Kitschen Heizung - Sanitär - Umwelttechnik GmbH
DER3101.HRB9845
Headquarters
Mühlenstr. 9
52525 Heinsberg
North Rhine-Westphalia
Germany
Contact
Management
Hans Josef Kitschen
Managing Director
Since November 11, 2002
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.600.000 € | 346.073 € | 1.502.229 € | 90.3% |
| 2023 | ~5.000.000 € | 566.185 € | 1.287.302 € | 78.5% |
| 2022 | ~4.100.000 € | 294.890 € | 2.463.221 € | 52.5% |
| 2021 | ~3.900.000 € | 285.518 € | 2.113.987 € | 47.3% |
| 2020 | ~4.100.000 € | 284.627 € | 2.119.487 € | 57.3% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "ef4986fc-dfbc-45ee-9582-7926103b39b4",
"euId": "DER3101.HRB9845",
"name": "Kitschen Heizung - Sanitär - Umwelttechnik GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2002-08-05T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Mühlenstr. 9",
"city": "Heinsberg",
"zipCode": "52525",
"state": "NW",
"country": "DE",
"latitude": 51.0992333,
"longitude": 6.08548644347166
},
"contactData": {
"emails": [
"info@kitschen-heizung.de"
],
"phones": [],
"websites": [],
"faxes": [
"+49 24529099998"
]
},
"managers": [
{
"name": "Hans Josef Kitschen",
"position": "Managing Director",
"startDate": "2002-11-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 181108.22,
"balanceTotalIsEstimate": false,
"earnings": 8941.01,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 610000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.4657393442622952,
"returnOnSalesIsEstimate": true,
"equity": 121653.97,
"equityIsEstimate": false,
"equityRatio": 67.17197596000888,
"equityRatioIsEstimate": false,
"cash": 27937.19,
"cashIsEstimate": false,
"receivables": 57581.03,
"receivablesIsEstimate": false,
"liabilities": 49159.25,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 268973.54,
"balanceTotalIsEstimate": false,
"earnings": 27816.64,
"earningsIsEstimate": false,
"earningsCagr": 211.11295032664094,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 129.50819672131146,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.986902857142857,
"returnOnSalesIsEstimate": true,
"equity": 149470.61,
"equityIsEstimate": false,
"equityRatio": 55.57074870635974,
"equityRatioIsEstimate": false,
"cash": 6683.96,
"cashIsEstimate": false,
"receivables": 162623.58,
"receivablesIsEstimate": false,
"liabilities": 74160.46,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 466298.85,
"balanceTotalIsEstimate": false,
"earnings": 46009.05,
"earningsIsEstimate": false,
"earningsCagr": 126.84454634536486,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 28.036879932895985,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.600905,
"returnOnSalesIsEstimate": true,
"equity": 195479.66,
"equityIsEstimate": false,
"equityRatio": 41.92154023112003,
"equityRatioIsEstimate": false,
"cash": 245040.4,
"cashIsEstimate": false,
"receivables": 80706.45,
"receivablesIsEstimate": false,
"liabilities": 30908.86,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 545480.75,
"balanceTotalIsEstimate": false,
"earnings": 54807.98,
"earningsIsEstimate": false,
"earningsCagr": 83.01460062953592,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 53.35488521905538,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.491271818181818,
"returnOnSalesIsEstimate": true,
"equity": 250287.64,
"equityIsEstimate": false,
"equityRatio": 45.883862996081895,
"equityRatioIsEstimate": false,
"cash": 127767.07,
"cashIsEstimate": false,
"receivables": 258783.13,
"receivablesIsEstimate": false,
"liabilities": 5685.74,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 685218.46,
"balanceTotalIsEstimate": false,
"earnings": 99597.77,
"earningsIsEstimate": false,
"earningsCagr": 82.6904133888621,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 42.28284595998528,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9839108000000003,
"returnOnSalesIsEstimate": true,
"equity": 349885.41,
"equityIsEstimate": false,
"equityRatio": 51.06187740476227,
"equityRatioIsEstimate": false,
"cash": 215582.54,
"cashIsEstimate": false,
"receivables": 292351.63,
"receivablesIsEstimate": false,
"liabilities": 16390.47,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 884055.36,
