Kelmendi GmbH Haustechnik
DED2404V.HRB6206
Headquarters
Landshuter Str. 51
84307 Eggenfelden
Bavaria
Germany
Contact
Management
Fatmir Kelmendi
Managing Director
Since October 28, 2003
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~9.500.000 € | ~-713.447 € | 3.555.356 € | 37.0% |
| 2023 | ~14.000.000 € | ~836.322 € | 4.281.786 € | 47.3% |
| 2022 | ~10.000.000 € | ~341.401 € | 3.598.957 € | 33.1% |
| 2021 | ~9.100.000 € | ~230.235 € | 3.025.106 € | 28.1% |
| 2020 | ~6.000.000 € | ~248.879 € | 1.616.171 € | 38.3% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationNACE 43.99Other specialised construction activities n.e.c.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "9d895aaa-58b3-458e-a6d3-fd00a7a2bdda",
"euId": "DED2404V.HRB6206",
"name": "Kelmendi GmbH Haustechnik",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-10-07T00:00:00",
"vatId": "DE231656209",
"hq": {
"line2": null,
"street": "Landshuter Str. 51",
"city": "Eggenfelden",
"zipCode": "84307",
"state": "BY",
"country": "DE",
"latitude": 48.4024849,
"longitude": 12.7463883
},
"contactData": {
"emails": [
"info@kelmendi-haustechnik.de"
],
"phones": [
"+49 8721126250"
],
"websites": [
"https://kelmendi-haustechnik.de/"
],
"faxes": [
"+49 87211206944"
]
},
"managers": [
{
"name": "Fatmir Kelmendi",
"position": "Managing Director",
"startDate": "2003-10-28T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322",
"4390"
],
"nace": [
"43.22",
"43.99"
],
"nace2025": [
"43.22"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.22",
"43.99"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 242612.63,
"balanceTotalIsEstimate": false,
"earnings": -72831.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 990000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -7.356737373737373,
"returnOnSalesIsEstimate": true,
"equity": -51092.01,
"equityIsEstimate": false,
"equityRatio": -21.059089133158484,
"equityRatioIsEstimate": false,
"cash": 559.04,
"cashIsEstimate": false,
"receivables": 86721.89,
"receivablesIsEstimate": false,
"liabilities": 237602.63,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 245160.01,
"balanceTotalIsEstimate": false,
"earnings": 21060.51,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 960000,
"revenueIsEstimate": true,
"revenueCagr": -3.0303030303030276,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.193803125,
"returnOnSalesIsEstimate": true,
"equity": -30031.5,
"equityIsEstimate": false,
"equityRatio": -12.24975476220612,
"equityRatioIsEstimate": false,
"cash": 7134.73,
"cashIsEstimate": false,
"receivables": 82331.16,
"receivablesIsEstimate": false,
"liabilities": 238150.01,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 673662.41,
"balanceTotalIsEstimate": false,
"earnings": 9133.61,
"earningsIsEstimate": false,
"earningsCagr": -56.63158204620875,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 27.12834523274563,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5708506250000001,
"returnOnSalesIsEstimate": true,
"equity": -20897.89,
"equityIsEstimate": false,
"equityRatio": -3.1021309323166775,
"equityRatioIsEstimate": false,
"cash": 5985.38,
"cashIsEstimate": false,
"receivables": 121438.01,
"receivablesIsEstimate": false,
"liabilities": 667299.41,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 541085.85,
"balanceTotalIsEstimate": false,
"earnings": 84070.66,
"earningsIsEstimate": false,
"earningsCagr": 99.79645880890165,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 28.487644271415146,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.003364761904762,
"returnOnSalesIsEstimate": true,
"equity": 63172.77,
"equityIsEstimate": false,
"equityRatio": 11.675184261425429,
"equityRatioIsEstimate": false,
"cash": 10590.9,
"cashIsEstimate": false,
"receivables": 209420.96,
"receivablesIsEstimate": false,
"liabilities": 457518.1,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1689371.86,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 38.091461665491266,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 69603.5,
"equityIsEstimate": false,
"equityRatio": 4.120081649755904,
"equityRatioIsEstimate": false,
"cash": 131123.61,
"cashIsEstimate": false,
"receivables": 292942.36,
"receivablesIsEstimate": false,
"liabilities": 1570155.33,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 713333.27,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 28.284896675756734,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 77264,
"equityIsEstimate": false,
"equityRatio": 10.831402830825484,
"equityRatioIsEstimate": false,
"cash": 5538.55,
"cashIsEstimate": false,
"receivables": 266580,
"receivablesIsEstimate": false,
"liabilities": 612364.18,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 919449.52,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 16.029789355304192,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 96249.95,
"equityIsEstimate": false,
"equityRatio": 10.468214720477532,
"equityRatioIsEstimate": false,
"cash": 4030.11,
"cashIsEstimate": false,
"receivables": 282806.1,
"receivablesIsEstimate": false,
"liabilities": 793805.07,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 663733.32,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 27244.97,
"equityIsEstimate": false,
"equityRatio": 4.104806731715684,
"equityRatioIsEstimate": false,
"cash": 4168.85,
"cashIsEstimate": false,
"receivables": 185605.56,
"receivablesIsEstimate": false,
"liabilities": 617926.6,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 954945.92,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -10.596126824088136,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 47482.3,
"equityIsEstimate": false,
"equityRatio": 4.972250156322988,
"equityRatioIsEstimate": false,
"cash": 5134.23,
"cashIsEstimate": false,
