KELUX Hochleistungswerkstoffe GmbH

{
  "id": "6c31c893-d9c0-4365-a9c2-eb946a068905",
  "euId": "DER2707.HRB15705",
  "name": "KELUX Hochleistungswerkstoffe GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-06-02T00:00:00",
  "vatId": "DE300525519",
  "hq": {
    "line2": null,
    "street": "Rudolf-Diesel-Str. 23",
    "city": "Olfen",
    "zipCode": "59399",
    "state": "NW",
    "country": "DE",
    "latitude": 51.70253405,
    "longitude": 7.38810150337908
  },
  "contactData": {
    "emails": [
      "info@kelux.de"
    ],
    "phones": [
      "+49 25953852018"
    ],
    "websites": [
      "https://kelux.de/"
    ],
    "faxes": [
      "+49 (0)2595918810"
    ]
  },
  "managers": [
    {
      "name": "Thorsten Schmidt",
      "position": "Managing Director",
      "startDate": "2015-06-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 468793.16,
      "balanceTotalIsEstimate": false,
      "earnings": -1031.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.06875533333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 23968.67,
      "equityIsEstimate": false,
      "equityRatio": 5.112845503121249,
      "equityRatioIsEstimate": false,
      "cash": 82264.2,
      "cashIsEstimate": false,
      "receivables": 59550.96,
      "receivablesIsEstimate": false,
      "liabilities": 432824.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 833224.4,
      "balanceTotalIsEstimate": false,
      "earnings": 147394.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.895778,
      "returnOnSalesIsEstimate": true,
      "equity": 171363.12,
      "equityIsEstimate": false,
      "equityRatio": 20.566262821876073,
      "equityRatioIsEstimate": false,
      "cash": 400692.95,
      "cashIsEstimate": false,
      "receivables": 83323.29,
      "receivablesIsEstimate": false,
      "liabilities": 511901.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 826749.44,
      "balanceTotalIsEstimate": false,
      "earnings": 92713.15,
      "earningsIsEstimate": false,
      "earningsCagr": -37.09861531421299,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.491106406735177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.863047916666666,
      "returnOnSalesIsEstimate": true,
      "equity": 189076.27,
      "equityIsEstimate": false,
      "equityRatio": 22.86983950058678,
      "equityRatioIsEstimate": false,
      "cash": 344461.57,
      "cashIsEstimate": false,
      "receivables": 52756.53,
      "receivablesIsEstimate": false,
      "liabilities": 512661.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 858784.11,
      "balanceTotalIsEstimate": false,
      "earnings": 118412.15,
      "earningsIsEstimate": false,
      "earningsCagr": -10.369139087821388,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.56311014966876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.736485999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 307488.42,
      "equityIsEstimate": false,
      "equityRatio": 35.80508959347187,
      "equityRatioIsEstimate": false,
      "cash": 272981.54,
      "cashIsEstimate": false,
      "receivables": 72651.59,
      "receivablesIsEstimate": false,
      "liabilities": 468467.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 926242.03,
      "balanceTotalIsEstimate": false,
      "earnings": 159815.67,
      "earningsIsEstimate": false,
      "earningsCagr": 2.7336558312291093,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.91909888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 397304.09,
      "equityIsEstimate": false,
      "equityRatio": 42.89419796681004,
      "equityRatioIsEstimate": false,
      "cash": 361521.25,
      "cashIsEstimate": false,
      "receivables": 64945.05,
      "receivablesIsEstimate": false,
      "liabilities": 416230.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 967573.9,
      "balanceTotalIsEstimate": false,
      "earnings": 311314.95,
      "earningsIsEstimate": false,
      "earningsCagr": 20.55346886866356,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.118391071428572,
      "returnOnSalesIsEstimate": true,
      "equity": 478619.04,
      "equityIsEstimate": false,
      "equityRatio": 49.465889892234586,
      "equityRatioIsEstimate": false,
      "cash": 428140.26,
      "cashIsEstimate": false,
      "receivables": 40889.26,
      "receivablesIsEstimate": false,
      "liabilities": 361057.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1121901.09,
      "balanceTotalIsEstimate": false,
      "earnings": 466463.28,
      "earningsIsEstimate": false,
      "earningsCagr": 49.768000334449745,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.576977500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 645082.32,
      "equityIsEstimate": false,
      "equityRatio": 57.49903674663511,
      "equityRatioIsEstimate": false,
      "cash": 537294.52,
      "cashIsEstimate": false,
      "receivables": 64696.61,
      "receivablesIsEstimate": false,
      "liabilities": 340925.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1493822,
      "balanceTotalIsEstimate": false,
      "earnings": 804657.75,
      "earningsIsEstimate": false,
      "earningsCagr": 61.455830526601616,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.11644375,
      "returnOnSalesIsEstimate": true,
      "equity": 899740.07,
      "equityIsEstimate": false,
      "equityRatio": 60.23074168140514,
      "equityRatioIsEstimate": false,
      "cash": 765516.97,
      "cashIsEstimate": false,
      "receivables": 71795.95,
      "receivablesIsEstimate": false,
      "liabilities": 398645.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1657611.78,
      "balanceTotalIsEstimate": false,
      "earnings": 957144.77,
      "earningsIsEstimate": false,
      "earningsCagr": 56.43703199499719,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.9853741423398,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.75329022727273,
      "returnOnSalesIsEstimate": true,
      "equity": 1256884.84,
      "equityIsEstimate": false,
      "equityRatio": 75.82504270089105,
      "equityRatioIsEstimate": false,
      "cash": 929668.05,
      "cashIsEstimate": false,
      "receivables": 74076.86,
      "receivablesIsEstimate": false,
      "liabilities": 143385.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1733481.43,
      "balanceTotalIsEstimate": false,
      "earnings": 544023.83,
      "earningsIsEstimate": false,
      "earningsCagr": 14.975282855629214,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.826604999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1400908.67,
      "equityIsEstimate": false,
      "equityRatio": 80.8147491952077,
      "equityRatioIsEstimate": false,
      "cash": 932492.34,
      "cashIsEstimate": false,
      "receivables": 137695.48,
      "receivablesIsEstimate": false,
      "liabilities": 108001.19,
      "liabilitiesIsEstimate": false
    }
  ]
}