Kelm Silotransporte GmbH

{
  "id": "c95ac569-5f63-4651-b57f-b15ca216c49f",
  "euId": "DEP2408.HRB110292",
  "name": "Kelm Silotransporte GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-04-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schulstr. 31",
    "city": "Duingen",
    "zipCode": "31089",
    "state": "NI",
    "country": "DE",
    "latitude": 52.019955949999996,
    "longitude": 9.669472463082087
  },
  "contactData": {
    "emails": [
      "kelmsilotransporte@gmx.de"
    ],
    "phones": [
      "+49 5185416"
    ],
    "websites": [],
    "faxes": [
      "+49 51858316"
    ]
  },
  "managers": [
    {
      "name": "Heinz-Otto Kelm",
      "position": "Managing Director",
      "startDate": "2006-01-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4923"
    ],
    "nace": [
      "49.41"
    ],
    "nace2025": [
      "49.41"
    ],
    "naics": [
      "484110",
      "484121",
      "484122",
      "484210",
      "484220",
      "484230"
    ],
    "uksic": [
      "49.41"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 525193.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 52831.94,
      "equityIsEstimate": false,
      "equityRatio": 10.05952763464787,
      "equityRatioIsEstimate": false,
      "cash": 46922.77,
      "cashIsEstimate": false,
      "receivables": 115810.44,
      "receivablesIsEstimate": false,
      "liabilities": 373993.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 522106.02,
      "balanceTotalIsEstimate": false,
      "earnings": -225,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.011842105263157893,
      "returnOnSalesIsEstimate": true,
      "equity": 52606.94,
      "equityIsEstimate": false,
      "equityRatio": 10.075911402055851,
      "equityRatioIsEstimate": false,
      "cash": 17671.56,
      "cashIsEstimate": false,
      "receivables": 123869.87,
      "receivablesIsEstimate": false,
      "liabilities": 367232.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 609448.75,
      "balanceTotalIsEstimate": false,
      "earnings": 61524.95999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.605517369794068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.796589090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 114131.9,
      "equityIsEstimate": false,
      "equityRatio": 18.727070980127532,
      "equityRatioIsEstimate": false,
      "cash": 11786.03,
      "cashIsEstimate": false,
      "receivables": 136452.65,
      "receivablesIsEstimate": false,
      "liabilities": 459277.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 575980.94,
      "balanceTotalIsEstimate": false,
      "earnings": -78183.62,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3923876378405105,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.7230295238095232,
      "returnOnSalesIsEstimate": true,
      "equity": 35948.28,
      "equityIsEstimate": false,
      "equityRatio": 6.24122735728026,
      "equityRatioIsEstimate": false,
      "cash": 504.16,
      "cashIsEstimate": false,
      "receivables": 120896.03,
      "receivablesIsEstimate": false,
      "liabilities": 525434.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 577536.06,
      "balanceTotalIsEstimate": false,
      "earnings": 16020.15,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7628642857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 51968.43,
      "equityIsEstimate": false,
      "equityRatio": 8.998300469757678,
      "equityRatioIsEstimate": false,
      "cash": 425.64,
      "cashIsEstimate": false,
      "receivables": 131281.17,
      "receivablesIsEstimate": false,
      "liabilities": 509826.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 698009.38,
      "balanceTotalIsEstimate": false,
      "earnings": 68424.29000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 327.1139159121482,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8510120833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 120392.72,
      "equityIsEstimate": false,
      "equityRatio": 17.248008902115327,
      "equityRatioIsEstimate": false,
      "cash": 1506.33,
      "cashIsEstimate": false,
      "receivables": 157865,
      "receivablesIsEstimate": false,
      "liabilities": 545409.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 739239.75,
      "balanceTotalIsEstimate": false,
      "earnings": 70571.28,
      "earningsIsEstimate": true,
      "earningsCagr": 109.8846648776866,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.71428,
      "returnOnSalesIsEstimate": true,
      "equity": 190964,
      "equityIsEstimate": false,
      "equityRatio": 25.83248533374998,
      "equityRatioIsEstimate": false,
      "cash": 6405.41,
      "cashIsEstimate": false,
      "receivables": 169302.37,
      "receivablesIsEstimate": false,
      "liabilities": 516383.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 912208.33,
      "balanceTotalIsEstimate": false,
      "earnings": 89871.32999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 77.68531241697696,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9957109999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 280835.33,
      "equityIsEstimate": false,
      "equityRatio": 30.78631500766936,
      "equityRatioIsEstimate": false,
      "cash": 12227.5,
      "cashIsEstimate": false,
      "receivables": 176998.12,
      "receivablesIsEstimate": false,
      "liabilities": 593008,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1002506.04,
      "balanceTotalIsEstimate": false,
      "earnings": 74450.07000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 46.82487273154656,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2560627272727283,
      "returnOnSalesIsEstimate": true,
      "equity": 355285.4,
      "equityIsEstimate": false,
      "equityRatio": 35.439726627482464,
      "equityRatioIsEstimate": false,
      "cash": 98424.52,
      "cashIsEstimate": false,
      "receivables": 157598.23,
      "receivablesIsEstimate": false,
      "liabilities": 613562.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1007267.1,
      "balanceTotalIsEstimate": false,
      "earnings": 33664.58999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -16.248854173120677,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.02013909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 388949.99,
      "equityIsEstimate": false,
      "equityRatio": 38.61438440707534,
      "equityRatioIsEstimate": false,
