Klaus Schwieder-Zimmerei-GmbH

{
  "id": "053254c6-629d-407d-aa36-720e5ab23abe",
  "euId": "DEX1321R.HRB1364ME",
  "name": "Klaus Schwieder-Zimmerei-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-04-09T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Feldstr. 16",
    "city": "Weddingstedt",
    "zipCode": "25795",
    "state": "SH",
    "country": "DE",
    "latitude": 54.2397397,
    "longitude": 9.0937446
  },
  "contactData": {
    "emails": [
      "kontakt@zimmerei-schwieder.de"
    ],
    "phones": [
      "+49 4815957"
    ],
    "websites": [
      "http://www.zimmerei-schwieder.de"
    ],
    "faxes": [
      "+49 48182100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.2"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 338947.38,
      "balanceTotalIsEstimate": false,
      "earnings": -2056.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.25706124999999996,
      "returnOnSalesIsEstimate": true,
      "equity": -258449.68,
      "equityIsEstimate": false,
      "equityRatio": -76.25067938274076,
      "equityRatioIsEstimate": false,
      "cash": 1639.93,
      "cashIsEstimate": false,
      "receivables": 46108.43,
      "receivablesIsEstimate": false,
      "liabilities": 335247.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 376238.54,
      "balanceTotalIsEstimate": false,
      "earnings": 2983.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3390215909090909,
      "returnOnSalesIsEstimate": true,
      "equity": -255466.29,
      "equityIsEstimate": false,
      "equityRatio": -67.90008540858149,
      "equityRatioIsEstimate": false,
      "cash": 28102.66,
      "cashIsEstimate": false,
      "receivables": 45816.3,
      "receivablesIsEstimate": false,
      "liabilities": 374388.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 360343.68,
      "balanceTotalIsEstimate": false,
      "earnings": -27797.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0776406404415146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2702635294117646,
      "returnOnSalesIsEstimate": true,
      "equity": -283263.53,
      "equityIsEstimate": false,
      "equityRatio": -78.60926824080833,
      "equityRatioIsEstimate": false,
      "cash": 17383.26,
      "cashIsEstimate": false,
      "receivables": 16920.76,
      "receivablesIsEstimate": false,
      "liabilities": 356643.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 371964.09,
      "balanceTotalIsEstimate": false,
      "earnings": 10046.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8355058102981667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1547574712643678,
      "returnOnSalesIsEstimate": true,
      "equity": -273217.14,
      "equityIsEstimate": false,
      "equityRatio": -73.45255828324719,
      "equityRatioIsEstimate": false,
      "cash": 35899.51,
      "cashIsEstimate": false,
      "receivables": 28586.21,
      "receivablesIsEstimate": false,
      "liabilities": 364019.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 387811.25,
      "balanceTotalIsEstimate": false,
      "earnings": -242.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.2732516378310317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.026661538461538462,
      "returnOnSalesIsEstimate": true,
      "equity": -273459.76,
      "equityIsEstimate": false,
      "equityRatio": -70.51362228403637,
      "equityRatioIsEstimate": false,
      "cash": 19303.19,
      "cashIsEstimate": false,
      "receivables": 38794.22,
      "receivablesIsEstimate": false,
      "liabilities": 381642.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 395274.3,
      "balanceTotalIsEstimate": false,
      "earnings": 546.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1174918741109874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05937608695652174,
      "returnOnSalesIsEstimate": true,
      "equity": -272913.5,
      "equityIsEstimate": false,
      "equityRatio": -69.0440790104492,
      "equityRatioIsEstimate": false,
      "cash": 8594.43,
      "cashIsEstimate": false,
      "receivables": 39441.45,
      "receivablesIsEstimate": false,
      "liabilities": 387007.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 406174.05,
      "balanceTotalIsEstimate": false,
      "earnings": 280.5,
      "earningsIsEstimate": false,
      "earningsCagr": -48.6508256141764,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.029526315789473682,
      "returnOnSalesIsEstimate": true,
      "equity": -275650.33,
      "equityIsEstimate": false,
      "equityRatio": -67.86507656015938,
      "equityRatioIsEstimate": false,
      "cash": 32578.07,
      "cashIsEstimate": false,
      "receivables": 51533.91,
      "receivablesIsEstimate": false,
      "liabilities": 396341.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 359520.97,
      "balanceTotalIsEstimate": false,
      "earnings": 20169.94,
      "earningsIsEstimate": false,
      "earningsCagr": 507.6487417687286,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5797345700685685,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3729341176470586,
      "returnOnSalesIsEstimate": true,
      "equity": -255480.39,
      "equityIsEstimate": false,
      "equityRatio": -71.06133197181795,
      "equityRatioIsEstimate": false,
      "cash": 21660.59,
      "cashIsEstimate": false,
      "receivables": 31726.85,
      "receivablesIsEstimate": false,
      "liabilities": 353029.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 323462.93,
      "balanceTotalIsEstimate": false,
      "earnings": 16638.69,
      "earningsIsEstimate": false,
      "earningsCagr": 212.3009054145388,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1608688311688313,
      "returnOnSalesIsEstimate": true,
      "equity": -238841.7,
      "equityIsEstimate": false,
      "equityRatio": -73.83897128490119,
      "equityRatioIsEstimate": false,
      "cash": 29161.87,
      "cashIsEstimate": false,
      "receivables": 17716.94,
      "receivablesIsEstimate": false,
