,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45355814285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 2080645.88,
      "equityIsEstimate": false,
      "equityRatio": 37.907420333057274,
      "equityRatioIsEstimate": false,
      "cash": 600123.15,
      "cashIsEstimate": false,
      "receivables": 1590952.83,
      "receivablesIsEstimate": false,
      "liabilities": 2988622.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 39000,
      "capitalIsEstimate": false,
      "balanceTotal": 5394668.48,
      "balanceTotalIsEstimate": false,
      "earnings": 167274.35,
      "earningsIsEstimate": false,
      "earningsCagr": 7.814664137191607,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.097941774975393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8363717500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2247920.23,
      "equityIsEstimate": false,
      "equityRatio": 41.669293272308735,
      "equityRatioIsEstimate": false,
      "cash": 580607.18,
      "cashIsEstimate": false,
      "receivables": 1519572.34,
      "receivablesIsEstimate": false,
      "liabilities": 3080271.56,
      "liabilitiesIsEstimate": false
    }
  ]
}