Kell Immobilien-Projekt GmbH

DED3413V.HRB10308
active
Legal Form
GmbH
Founded
15. Mai 1996
VAT ID
DE179360432
Country
Germany
Headquarters

Heerstr. 24
94315 Straubing
Bavaria
Germany
Contact

info@kell-immobilien.de
Phone
+49 942182487
Website
kell-immobilien.de
Management

Walter Kell
Managing Director
Since December 15, 2003
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~22.000.000 DM	~1.283.872 DM	8.210.407 DM	72.6%
2023	~30.000.000 DM	~2.891.134 DM	8.260.009 DM	56.6%
2022	~6.900.000 DM	162.536 DM	2.906.308 DM	61.4%
2021	~6.400.000 DM	-101.720 DM	3.145.766 DM	51.6%
2020	~7.200.000 DM	-384.912 DM	2.041.650 DM	84.5%
Industry

NACE 41.10Development of building projectsWZ 41.10.3Development of building projectsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Development of building projects
Raw Data

{
  "id": "2a8a7b16-6478-40d0-a12d-1039b72e6086",
  "euId": "DED3413V.HRB10308",
  "name": "Kell Immobilien-Projekt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-05-15T00:00:00",
  "vatId": "DE179360432",
  "hq": {
    "line2": null,
    "street": "Heerstr. 24",
    "city": "Straubing",
    "zipCode": "94315",
    "state": "BY",
    "country": "DE",
    "latitude": 48.88101445,
    "longitude": 12.5798822691652
  },
  "contactData": {
    "emails": [
      "info@kell-immobilien.de"
    ],
    "phones": [
      "+49 942182487"
    ],
    "websites": [
      "https://kell-immobilien.de"
    ],
    "faxes": [
      "+49 942181911"
    ]
  },
  "managers": [
    {
      "name": "Walter Kell",
      "position": "Managing Director",
      "startDate": "2003-12-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.3"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1591133.03,
      "balanceTotalIsEstimate": false,
      "earnings": 405731.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.714524225352112,
      "returnOnSalesIsEstimate": true,
      "equity": -483792.65,
      "equityIsEstimate": false,
      "equityRatio": -30.40554377781976,
      "equityRatioIsEstimate": false,
      "cash": 342.73,
      "cashIsEstimate": false,
      "receivables": 67894.01,
      "receivablesIsEstimate": false,
      "liabilities": 1519590.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3790727.54,
      "balanceTotalIsEstimate": false,
      "earnings": 507707,
      "earningsIsEstimate": true,
      "earningsCagr": 25.133826280363646,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 83.09859154929578,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9054384615384614,
      "returnOnSalesIsEstimate": true,
      "equity": 23914.35,
      "equityIsEstimate": false,
      "equityRatio": 0.6308643854683368,
      "equityRatioIsEstimate": false,
      "cash": 736586.61,
      "cashIsEstimate": false,
      "receivables": 326844.98,
      "receivablesIsEstimate": false,
      "liabilities": 3599300.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6999878.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.31392816310366,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 798497.54,
      "equityIsEstimate": false,
      "equityRatio": 11.407306136227877,
      "equityRatioIsEstimate": false,
      "cash": 319175.97,
      "cashIsEstimate": false,
      "receivables": 285006.02,
      "receivablesIsEstimate": false,
      "liabilities": 5609761.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7061833.47,
      "balanceTotalIsEstimate": false,
      "earnings": 283811.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.711923272416705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5801074545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 1082309.36,
      "equityIsEstimate": false,
      "equityRatio": 15.326180723431873,
      "equityRatioIsEstimate": false,
      "cash": 220267.98,
      "cashIsEstimate": false,
      "receivables": 154353.81,
      "receivablesIsEstimate": false,
      "liabilities": 5438520.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4656763.88,
      "balanceTotalIsEstimate": false,
      "earnings": 1533212.25,
      "earningsIsEstimate": false,
      "earningsCagr": 440.22142206762214,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.692126116742303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.66535054347826,
      "returnOnSalesIsEstimate": true,
      "equity": 2615521.61,
      "equityIsEstimate": false,
      "equityRatio": 56.16607750359033,
      "equityRatioIsEstimate": false,
      "cash": 1472075.22,
      "cashIsEstimate": false,
      "receivables": 109570.84,
      "receivablesIsEstimate": false,
      "liabilities": 1531210.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4163646.44,
      "balanceTotalIsEstimate": false,
      "earnings": -399195.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.059052532912746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.115422164948454,
      "returnOnSalesIsEstimate": true,
      "equity": 2212714.62,
      "equityIsEstimate": false,
      "equityRatio": 53.14367230470223,
      "equityRatioIsEstimate": false,
      "cash": 112310.55,
      "cashIsEstimate": false,
      "receivables": 129693.5,
      "receivablesIsEstimate": false,
      "liabilities": 1501717.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4405582.31,
      "balanceTotalIsEstimate": false,
      "earnings": 569181.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.470762715553164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.978467894736843,
      "returnOnSalesIsEstimate": true,
      "equity": 2012574.2,
      "equityIsEstimate": false,
      "equityRatio": 45.68236519907399,
      "equityRatioIsEstimate": false,
      "cash": 1172428.72,
      "cashIsEstimate": false,
      "receivables": 6135.22,
      "receivablesIsEstimate": false,