"balanceTotalIsEstimate": false,
"earnings": 39230.76,
"earningsIsEstimate": false,
"earningsCagr": 8.97591216913385,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 29.191560126525307,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0059169230769232,
"returnOnSalesIsEstimate": true,
"equity": 475978.98,
"equityIsEstimate": false,
"equityRatio": 53.840404293233405,
"equityRatioIsEstimate": false,
"cash": 256404.77,
"cashIsEstimate": false,
"receivables": 488388.75,
"receivablesIsEstimate": false,
"liabilities": 9147.72,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 886094.56,
"balanceTotalIsEstimate": false,
"earnings": 37.68,
"earningsIsEstimate": false,
"earningsCagr": -83.08325094306923,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 45.64753151219703,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0008373333333333334,
"returnOnSalesIsEstimate": true,
"equity": 476016.66,
"equityIsEstimate": false,
"equityRatio": 53.72075188002508,
"equityRatioIsEstimate": false,
"cash": 142889.85,
"cashIsEstimate": false,
"receivables": 601558.64,
"receivablesIsEstimate": false,
"liabilities": 377320.83,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 820434.56,
"balanceTotalIsEstimate": false,
"earnings": 31430.72,
"earningsIsEstimate": false,
"earningsCagr": -12.97828591561736,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 12.30816745783818,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8980205714285715,
"returnOnSalesIsEstimate": true,
"equity": 420584.57,
"equityIsEstimate": false,
"equityRatio": 51.263633994160365,
"equityRatioIsEstimate": false,
"cash": 240740.24,
"cashIsEstimate": false,
"receivables": 438393.5,
"receivablesIsEstimate": false,
"liabilities": 273865.17,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1037356.67,
"balanceTotalIsEstimate": false,
"earnings": 70999.26,
"earningsIsEstimate": false,
"earningsCagr": -8.113639103401782,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 3.780198565376658,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.448250344827586,
"returnOnSalesIsEstimate": true,
"equity": 428583.83,
"equityIsEstimate": false,
"equityRatio": 41.31499246059699,
"equityRatioIsEstimate": false,
"cash": 498808.42,
"cashIsEstimate": false,
"receivables": 312593.65,
"receivablesIsEstimate": false,
"liabilities": 371016.35,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1168804.04,
"balanceTotalIsEstimate": false,
"earnings": 82001.48,
"earningsIsEstimate": false,
"earningsCagr": 20.23993762830163,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -5.577765953048496,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6452090322580646,
"returnOnSalesIsEstimate": true,
"equity": 597448.12,
"equityIsEstimate": false,
"equityRatio": 51.116192240403265,
"equityRatioIsEstimate": false,
"cash": 546353.65,
"cashIsEstimate": false,
"receivables": 322300.23,
"receivablesIsEstimate": false,
"liabilities": 409494.39,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 895799.61,
"balanceTotalIsEstimate": false,
"earnings": 49070.13,
"earningsIsEstimate": false,
"earningsCagr": 500.726206886565,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -13.66599786295495,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9628052,
"returnOnSalesIsEstimate": true,
"equity": 646518.05,
"equityIsEstimate": false,
"equityRatio": 72.17217364048642,
"equityRatioIsEstimate": false,
"cash": 459851.05,
"cashIsEstimate": false,
"receivables": 257665.29,
"receivablesIsEstimate": false,
"liabilities": 165372.76,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1008289.25,
"balanceTotalIsEstimate": false,
"earnings": 5024.3,
"earningsIsEstimate": false,
"earningsCagr": -36.768962421450134,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -7.161882431226852,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1932423076923077,
"returnOnSalesIsEstimate": true,
"equity": 651542.35,
"equityIsEstimate": false,
"equityRatio": 64.61859530883622,
"equityRatioIsEstimate": false,
"cash": 428551.78,
"cashIsEstimate": false,
"receivables": 261516.93,
"receivablesIsEstimate": false,