      "cash": 41082.4,
      "cashIsEstimate": false,
      "receivables": 197909.43,
      "receivablesIsEstimate": false,
      "liabilities": 572042.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1131227.83,
      "balanceTotalIsEstimate": false,
      "earnings": 76589.75,
      "earningsIsEstimate": true,
      "earningsCagr": 2.0670738789220433,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1274930555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 465539.74,
      "equityIsEstimate": false,
      "equityRatio": 41.15349071636613,
      "equityRatioIsEstimate": false,
      "cash": 135681.14,
      "cashIsEstimate": false,
      "receivables": 202842.59,
      "receivablesIsEstimate": false,
      "liabilities": 610913.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1302450.62,
      "balanceTotalIsEstimate": false,
      "earnings": 94988.73999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 1.394112807535186,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.122393353551516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3167985365853654,
      "returnOnSalesIsEstimate": true,
      "equity": 560528.48,
      "equityIsEstimate": false,
      "equityRatio": 43.036447708090456,
      "equityRatioIsEstimate": false,
      "cash": 275714.78,
      "cashIsEstimate": false,
      "receivables": 212024.92,
      "receivablesIsEstimate": false,
      "liabilities": 665355.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1397643.44,
      "balanceTotalIsEstimate": false,
      "earnings": 47513.070000000065,
      "earningsIsEstimate": true,
      "earningsCagr": -10.620690420750323,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.841168441012591,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1049551162790712,
      "returnOnSalesIsEstimate": true,
      "equity": 608041.55,
      "equityIsEstimate": false,
      "equityRatio": 43.50476899888,
      "equityRatioIsEstimate": false,
      "cash": 177162.51,
      "cashIsEstimate": false,
      "receivables": 190526.93,
      "receivablesIsEstimate": false,
      "liabilities": 750744.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1456523.85,
      "balanceTotalIsEstimate": false,
      "earnings": 28084.179999999935,
      "earningsIsEstimate": true,
      "earningsCagr": -4.429885884202466,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6240928888888875,
      "returnOnSalesIsEstimate": true,
      "equity": 636125.73,
      "equityIsEstimate": false,
      "equityRatio": 43.674240555690176,
      "equityRatioIsEstimate": false,
      "cash": 216848.29,
      "cashIsEstimate": false,
      "receivables": 178983.25,
      "receivablesIsEstimate": false,
      "liabilities": 778095.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1257690.33,
      "balanceTotalIsEstimate": false,
      "earnings": 8366.780000000028,
      "earningsIsEstimate": true,
      "earningsCagr": -42.509388981194185,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2091695000000007,
      "returnOnSalesIsEstimate": true,
      "equity": 644492.51,
      "equityIsEstimate": false,
      "equityRatio": 51.24413336309901,
      "equityRatioIsEstimate": false,
      "cash": 188401.28,
      "cashIsEstimate": false,
      "receivables": 183712.45,
      "receivablesIsEstimate": false,
      "liabilities": 584753.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1288786.99,
      "balanceTotalIsEstimate": false,
      "earnings": 3590.140000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -55.907998410015544,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08756439024390278,
      "returnOnSalesIsEstimate": true,
      "equity": 648082.65,
      "equityIsEstimate": false,
      "equityRatio": 50.286250173894146,
      "equityRatioIsEstimate": false,
      "cash": 289398.57,
      "cashIsEstimate": false,
      "receivables": 168646.63,
      "receivablesIsEstimate": false,
      "liabilities": 616464.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1281112.89,
      "balanceTotalIsEstimate": false,
      "earnings": 7768.109999999986,
      "earningsIsEstimate": true,
      "earningsCagr": -36.411941002717896,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7917699812880161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19420274999999965,
      "returnOnSalesIsEstimate": true,
      "equity": 655850.76,
      "equityIsEstimate": false,
      "equityRatio": 51.19383038913925,
      "equityRatioIsEstimate": false,
      "cash": 374294.74,
      "cashIsEstimate": false,
      "receivables": 193408.93,
      "receivablesIsEstimate": false,
      "liabilities": 583393.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1219375.88,
      "balanceTotalIsEstimate": false,
      "earnings": -48600.390000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2461638461538465,
      "returnOnSalesIsEstimate": true,
      "equity": 607250.37,
      "equityIsEstimate": false,
      "equityRatio": 49.80009691515303,
      "equityRatioIsEstimate": false,
      "cash": 501168.12,
      "cashIsEstimate": false,
      "receivables": 161884.79,
      "receivablesIsEstimate": false,
      "liabilities": 587167.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1120746.99,
      "balanceTotalIsEstimate": false,
      "earnings": 10601.020000000019,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2944727777777783,
      "returnOnSalesIsEstimate": true,
      "equity": 617851.39,
      "equityIsEstimate": false,
      "equityRatio": 55.1285344072171,
      "equityRatioIsEstimate": false,
      "cash": 545124.69,
      "cashIsEstimate": false,
      "receivables": 139072.98,
      "receivablesIsEstimate": false,
      "liabilities": 462329.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1037577.26,
      "balanceTotalIsEstimate": false,
      "earnings": 16100.319999999949,
      "earningsIsEstimate": true,
      "earningsCagr": 51.87519691501308,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.572451943399159,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4735388235294103,
      "returnOnSalesIsEstimate": true,
      "equity": 633951.71,
      "equityIsEstimate": false,
      "equityRatio": 61.0992293720855,
      "equityRatioIsEstimate": false,
      "cash": 593319.78,
      "cashIsEstimate": false,
      "receivables": 95223.26,
      "receivablesIsEstimate": false,
      "liabilities": 379475.55,
      "liabilitiesIsEstimate": false
    }
  ]
}