Kinema Logic GmbH
ATBRA.397007-000
Headquarters
Lanngweg 23
8010 Kainbach bei Graz
Styria
Austria
Management
Sean O'Malley Ogle
Managing Director
Since June 20, 2013
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.900.000 € | ~62.190 € | 951.072 € | 9.3% |
| 2023 | ~3.700.000 € | ~23.000 € | 467.000 € | 5.6% |
| 2022 | ~2.900.000 € | ~-226.822 € | 366.724 € | 0.7% |
| 2021 | ~2.700.000 € | ~161.474 € | 470.437 € | 48.8% |
| 2020 | ~2.300.000 € | ~15.645 € | 326.119 € | 20.9% |
Industry
NACE 62.01Computer programming activitiesWZ 62.01Computer programming activitiesISIC 6201Computer programming activitiesNAICS 541511Custom Computer Programming ServicesUKSIC 62.01Computer programming activitiesNACE2025 62.10Computer programming activities
Raw Data
{
"id": "54b06113-bd55-47a0-b18b-5cda8c121e8c",
"euId": "ATBRA.397007-000",
"name": "Kinema Logic GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2013-05-15T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Lanngweg 23",
"city": "Kainbach bei Graz",
"zipCode": "8010",
"state": "Styria",
"country": "AT",
"latitude": 47.0987254,
"longitude": 15.5491374712954
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Sean O'Malley Ogle",
"position": "Managing Director",
"startDate": "2013-06-20T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6201"
],
"nace": [
"62.01"
],
"nace2025": [
"62.10"
],
"naics": [
"541511"
],
"uksic": [
"62.01"
],
"wz": [
"62.01"
]
},
"financials": [
{
"year": 2016,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 130573.65,
"balanceTotalIsEstimate": false,
"earnings": 33184.08,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.3184080000000007,
"returnOnSalesIsEstimate": true,
"equity": 104063.49,
"equityIsEstimate": false,
"equityRatio": 79.69715941922433,
"equityRatioIsEstimate": false,
"cash": 14002.89,
"cashIsEstimate": false,
"receivables": 74474.95,
"receivablesIsEstimate": false,
"liabilities": 21604.52,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 220713.13,
"balanceTotalIsEstimate": false,
"earnings": 14492.75,
"earningsIsEstimate": true,
"earningsCagr": -56.32619617599766,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 39.99999999999999,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0351964285714286,
"returnOnSalesIsEstimate": true,
"equity": 117994.46,
"equityIsEstimate": false,
"equityRatio": 53.46055307176334,
"equityRatioIsEstimate": false,
"cash": 72656.52,
"cashIsEstimate": false,
"receivables": 107560.31,
"receivablesIsEstimate": false,
"liabilities": 96491.66,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 144573.65,
"balanceTotalIsEstimate": false,
"earnings": -65101.34,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 4.880884817015163,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.918303636363635,
"returnOnSalesIsEstimate": true,
"equity": 52633.51,
"equityIsEstimate": false,
"equityRatio": 36.406018662460276,
"equityRatioIsEstimate": false,
"cash": 19247.13,
"cashIsEstimate": false,
"receivables": 82969.39,
"receivablesIsEstimate": false,
"liabilities": 87858.3,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 244702.2,
"balanceTotalIsEstimate": false,
"earnings": -203.82000000000335,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 28.057916498749425,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.009705714285714446,
"returnOnSalesIsEstimate": true,
"equity": 52371.67,
"equityIsEstimate": false,
"equityRatio": 21.402206437048786,
"equityRatioIsEstimate": false,
"cash": 1376.19,
"cashIsEstimate": false,
"receivables": 202731.97,
"receivablesIsEstimate": false,
"liabilities": 186273.61,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 326118.53,
"balanceTotalIsEstimate": false,
"earnings": 15644.770000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 23.149303238398787,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.680207391304348,
"returnOnSalesIsEstimate": true,
"equity": 68016.44,
"equityIsEstimate": false,
"equityRatio": 20.85635550975898,
"equityRatioIsEstimate": false,
"cash": 41123.73,
"cashIsEstimate": false,
"receivables": 221076.33,
"receivablesIsEstimate": false,
"liabilities": 233380.76,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 470436.73,
"balanceTotalIsEstimate": false,
"earnings": 161473.78,
"earningsIsEstimate": true,
"earningsCagr": 932.1262632815948,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 17.84439527015391,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.980510370370371,
"returnOnSalesIsEstimate": true,
"equity": 229490.22,
"equityIsEstimate": false,
"equityRatio": 48.78237717535364,
"equityRatioIsEstimate": false,
"cash": 124131.35,
"cashIsEstimate": false,
"receivables": 265046.32,
"receivablesIsEstimate": false,
"liabilities": 173823.69,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 366723.96,
"balanceTotalIsEstimate": false,
"earnings": -226822.18,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 27.424027631054628,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.821454482758621,
"returnOnSalesIsEstimate": true,
"equity": 2668.04,
"equityIsEstimate": false,
"equityRatio": 0.7275335922965055,
"equityRatioIsEstimate": false,
"cash": 1428.97,
"cashIsEstimate": false,
"receivables": 302731.33,
"receivablesIsEstimate": false,
"liabilities": 283186.25,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 467000,
"balanceTotalIsEstimate": false,
"earnings": 23000,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 15.21144067184579,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6216216216216216,
"returnOnSalesIsEstimate": true,
"equity": 26000,
"equityIsEstimate": false,
"equityRatio": 5.567451820128479,
"equityRatioIsEstimate": false,
"cash": 1000,
"cashIsEstimate": false,
"receivables": 423000,
"receivablesIsEstimate": false,
"liabilities": 398000,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 951071.58,
"balanceTotalIsEstimate": false,
"earnings": 62190.369999999995,
"earningsIsEstimate": true,
"earningsCagr": 170.39291304347825,
"earningsCagrIsEstimate": true,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 20.813943665436383,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2691912244897958,
"returnOnSalesIsEstimate": true,
"equity": 88045.38,
"equityIsEstimate": false,
"equityRatio": 9.257492480218996,
"equityRatioIsEstimate": false,
"cash": 571.39,
"cashIsEstimate": false,
"receivables": 574945.86,
"receivablesIsEstimate": false,
"liabilities": 799579.13,
"liabilitiesIsEstimate": false
}
]
}