"liabilities": 263789.98,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1127735.77,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 9.042666908865083,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 740977.96,
"equityIsEstimate": false,
"equityRatio": 65.70492660705442,
"equityRatioIsEstimate": false,
"cash": 292966.76,
"cashIsEstimate": false,
"receivables": 504759.17,
"receivablesIsEstimate": false,
"liabilities": 241945.08,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1348909.85,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -5.235739324686628,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 774941.19,
"equityIsEstimate": false,
"equityRatio": 57.449442599889075,
"equityRatioIsEstimate": false,
"cash": 641985.77,
"cashIsEstimate": false,
"receivables": 209779.13,
"receivablesIsEstimate": false,
"liabilities": 437330.67,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1452847.08,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 928812.37,
"equityIsEstimate": false,
"equityRatio": 63.930497764430925,
"equityRatioIsEstimate": false,
"cash": 653985.82,
"cashIsEstimate": false,
"receivables": 270459.39,
"receivablesIsEstimate": false,
"liabilities": 392925.06,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2119487.35,
"balanceTotalIsEstimate": false,
"earnings": 284626.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 12.060518393186204,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.942112926829267,
"returnOnSalesIsEstimate": true,
"equity": 1213439,
"equityIsEstimate": false,
"equityRatio": 57.25153301811402,
"equityRatioIsEstimate": false,
"cash": 1051032.38,
"cashIsEstimate": false,
"receivables": 362959.17,
"receivablesIsEstimate": false,
"liabilities": 694392.92,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2113986.54,
"balanceTotalIsEstimate": false,
"earnings": 285518.03,
"earningsIsEstimate": false,
"earningsCagr": 0.3131822205111323,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": -1.2424772284818308,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.320975128205129,
"returnOnSalesIsEstimate": true,
"equity": 998957.03,
"equityIsEstimate": false,
"equityRatio": 47.254654232566686,
"equityRatioIsEstimate": false,
"cash": 953404.01,
"cashIsEstimate": false,
"receivables": 332503.16,
"receivablesIsEstimate": false,
"liabilities": 844261.73,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2463220.73,
"balanceTotalIsEstimate": false,
"earnings": 294890.32,
"earningsIsEstimate": false,
"earningsCagr": 1.7870418445402159,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 13.16469623900245,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.192446829268293,
"returnOnSalesIsEstimate": true,
"equity": 1293847.35,
"equityIsEstimate": false,
"equityRatio": 52.526650748022895,
"equityRatioIsEstimate": false,
"cash": 1064350.57,
"cashIsEstimate": false,
"receivables": 325487.48,
"receivablesIsEstimate": false,
"liabilities": 1096119.93,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1287301.57,
"balanceTotalIsEstimate": false,
"earnings": 566184.58,
"earningsIsEstimate": false,
"earningsCagr": 25.76530126607779,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.3236916,
"returnOnSalesIsEstimate": true,
"equity": 1010031.93,
"equityIsEstimate": false,
"equityRatio": 78.46117440841776,
"equityRatioIsEstimate": false,
"cash": 598256.58,
"cashIsEstimate": false,
"receivables": 630571.48,
"receivablesIsEstimate": false,
"liabilities": 108527.92,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1502228.56,
"balanceTotalIsEstimate": false,
"earnings": 346072.9,
"earningsIsEstimate": false,
"earningsCagr": 5.008151955411955,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 2.9185108634282253,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.523323913043479,
"returnOnSalesIsEstimate": true,
"equity": 1356104.83,
"equityIsEstimate": false,
"equityRatio": 90.27286966239012,
"equityRatioIsEstimate": false,
"cash": 866474,
"cashIsEstimate": false,
"receivables": 526096.19,
"receivablesIsEstimate": false,
"liabilities": 104881.33,
"liabilitiesIsEstimate": false
}
]
}