Kempa GmbH

DED5701V.HRB1616
active
Legal Form
GmbH
Founded
1. Dezember 1993
VAT ID
DE161853018
Country
Germany
Headquarters

Ruppertswies 24
85092 Kösching
Bavaria
Germany
Contact

info@kempa-heizung-sanitaer.de
Phone
+49 845698930
Website
www.meister-kempa.de
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~2.700.000 DM	-76.516 DM	1.417.621 DM	16.0%
2023	~2.800.000 DM	-897 DM	1.733.312 DM	17.5%
2022	~2.000.000 DM	27.112 DM	1.056.761 DM	28.7%
2021	~1.700.000 DM	29.818 DM	883.663 DM	31.3%
2020	~1.800.000 DM	35.802 DM	812.623 DM	30.4%
Industry

NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data

{
  "id": "0eab930e-f5b4-4852-81c8-a770f252a8d3",
  "euId": "DED5701V.HRB1616",
  "name": "Kempa GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-12-01T00:00:00",
  "vatId": "DE161853018",
  "hq": {
    "line2": null,
    "street": "Ruppertswies 24",
    "city": "Kösching",
    "zipCode": "85092",
    "state": "BY",
    "country": "DE",
    "latitude": 48.8120307,
    "longitude": 11.4820845
  },
  "contactData": {
    "emails": [
      "info@kempa-heizung-sanitaer.de"
    ],
    "phones": [
      "+49 845698930"
    ],
    "websites": [
      "https://www.meister-kempa.de"
    ],
    "faxes": [
      "+49 845698939"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 465289.24,
      "balanceTotalIsEstimate": false,
      "earnings": 8546.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7769763636363636,
      "returnOnSalesIsEstimate": true,
      "equity": -128857.09,
      "equityIsEstimate": false,
      "equityRatio": -27.69397590195724,
      "equityRatioIsEstimate": false,
      "cash": 85.39,
      "cashIsEstimate": false,
      "receivables": 100906.26,
      "receivablesIsEstimate": false,
      "liabilities": 459239.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 382872.6,
      "balanceTotalIsEstimate": false,
      "earnings": 1119.52,
      "earningsIsEstimate": false,
      "earningsCagr": -86.90120443584337,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.272727272727273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12302417582417582,
      "returnOnSalesIsEstimate": true,
      "equity": -127737.57,
      "equityIsEstimate": false,
      "equityRatio": -33.362943705034006,
      "equityRatioIsEstimate": false,
      "cash": 254.46,
      "cashIsEstimate": false,
      "receivables": 75949.05,
      "receivablesIsEstimate": false,
      "liabilities": 378472.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 419067.32,
      "balanceTotalIsEstimate": false,
      "earnings": 29834.02,
      "earningsIsEstimate": false,
      "earningsCagr": 86.83388390440182,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.131670194948623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.013537373737374,
      "returnOnSalesIsEstimate": true,
      "equity": -97903.55,
      "equityIsEstimate": false,
      "equityRatio": -23.362248814820493,
      "equityRatioIsEstimate": false,
      "cash": 260.66,
      "cashIsEstimate": false,
      "receivables": 84121.4,
      "receivablesIsEstimate": false,
      "liabilities": 414667.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 470782.05,
      "balanceTotalIsEstimate": false,
      "earnings": 29353.76,
      "earningsIsEstimate": false,
      "earningsCagr": 50.876319815927,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.37067626618271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0966971428571424,
      "returnOnSalesIsEstimate": true,
      "equity": -68549.79,
      "equityIsEstimate": false,
      "equityRatio": -14.56083340475704,
      "equityRatioIsEstimate": false,
      "cash": 3475.3,
      "cashIsEstimate": false,
      "receivables": 137265.59,
      "receivablesIsEstimate": false,
      "liabilities": 461750.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 322406.6,
      "balanceTotalIsEstimate": false,
      "earnings": 32289.11,
      "earningsIsEstimate": false,
      "earningsCagr": 39.416410040682905,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6907591666666666,
      "returnOnSalesIsEstimate": true,
      "equity": -28299.26,
      "equityIsEstimate": false,
      "equityRatio": -8.777506415811587,
      "equityRatioIsEstimate": false,
      "cash": 17732.94,
      "cashIsEstimate": false,
      "receivables": 127773.21,
      "receivablesIsEstimate": false,
      "liabilities": 277196.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 228300.93,
