KL GmbH Management für Abfallwirtschaft

{
  "id": "2ad21320-0af8-425a-b067-71486019e174",
  "euId": "DER3306.HRB63451",
  "name": "KL GmbH Management für Abfallwirtschaft",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-10-05T00:00:00",
  "vatId": "DE210124648",
  "hq": {
    "line2": null,
    "street": "Immendorfer Str. 6",
    "city": "Brühl",
    "zipCode": "50321",
    "state": "NW",
    "country": "DE",
    "latitude": 50.8408918,
    "longitude": 6.92274877453545
  },
  "contactData": {
    "emails": [
      "info@kl-abfall.de"
    ],
    "phones": [
      "+49 22324178410"
    ],
    "websites": [
      "http://www.kl-abfallwirtschaft.de"
    ],
    "faxes": [
      "+49 22324178429"
    ]
  },
  "managers": [
    {
      "name": "Jürgen Giesen",
      "position": "Managing Director",
      "startDate": "2008-07-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": [
      "38.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 538524.01,
      "balanceTotalIsEstimate": false,
      "earnings": 12614.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.37100029411764707,
      "returnOnSalesIsEstimate": true,
      "equity": -50301.08,
      "equityIsEstimate": false,
      "equityRatio": -9.3405454661158,
      "equityRatioIsEstimate": false,
      "cash": 30482.24,
      "cashIsEstimate": false,
      "receivables": 182991.18,
      "receivablesIsEstimate": false,
      "liabilities": 524831.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 481595.02,
      "balanceTotalIsEstimate": false,
      "earnings": -11208.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.941176470588236,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.33964272727272726,
      "returnOnSalesIsEstimate": true,
      "equity": -61509.29,
      "equityIsEstimate": false,
      "equityRatio": -12.771994610741613,
      "equityRatioIsEstimate": false,
      "cash": 3533.83,
      "cashIsEstimate": false,
      "receivables": 177473.9,
      "receivablesIsEstimate": false,
      "liabilities": 477202.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 361466.38,
      "balanceTotalIsEstimate": false,
      "earnings": 47926.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": -47.41952945861989,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.098615957446808,
      "returnOnSalesIsEstimate": true,
      "equity": -13582.2,
      "equityIsEstimate": false,
      "equityRatio": -3.7575278785263517,
      "equityRatioIsEstimate": false,
      "cash": 14062.29,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 283363.42,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.266887573435875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 20403.59,
      "cashIsEstimate": false,
      "receivables": 142515.13,
      "receivablesIsEstimate": false,
      "liabilities": 274597.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 517251.62,
      "balanceTotalIsEstimate": false,
      "earnings": 42862.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.974136590909091,
      "returnOnSalesIsEstimate": true,
      "equity": 16742.78,
      "equityIsEstimate": false,
      "equityRatio": 3.236873380889556,
      "equityRatioIsEstimate": false,
      "cash": 116524.81,
      "cashIsEstimate": false,
      "receivables": 285719.62,
      "receivablesIsEstimate": false,
      "liabilities": 494571.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 500930.51,
      "balanceTotalIsEstimate": false,
      "earnings": 222.53,
      "earningsIsEstimate": false,
      "earningsCagr": -99.48082229461474,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.005298333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 16965.31,
      "equityIsEstimate": false,
      "equityRatio": 3.3867591734430396,
      "equityRatioIsEstimate": false,
      "cash": 68724.65,
      "cashIsEstimate": false,
      "receivables": 269929.61,
      "receivablesIsEstimate": false,
      "liabilities": 468593.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 594700.15,
      "balanceTotalIsEstimate": false,
      "earnings": 21279.52,
      "earningsIsEstimate": false,
      "earningsCagr": -29.539674186615084,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.08934218813459,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4836254545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 38244.83,
      "equityIsEstimate": false,
      "equityRatio": 6.43094339222884,
      "equityRatioIsEstimate": false,
      "cash": 58224.87,
      "cashIsEstimate": false,
      "receivables": 282345.12,
      "receivablesIsEstimate": false,
      "liabilities": 546615.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 736024.48,
      "balanceTotalIsEstimate": false,
      "earnings": 8777.85,
      "earningsIsEstimate": false,
      "earningsCagr": -41.05614434991753,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17555700000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 47022.68,
      "equityIsEstimate": false,
      "equityRatio": 6.388738591955528,
      "equityRatioIsEstimate": false,
      "cash": 76823.24,
      "cashIsEstimate": false,
      "receivables": 336821.23,
      "receivablesIsEstimate": false,
      "liabilities": 659379.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 888172.18,
      "balanceTotalIsEstimate": false,
      "earnings": 26057.7,
      "earningsIsEstimate": false,
      "earningsCagr": -11.698946185559421,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4202854838709678,
      "returnOnSalesIsEstimate": true,
      "equity": 73080.38,
      "equityIsEstimate": false,
      "equityRatio": 8.228177108632249,
      "equityRatioIsEstimate": false,
      "cash": 106793.4,
      "cashIsEstimate": false,
      "receivables": 465106.69,
      "receivablesIsEstimate": false,
      "liabilities": 749786.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1054808.6,
      "balanceTotalIsEstimate": false,
      "earnings": 27149.1,
      "earningsIsEstimate": false,
      "earningsCagr": 232.3469651320257,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.104761360471649,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.42420468749999996,
      "returnOnSalesIsEstimate": true,
      "equity": 100229.48,
      "equityIsEstimate": false,
      "equityRatio": 9.502148541451026,
      "equityRatioIsEstimate": false,
      "cash": 136164.32,
      "cashIsEstimate": false,
      "receivables": 479799.34,
      "receivablesIsEstimate": false,
      "liabilities": 928934.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1101203.79,
      "balanceTotalIsEstimate": false,
