Kinderdorf Kienwerder GmbH

{
  "id": "6958d2b6-7e13-4b5c-8bc6-4e3e893def7f",
  "euId": "DEG1312.HRB15242P",
  "name": "Kinderdorf Kienwerder GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-08-28T00:00:00",
  "vatId": "DE232619951",
  "hq": {
    "line2": null,
    "street": "Am Wiesengrund 27",
    "city": "Stahnsdorf",
    "zipCode": "14532",
    "state": "BB",
    "country": "DE",
    "latitude": 52.37604145,
    "longitude": 13.190900650000001
  },
  "contactData": {
    "emails": [
      "info@kinderdorf-kienwerder.de"
    ],
    "phones": [
      "+49 33296979719"
    ],
    "websites": [
      "https://kinderdorf-kienwerder.de/"
    ],
    "faxes": [
      "+49 33296979729"
    ]
  },
  "managers": [
    {
      "name": "Tino Rückwarth",
      "position": "Managing Director",
      "startDate": "2006-06-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8790"
    ],
    "nace": [
      "87.90"
    ],
    "nace2025": [
      "87.99"
    ],
    "naics": [
      "623990"
    ],
    "uksic": [
      "87.90"
    ],
    "wz": [
      "87.90.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 768259.5,
      "balanceTotalIsEstimate": false,
      "earnings": 3931.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.08546652173913044,
      "returnOnSalesIsEstimate": true,
      "equity": -77099.46,
      "equityIsEstimate": false,
      "equityRatio": -10.035601251920738,
      "equityRatioIsEstimate": false,
      "cash": 10742.82,
      "cashIsEstimate": false,
      "receivables": 261091.52,
      "receivablesIsEstimate": false,
      "liabilities": 307190.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 778838.88,
      "balanceTotalIsEstimate": false,
      "earnings": -357.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.007769130434782608,
      "returnOnSalesIsEstimate": true,
      "equity": -77456.84,
      "equityIsEstimate": false,
      "equityRatio": -9.945168633594665,
      "equityRatioIsEstimate": false,
      "cash": 4302.1,
      "cashIsEstimate": false,
      "receivables": 256749.41,
      "receivablesIsEstimate": false,
      "liabilities": 263998.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 944342.82,
      "balanceTotalIsEstimate": false,
      "earnings": 92099.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.25720702853738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8419920000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 14642.76,
      "equityIsEstimate": false,
      "equityRatio": 1.5505767280572962,
      "equityRatioIsEstimate": false,
      "cash": 4230.06,
      "cashIsEstimate": false,
      "receivables": 288473.77,
      "receivablesIsEstimate": false,
      "liabilities": 401696.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1016660.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.408588157813001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 120165.35,
      "equityIsEstimate": false,
      "equityRatio": 11.819613850656582,
      "equityRatioIsEstimate": false,
      "cash": 11395.91,
      "cashIsEstimate": false,
      "receivables": 363894.83,
      "receivablesIsEstimate": false,
      "liabilities": 424567.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1084020.23,
      "balanceTotalIsEstimate": false,
      "earnings": 64193.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.445151297672183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.972625303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 184358.62,
      "equityIsEstimate": false,
      "equityRatio": 17.006935377949542,
      "equityRatioIsEstimate": false,
      "cash": 78633.99,
      "cashIsEstimate": false,
      "receivables": 479838.6,
      "receivablesIsEstimate": false,
      "liabilities": 438893.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 930767.17,
      "balanceTotalIsEstimate": false,
      "earnings": 46016.74,
      "earningsIsEstimate": false,
      "earningsCagr": -28.315320282017097,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.747813143625537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7422054838709677,
      "returnOnSalesIsEstimate": true,
      "equity": 230375.36,
      "equityIsEstimate": false,
      "equityRatio": 24.751126535758665,
      "equityRatioIsEstimate": false,
      "cash": 31352.85,
      "cashIsEstimate": false,
      "receivables": 440544.1,
      "receivablesIsEstimate": false,
      "liabilities": 314615.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1025200.77,