      "balanceTotalIsEstimate": false,
      "earnings": 34053.6,
      "earningsIsEstimate": false,
      "earningsCagr": 134.84579774465809,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.85468097116839,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.095781818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 5754.34,
      "equityIsEstimate": false,
      "equityRatio": 2.5205065962718596,
      "equityRatioIsEstimate": false,
      "cash": 3282.93,
      "cashIsEstimate": false,
      "receivables": 124322.58,
      "receivablesIsEstimate": false,
      "liabilities": 174773.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 254735.61,
      "balanceTotalIsEstimate": false,
      "earnings": 844.76,
      "earningsIsEstimate": false,
      "earningsCagr": -58.979080478894154,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07679636363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 6599.1,
      "equityIsEstimate": false,
      "equityRatio": 2.590568315124847,
      "equityRatioIsEstimate": false,
      "cash": 1357.51,
      "cashIsEstimate": false,
      "receivables": 114835.74,
      "receivablesIsEstimate": false,
      "liabilities": 197355.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 294045.6,
      "balanceTotalIsEstimate": false,
      "earnings": -39907.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.3256491666666665,
      "returnOnSalesIsEstimate": true,
      "equity": -33308.69,
      "equityIsEstimate": false,
      "equityRatio": -11.327729440603772,
      "equityRatioIsEstimate": false,
      "cash": 521.14,
      "cashIsEstimate": false,
      "receivables": 136139.44,
      "receivablesIsEstimate": false,
      "liabilities": 241421.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 232947.89,
      "balanceTotalIsEstimate": false,
      "earnings": 49029.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.457215454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 15720.68,
      "equityIsEstimate": false,
      "equityRatio": 6.748582268764057,
      "equityRatioIsEstimate": false,
      "cash": 835.05,
      "cashIsEstimate": false,
      "receivables": 129783.96,
      "receivablesIsEstimate": false,
      "liabilities": 161344.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 320743.63,
      "balanceTotalIsEstimate": false,
      "earnings": 40119.53,
      "earningsIsEstimate": false,
      "earningsCagr": -18.172454592012922,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.519365775295305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.776134523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 55840.21,
      "equityIsEstimate": false,
      "equityRatio": 17.40960841529417,
      "equityRatioIsEstimate": false,
      "cash": 70187.66,
      "cashIsEstimate": false,
      "receivables": 74673.15,
      "receivablesIsEstimate": false,
      "liabilities": 164704.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 414027.12,
      "balanceTotalIsEstimate": false,
      "earnings": 36827.71,
      "earningsIsEstimate": false,
      "earningsCagr": -13.331914938182232,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.347973636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 92667.92,
      "equityIsEstimate": false,
      "equityRatio": 22.382089366512993,
      "equityRatioIsEstimate": false,
      "cash": 123319.37,
      "cashIsEstimate": false,
      "receivables": 97242.7,
      "receivablesIsEstimate": false,
      "liabilities": 220209.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 474787.59,
      "balanceTotalIsEstimate": false,
      "earnings": 33703.72,
      "earningsIsEstimate": false,
      "earningsCagr": -11.744758346128247,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8086433333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 126371.64,
      "equityIsEstimate": false,
      "equityRatio": 26.616458109193626,
      "equityRatioIsEstimate": false,
      "cash": 73419.93,
      "cashIsEstimate": false,
      "receivables": 103166.5,
      "receivablesIsEstimate": false,
      "liabilities": 212693.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 518538.16,
      "balanceTotalIsEstimate": false,
      "earnings": 32380.85,
      "earningsIsEstimate": false,
      "earningsCagr": -9.851608312870951,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7989361111111108,