      "earnings": 62387.09,
      "earningsIsEstimate": false,
      "earningsCagr": 30.852861824314417,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.95188620003784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0062433870967742,
      "returnOnSalesIsEstimate": true,
      "equity": 162616.57,
      "equityIsEstimate": false,
      "equityRatio": 14.767164032372246,
      "equityRatioIsEstimate": false,
      "cash": 237963.48,
      "cashIsEstimate": false,
      "receivables": 437823.67,
      "receivablesIsEstimate": false,
      "liabilities": 899999.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1429251.19,
      "balanceTotalIsEstimate": false,
      "earnings": 118263.9,
      "earningsIsEstimate": false,
      "earningsCagr": 91.58698825800747,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.398714741198223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5358948051948051,
      "returnOnSalesIsEstimate": true,
      "equity": 280880.47,
      "equityIsEstimate": false,
      "equityRatio": 19.652281695843822,
      "equityRatioIsEstimate": false,
      "cash": 358223.03,
      "cashIsEstimate": false,
      "receivables": 616946.57,
      "receivablesIsEstimate": false,
      "liabilities": 1080865.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1567107.93,
      "balanceTotalIsEstimate": false,
      "earnings": 75354.43,
      "earningsIsEstimate": false,
      "earningsCagr": 30.404679869191643,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.245085524059135,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9538535443037973,
      "returnOnSalesIsEstimate": true,
      "equity": 356234.9,
      "equityIsEstimate": false,
      "equityRatio": 22.731995236601225,
      "equityRatioIsEstimate": false,
      "cash": 363519.9,
      "cashIsEstimate": false,
      "receivables": 623879.57,
      "receivablesIsEstimate": false,
      "liabilities": 1163629.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1783882.62,
      "balanceTotalIsEstimate": false,
      "earnings": 64181.69,
      "earningsIsEstimate": false,
      "earningsCagr": 23.997785144141414,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.405137548624661,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8124264556962026,
      "returnOnSalesIsEstimate": true,
      "equity": 420416.59,
      "equityIsEstimate": false,
      "equityRatio": 23.567503000842063,
      "equityRatioIsEstimate": false,
      "cash": 426854.09,
      "cashIsEstimate": false,
      "receivables": 594073.82,
      "receivablesIsEstimate": false,
      "liabilities": 1305885.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2309288.02,
      "balanceTotalIsEstimate": false,
      "earnings": 143017.98,
      "earningsIsEstimate": false,
      "earningsCagr": 23.04783527056127,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.694333043055227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4301798000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 563434.57,
      "equityIsEstimate": false,
      "equityRatio": 24.398626984606274,
      "equityRatioIsEstimate": false,
      "cash": 618586.93,
      "cashIsEstimate": false,
      "receivables": 886453.32,
      "receivablesIsEstimate": false,
      "liabilities": 1653583.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2254668.99,
      "balanceTotalIsEstimate": false,
      "earnings": 185817.56,
      "earningsIsEstimate": false,
      "earningsCagr": 11.958904182049125,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6871220604814736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.087837752808989,
      "returnOnSalesIsEstimate": true,
      "equity": 749252.13,
      "equityIsEstimate": false,
      "equityRatio": 33.23113651374608,
      "equityRatioIsEstimate": false,
      "cash": 690061.42,
      "cashIsEstimate": false,
      "receivables": 693344.71,
      "receivablesIsEstimate": false,
      "liabilities": 1406743.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2605597.03,
      "balanceTotalIsEstimate": false,
      "earnings": 160687.61,
      "earningsIsEstimate": false,
      "earningsCagr": 20.842138035475365,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.175094398917519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4188853191489357,
      "returnOnSalesIsEstimate": true,
      "equity": 909939.74,
      "equityIsEstimate": false,
      "equityRatio": 34.92250449794226,
      "equityRatioIsEstimate": false,
      "cash": 689327.89,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1614881.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3971767.19,
      "balanceTotalIsEstimate": false,
      "earnings": 184858.98,
      "earningsIsEstimate": false,
      "earningsCagr": 30.273880857157298,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.627903664776525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6805361818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 1094798.72,
      "equityIsEstimate": false,
      "equityRatio": 27.564523992152722,
      "equityRatioIsEstimate": false,
      "cash": 1054708.55,
      "cashIsEstimate": false,
      "receivables": 881171.73,
      "receivablesIsEstimate": false,
      "liabilities": 2767842.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4400183.72,
      "balanceTotalIsEstimate": false,
      "earnings": 105543.73,
      "earningsIsEstimate": false,
      "earningsCagr": -7.314787565509063,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9594884545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 1200342.45,
      "equityIsEstimate": false,
      "equityRatio": 27.279371189528423,
      "equityRatioIsEstimate": false,
      "cash": 931838.42,
      "cashIsEstimate": false,
      "receivables": 751023.78,
      "receivablesIsEstimate": false,
      "liabilities": 3120890.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4271819.5,
      "balanceTotalIsEstimate": false,
      "earnings": 176854.17,
      "earningsIsEstimate": false,
      "earningsCagr": -1.228388879998088,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7575751200014365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.47378475,
      "returnOnSalesIsEstimate": true,
      "equity": 1377196.62,
      "equityIsEstimate": false,
      "equityRatio": 32.23911075830802,
      "equityRatioIsEstimate": false,
      "cash": 842679.67,
      "cashIsEstimate": false,
      "receivables": 1018763.62,
      "receivablesIsEstimate": true,
      "liabilities": 2809871.06,
      "liabilitiesIsEstimate": false
    }
  ]
}