      "liabilities": 319177.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 304773.12,
      "balanceTotalIsEstimate": false,
      "earnings": 34192.88,
      "earningsIsEstimate": false,
      "earningsCagr": 181.27690223323128,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.619177407263043,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.683956164383561,
      "returnOnSalesIsEstimate": true,
      "equity": -204648.82,
      "equityIsEstimate": false,
      "equityRatio": -67.14792301893291,
      "equityRatioIsEstimate": false,
      "cash": 57126.12,
      "cashIsEstimate": false,
      "receivables": 13885.57,
      "receivablesIsEstimate": false,
      "liabilities": 301480.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 302150.41,
      "balanceTotalIsEstimate": false,
      "earnings": 48663.76,
      "earningsIsEstimate": false,
      "earningsCagr": 262.926097651169,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.695578875810282,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.758855555555556,
      "returnOnSalesIsEstimate": true,
      "equity": -155985.06,
      "equityIsEstimate": false,
      "equityRatio": -51.62497049069038,
      "equityRatioIsEstimate": false,
      "cash": 62243.67,
      "cashIsEstimate": false,
      "receivables": 41711.32,
      "receivablesIsEstimate": false,
      "liabilities": 300150.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 303226.71,
      "balanceTotalIsEstimate": false,
      "earnings": 50932.1,
      "earningsIsEstimate": false,
      "earningsCagr": 26.058386551908754,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.064710006335803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.0739027777777785,
      "returnOnSalesIsEstimate": true,
      "equity": -107046.27,
      "equityIsEstimate": false,
      "equityRatio": -35.30238810426694,
      "equityRatioIsEstimate": false,
      "cash": 137970.28,
      "cashIsEstimate": false,
      "receivables": 14277.3,
      "receivablesIsEstimate": false,
      "liabilities": 299126.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 222694.72,
      "balanceTotalIsEstimate": false,
      "earnings": 11853.24,
      "earningsIsEstimate": false,
      "earningsCagr": -8.12877930561735,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1551345454545454,
      "returnOnSalesIsEstimate": true,
      "equity": -95193.03,
      "equityIsEstimate": false,
      "equityRatio": -42.74597529748348,
      "equityRatioIsEstimate": false,
      "cash": 68776.92,
      "cashIsEstimate": false,
      "receivables": 10897.96,
      "receivablesIsEstimate": false,
      "liabilities": 220594.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 177449.95,
      "balanceTotalIsEstimate": false,
      "earnings": 55975.13,
      "earningsIsEstimate": false,
      "earningsCagr": 13.113608477695271,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.888528524110775,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.721620454545453,
      "returnOnSalesIsEstimate": true,
      "equity": -39217.9,
      "equityIsEstimate": false,
      "equityRatio": -22.100823358924586,
      "equityRatioIsEstimate": false,
      "cash": 63891.4,
      "cashIsEstimate": false,
      "receivables": 37867.63,
      "receivablesIsEstimate": false,
      "liabilities": 169510.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 153796.86,
      "balanceTotalIsEstimate": false,
      "earnings": 11636.55,
      "earningsIsEstimate": false,
      "earningsCagr": -30.071430430126533,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.21071907318565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9837307692307693,
      "returnOnSalesIsEstimate": true,
      "equity": -27581.35,
      "equityIsEstimate": false,
      "equityRatio": -17.93362361234163,
      "equityRatioIsEstimate": false,
      "cash": 82429.78,
      "cashIsEstimate": false,
      "receivables": 9542,
      "receivablesIsEstimate": false,
      "liabilities": 145094.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 154637.34,
      "balanceTotalIsEstimate": false,
      "earnings": 46504.48,
      "earningsIsEstimate": false,
      "earningsCagr": -2.24796610882404,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.21071907318565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.924225641025641,
      "returnOnSalesIsEstimate": true,
      "equity": 18923.13,
      "equityIsEstimate": false,
      "equityRatio": 12.237102629934013,
      "equityRatioIsEstimate": false,
      "cash": 101342.03,
      "cashIsEstimate": false,
      "receivables": 5117.72,
      "receivablesIsEstimate": false,
      "liabilities": 129527.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 145257.98,
      "balanceTotalIsEstimate": false,
      "earnings": 22320.91,
      "earningsIsEstimate": false,
      "earningsCagr": 17.143637272981426,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.435131962514054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.032678378378378,
      "returnOnSalesIsEstimate": true,
      "equity": 41244.04,
      "equityIsEstimate": false,
      "equityRatio": 28.39364832142096,
      "equityRatioIsEstimate": false,
      "cash": 89266.43,
      "cashIsEstimate": false,
      "receivables": 18203.93,
      "receivablesIsEstimate": false,
      "liabilities": 97023.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 146957.16,
      "balanceTotalIsEstimate": false,
      "earnings": 30005.59,
      "earningsIsEstimate": false,
      "earningsCagr": -14.433894652964662,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.239311059875517,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.109618918918919,
      "returnOnSalesIsEstimate": true,
      "equity": 71249.63,
      "equityIsEstimate": false,
      "equityRatio": 48.48326546321391,
      "equityRatioIsEstimate": false,
      "cash": 92508.38,
      "cashIsEstimate": false,
      "receivables": 22684.91,
      "receivablesIsEstimate": false,
      "liabilities": 62884.88,
      "liabilitiesIsEstimate": false
    }
  ]
}