      "returnOnSalesIsEstimate": true,
      "equity": 158752.49,
      "equityIsEstimate": false,
      "equityRatio": 30.615391931810766,
      "equityRatioIsEstimate": false,
      "cash": 31719.57,
      "cashIsEstimate": false,
      "receivables": 191898.46,
      "receivablesIsEstimate": false,
      "liabilities": 199990.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 521668.32,
      "balanceTotalIsEstimate": false,
      "earnings": 21134.36,
      "earningsIsEstimate": false,
      "earningsCagr": -14.806136043244377,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4089573333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 179886.85,
      "equityIsEstimate": false,
      "equityRatio": 34.48299294846963,
      "equityRatioIsEstimate": false,
      "cash": 48918.26,
      "cashIsEstimate": false,
      "receivables": 156454.97,
      "receivablesIsEstimate": false,
      "liabilities": 194799.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 663535.19,
      "balanceTotalIsEstimate": false,
      "earnings": 31054.82,
      "earningsIsEstimate": false,
      "earningsCagr": -4.172849237376031,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2182014285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 210941.67,
      "equityIsEstimate": false,
      "equityRatio": 31.790577678329317,
      "equityRatioIsEstimate": false,
      "cash": 161383.93,
      "cashIsEstimate": false,
      "receivables": 112768.78,
      "receivablesIsEstimate": false,
      "liabilities": 280460.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 812622.59,
      "balanceTotalIsEstimate": false,
      "earnings": 35801.88,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5212598532316823,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9889933333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 246743.55,
      "equityIsEstimate": false,
      "equityRatio": 30.363855624540292,
      "equityRatioIsEstimate": false,
      "cash": 189308.2,
      "cashIsEstimate": false,
      "receivables": 164983.68,
      "receivablesIsEstimate": false,
      "liabilities": 375810.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 883663.39,
      "balanceTotalIsEstimate": false,
      "earnings": 29818.1,
      "earningsIsEstimate": false,
      "earningsCagr": -2.040190810733822,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7540058823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 276561.65,
      "equityIsEstimate": false,
      "equityRatio": 31.297171878988898,
      "equityRatioIsEstimate": false,
      "cash": 236240.61,
      "cashIsEstimate": false,
      "receivables": 136125.22,
      "receivablesIsEstimate": false,
      "liabilities": 420022.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1056761.13,
      "balanceTotalIsEstimate": false,
      "earnings": 27111.61,
      "earningsIsEstimate": false,
      "earningsCagr": 6.424483693290228,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3555805,
      "returnOnSalesIsEstimate": true,
      "equity": 303673.26,
      "equityIsEstimate": false,
      "equityRatio": 28.736225375738417,
      "equityRatioIsEstimate": false,
      "cash": 337405.3,
      "cashIsEstimate": false,
      "receivables": 161461.41,
      "receivablesIsEstimate": false,
      "liabilities": 521757.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1733312.08,
      "balanceTotalIsEstimate": false,
      "earnings": -897.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.03205107142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 302775.83,
      "equityIsEstimate": false,
      "equityRatio": 17.468050531327282,
      "equityRatioIsEstimate": false,
      "cash": 340492.51,
      "cashIsEstimate": false,
      "receivables": 195946.21,
      "receivablesIsEstimate": false,
      "liabilities": 1173808.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1417620.96,
      "balanceTotalIsEstimate": false,
      "earnings": -76515.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8339207407407407,
      "returnOnSalesIsEstimate": true,
      "equity": 226259.97,
      "equityIsEstimate": false,
      "equityRatio": 15.960540679364673,
      "equityRatioIsEstimate": false,
      "cash": 179923.43,
      "cashIsEstimate": false,
      "receivables": 219933.1,
      "receivablesIsEstimate": false,
      "liabilities": 941870.09,
      "liabilitiesIsEstimate": false
    }
  ]
}