      "balanceTotalIsEstimate": false,
      "earnings": 68794.28,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5217047751114006,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.947969118439578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0919726984126985,
      "returnOnSalesIsEstimate": true,
      "equity": 299169.64,
      "equityIsEstimate": false,
      "equityRatio": 29.181566065347376,
      "equityRatioIsEstimate": false,
      "cash": 176875.74,
      "cashIsEstimate": false,
      "receivables": 443783.19,
      "receivablesIsEstimate": false,
      "liabilities": 294168.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 837699.56,
      "balanceTotalIsEstimate": false,
      "earnings": 47782.94,
      "earningsIsEstimate": false,
      "earningsCagr": -9.37226568391546,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8848692592592593,
      "returnOnSalesIsEstimate": true,
      "equity": 246952.58,
      "equityIsEstimate": false,
      "equityRatio": 29.47985074744458,
      "equityRatioIsEstimate": false,
      "cash": 159453.24,
      "cashIsEstimate": false,
      "receivables": 346591.19,
      "receivablesIsEstimate": false,
      "liabilities": 270353.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 897607.22,
      "balanceTotalIsEstimate": false,
      "earnings": 57323.15,
      "earningsIsEstimate": false,
      "earningsCagr": -2.7901804174485623,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.705397810029268,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.146463,
      "returnOnSalesIsEstimate": true,
      "equity": 204275.73,
      "equityIsEstimate": false,
      "equityRatio": 22.757808253815075,
      "equityRatioIsEstimate": false,
      "cash": 290133.56,
      "cashIsEstimate": false,
      "receivables": 291662.14,
      "receivablesIsEstimate": false,
      "liabilities": 278521.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 657885.91,
      "balanceTotalIsEstimate": false,
      "earnings": 42825.66,
      "earningsIsEstimate": false,
      "earningsCagr": -1.7806503658546302,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.377495632932753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0706415,
      "returnOnSalesIsEstimate": true,
      "equity": 85433.39,
      "equityIsEstimate": false,
      "equityRatio": 12.98604951122908,
      "equityRatioIsEstimate": false,
      "cash": 173649.55,
      "cashIsEstimate": false,
      "receivables": 213621.11,
      "receivablesIsEstimate": false,
      "liabilities": 91515.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 636367.96,
      "balanceTotalIsEstimate": false,
      "earnings": 54752.83,
      "earningsIsEstimate": false,
      "earningsCagr": -5.547477606516427,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.926686648764765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6591766666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 73160.95,
      "equityIsEstimate": false,
      "equityRatio": 11.496642602811116,
      "equityRatioIsEstimate": false,
      "cash": 261994.12,
      "cashIsEstimate": false,
      "receivables": 137772.52,
      "receivablesIsEstimate": false,
      "liabilities": 83164.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 634307.28,
      "balanceTotalIsEstimate": false,
      "earnings": 230914.82,
      "earningsIsEstimate": false,
      "earningsCagr": 48.26708006373086,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.552400740740742,
      "returnOnSalesIsEstimate": true,
      "equity": 168525.34,
      "equityIsEstimate": false,
      "equityRatio": 26.568407034521186,
      "equityRatioIsEstimate": false,
      "cash": 196440.73,
      "cashIsEstimate": false,
      "receivables": 90704.56,
      "receivablesIsEstimate": false,
      "liabilities": 122879.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 887960.65,
      "balanceTotalIsEstimate": false,
      "earnings": 328307.79,
      "earningsIsEstimate": false,
      "earningsCagr": 54.69909926453982,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.493845458557786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.725278214285712,
      "returnOnSalesIsEstimate": true,
      "equity": 361009.7,
      "equityIsEstimate": false,
      "equityRatio": 40.656047089474065,
      "equityRatioIsEstimate": false,
      "cash": 482877.94,
      "cashIsEstimate": false,
      "receivables": 80592.52,
      "receivablesIsEstimate": false,
      "liabilities": 121250.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1018360.34,