"receivables": 181162.03,
"receivablesIsEstimate": false,
"liabilities": 890873.94,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 591341.6,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -12.847574599856948,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 55994.11,
"equityIsEstimate": false,
"equityRatio": 9.468995585631047,
"equityRatioIsEstimate": false,
"cash": 3224.93,
"cashIsEstimate": false,
"receivables": 116180.98,
"receivablesIsEstimate": false,
"liabilities": 511781.22,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 957075.67,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -18.174938838276066,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 67519.7,
"equityIsEstimate": false,
"equityRatio": 7.054792229751279,
"equityRatioIsEstimate": false,
"cash": 2419.15,
"cashIsEstimate": false,
"receivables": 42527.93,
"receivablesIsEstimate": false,
"liabilities": 864860.37,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 836823.23,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 2.3003537112441963,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 89318.95,
"equityIsEstimate": false,
"equityRatio": 10.673574393961314,
"equityRatioIsEstimate": false,
"cash": 2048.88,
"cashIsEstimate": false,
"receivables": 195295.87,
"receivablesIsEstimate": false,
"liabilities": 718298.54,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 780412,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 10.265022457198892,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 165845.08,
"equityIsEstimate": false,
"equityRatio": 21.25096487496348,
"equityRatioIsEstimate": false,
"cash": 107971.59,
"cashIsEstimate": false,
"receivables": 371871.34,
"receivablesIsEstimate": false,
"liabilities": 545545.33,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 942682.25,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 27.788620849254485,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 253577.96,
"equityIsEstimate": false,
"equityRatio": 26.899621797270502,
"equityRatioIsEstimate": false,
"cash": 194175.69,
"cashIsEstimate": false,
"receivables": 455544.52,
"receivablesIsEstimate": false,
"liabilities": 570091.16,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 1234887.49,
"balanceTotalIsEstimate": false,
"earnings": 116924.39000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 40.736486929316754,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2926350980392156,
"returnOnSalesIsEstimate": true,
"equity": 370502.35,
"equityIsEstimate": false,
"equityRatio": 30.00292358618031,
"equityRatioIsEstimate": false,
"cash": 275717.71,
"cashIsEstimate": false,
"receivables": 609803.26,
"receivablesIsEstimate": false,
"liabilities": 755076.28,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 1616170.86,
"balanceTotalIsEstimate": false,
"earnings": 248879.49999999994,
"earningsIsEstimate": true,
"earningsCagr": 112.85507668673738,
"earningsCagrIsEstimate": true,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 27.08838287485196,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.147991666666666,
"returnOnSalesIsEstimate": true,
"equity": 619381.85,
"equityIsEstimate": false,
"equityRatio": 38.32403276965407,
"equityRatioIsEstimate": false,
"cash": 450717.11,
"cashIsEstimate": false,
"receivables": 700983.86,
"receivablesIsEstimate": false,
"liabilities": 767074.48,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 3025105.6,
"balanceTotalIsEstimate": false,
"earnings": 230234.59000000008,
"earningsIsEstimate": true,
"earningsCagr": 40.32424992162274,
"earningsCagrIsEstimate": true,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": 27.905912042790625,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5300504395604406,
"returnOnSalesIsEstimate": true,
"equity": 849616.44,
"equityIsEstimate": false,
"equityRatio": 28.085513444555453,
"equityRatioIsEstimate": false,
"cash": 1004184.8,
"cashIsEstimate": false,
"receivables": 1062093.58,
"receivablesIsEstimate": false,
"liabilities": 1919166.87,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 3598956.79,
"balanceTotalIsEstimate": false,
"earnings": 341400.94999999995,
"earningsIsEstimate": true,
"earningsCagr": 42.9288405869591,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4140094999999997,
"returnOnSalesIsEstimate": true,
"equity": 1191017.39,
"equityIsEstimate": false,
"equityRatio": 33.09340621452696,
"equityRatioIsEstimate": false,
"cash": 1000979.65,
"cashIsEstimate": false,
"receivables": 1174365.68,
"receivablesIsEstimate": false,
"liabilities": 2205799.88,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 4281785.64,
"balanceTotalIsEstimate": false,
"earnings": 836322.1100000001,
"earningsIsEstimate": true,
"earningsCagr": 63.53741037921168,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 28.71805386809685,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.973729357142858,
"returnOnSalesIsEstimate": true,
"equity": 2027339.5,
"equityIsEstimate": false,
"equityRatio": 47.34799147955478,
"equityRatioIsEstimate": false,
"cash": 1032120.23,
"cashIsEstimate": false,
"receivables": 1737010.12,
"receivablesIsEstimate": false,
"liabilities": 1839927.35,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25001,
"capitalIsEstimate": false,
"balanceTotal": 3555356.19,
"balanceTotalIsEstimate": false,
"earnings": -713447.1900000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 12.174227842753238,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.509970421052634,
"returnOnSalesIsEstimate": true,
"equity": 1313892.31,
"equityIsEstimate": false,
"equityRatio": 36.95529335979133,
"equityRatioIsEstimate": false,
"cash": 838057.57,
"cashIsEstimate": false,
"receivables": 1066000.74,
"receivablesIsEstimate": false,
"liabilities": 1840567.28,
"liabilitiesIsEstimate": false
}
]
}