      "balanceTotalIsEstimate": false,
      "earnings": 245595.34,
      "earningsIsEstimate": false,
      "earningsCagr": 54.74941443465424,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.674854375,
      "returnOnSalesIsEstimate": true,
      "equity": 470781.61,
      "equityIsEstimate": false,
      "equityRatio": 46.22937397581685,
      "equityRatioIsEstimate": false,
      "cash": 650903.21,
      "cashIsEstimate": false,
      "receivables": 99385.04,
      "receivablesIsEstimate": false,
      "liabilities": 128373.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 824885.81,
      "balanceTotalIsEstimate": false,
      "earnings": 57008.47,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0143802172544847,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.024358666186734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0360167857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 334610.22,
      "equityIsEstimate": false,
      "equityRatio": 40.564429154139525,
      "equityRatioIsEstimate": false,
      "cash": 443609.48,
      "cashIsEstimate": false,
      "receivables": 83380.46,
      "receivablesIsEstimate": false,
      "liabilities": 99531.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 861546.22,
      "balanceTotalIsEstimate": false,
      "earnings": 159919.58,
      "earningsIsEstimate": false,
      "earningsCagr": -8.77529692302983,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.905634787242938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.396783199999999,
      "returnOnSalesIsEstimate": true,
      "equity": 432495.79,
      "equityIsEstimate": false,
      "equityRatio": 50.199952127931105,
      "equityRatioIsEstimate": false,
      "cash": 548305.84,
      "cashIsEstimate": false,
      "receivables": 57316.44,
      "receivablesIsEstimate": false,
      "liabilities": 27272.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1032640.62,
      "balanceTotalIsEstimate": false,
      "earnings": 103095.86,
      "earningsIsEstimate": false,
      "earningsCagr": -25.141691507129092,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.945596,
      "returnOnSalesIsEstimate": true,
      "equity": 535591.65,
      "equityIsEstimate": false,
      "equityRatio": 51.866219440409,
      "equityRatioIsEstimate": false,
      "cash": 649148.3,
      "cashIsEstimate": false,
      "receivables": 125845.97,
      "receivablesIsEstimate": false,
      "liabilities": 100034.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 958410.19,
      "balanceTotalIsEstimate": false,
      "earnings": 236150.3,
      "earningsIsEstimate": false,
      "earningsCagr": -0.9756284480588517,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6962226110637264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.38244054054054,
      "returnOnSalesIsEstimate": true,
      "equity": 500095.81,
      "equityIsEstimate": false,
      "equityRatio": 52.179725885427,
      "equityRatioIsEstimate": false,
      "cash": 592486.22,
      "cashIsEstimate": false,
      "receivables": 143162.27,
      "receivablesIsEstimate": false,
      "liabilities": 80800.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1117828.06,
      "balanceTotalIsEstimate": false,
      "earnings": 180680.94,
      "earningsIsEstimate": false,
      "earningsCagr": 33.42685178930074,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.386222866238544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2851079999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 409129.89,
      "equityIsEstimate": false,
      "equityRatio": 36.600431196905184,
      "equityRatioIsEstimate": false,
      "cash": 646776.72,
      "cashIsEstimate": false,
      "receivables": 325044.98,
      "receivablesIsEstimate": false,
      "liabilities": 121987.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 824544.6,
      "balanceTotalIsEstimate": false,
      "earnings": 187983.55,
      "earningsIsEstimate": false,
      "earningsCagr": 4.124889032234846,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8744859375,
      "returnOnSalesIsEstimate": true,
      "equity": 341086.75,
      "equityIsEstimate": false,
      "equityRatio": 41.366682893805866,
      "equityRatioIsEstimate": false,
      "cash": 434561.25,
      "cashIsEstimate": false,
      "receivables": 113762.89,
      "receivablesIsEstimate": false,
      "liabilities": 219780.3,
      "liabilitiesIsEstimate": false
    }
  ]
}