      "liabilities": 1882172.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4442188.74,
      "balanceTotalIsEstimate": false,
      "earnings": -330381.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.095317652797769,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4059936082474227,
      "returnOnSalesIsEstimate": true,
      "equity": 682192.82,
      "equityIsEstimate": false,
      "equityRatio": 15.35713270931392,
      "equityRatioIsEstimate": false,
      "cash": 64976.13,
      "cashIsEstimate": false,
      "receivables": 126364.4,
      "receivablesIsEstimate": false,
      "liabilities": 3393545.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4140626.67,
      "balanceTotalIsEstimate": false,
      "earnings": 702478.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.278537887871117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.330570294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 1432231.6,
      "equityIsEstimate": false,
      "equityRatio": 34.58973035113064,
      "equityRatioIsEstimate": false,
      "cash": 2433.16,
      "cashIsEstimate": false,
      "receivables": 45336.46,
      "receivablesIsEstimate": false,
      "liabilities": 2102882.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3434067.66,
      "balanceTotalIsEstimate": false,
      "earnings": 1110488.95,
      "earningsIsEstimate": false,
      "earningsCagr": 58.081493934948455,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.504276536500731,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.640689436619718,
      "returnOnSalesIsEstimate": true,
      "equity": 2542720.55,
      "equityIsEstimate": false,
      "equityRatio": 74.04398520208538,
      "equityRatioIsEstimate": false,
      "cash": 2670291.56,
      "cashIsEstimate": false,
      "receivables": 55166.22,
      "receivablesIsEstimate": false,
      "liabilities": 41404.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3183343.07,
      "balanceTotalIsEstimate": false,
      "earnings": -108573.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.437441651038277,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9870320909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 2434147.02,
      "equityIsEstimate": false,
      "equityRatio": 76.46511753444155,
      "equityRatioIsEstimate": false,
      "cash": 2646210.65,
      "cashIsEstimate": false,
      "receivables": 179346.47,
      "receivablesIsEstimate": false,
      "liabilities": 14571.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2671733.52,
      "balanceTotalIsEstimate": false,
      "earnings": -269944.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.1288777811524717,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.0330793258426967,
      "returnOnSalesIsEstimate": true,
      "equity": 2164202.96,
      "equityIsEstimate": false,
      "equityRatio": 81.00369830296549,
      "equityRatioIsEstimate": false,
      "cash": 1174283.31,
      "cashIsEstimate": false,
      "receivables": 113566.32,
      "receivablesIsEstimate": false,
      "liabilities": 15587.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2674801.18,
      "balanceTotalIsEstimate": false,
      "earnings": 140965.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.470584982735604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7403095061728397,
      "returnOnSalesIsEstimate": true,
      "equity": 2318677.23,
      "equityIsEstimate": false,
      "equityRatio": 86.68596557146725,
      "equityRatioIsEstimate": false,
      "cash": 720608.05,
      "cashIsEstimate": false,
      "receivables": 87686.6,
      "receivablesIsEstimate": false,
      "liabilities": 18092.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2342268.58,
      "balanceTotalIsEstimate": false,
      "earnings": -209169.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.324515113153893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.608992692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 2109508.18,
      "equityIsEstimate": false,
      "equityRatio": 90.06260844774685,
      "equityRatioIsEstimate": false,
      "cash": 178811.88,
      "cashIsEstimate": false,
      "receivables": 343883.53,
      "receivablesIsEstimate": false,
      "liabilities": 37445.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2041650.07,
      "balanceTotalIsEstimate": false,
      "earnings": -384911.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.053358319729888,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.3459931944444445,
      "returnOnSalesIsEstimate": true,
      "equity": 1724596.67,
      "equityIsEstimate": false,
      "equityRatio": 84.47072764041292,
      "equityRatioIsEstimate": false,
      "cash": 20001.85,
      "cashIsEstimate": false,
      "receivables": 66145.06,
      "receivablesIsEstimate": false,
      "liabilities": 77060.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3145765.76,
      "balanceTotalIsEstimate": false,
      "earnings": -101719.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.913176620914541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.58936765625,
      "returnOnSalesIsEstimate": true,
      "equity": 1622347.25,
      "equityIsEstimate": false,
      "equityRatio": 51.572411100310276,
      "equityRatioIsEstimate": false,
      "cash": 75720.21,
      "cashIsEstimate": false,
      "receivables": 41984.26,
      "receivablesIsEstimate": false,
      "liabilities": 1235837.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2906307.58,
      "balanceTotalIsEstimate": false,
      "earnings": 162535.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9292860965998044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.355591304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 1784883.05,
      "equityIsEstimate": false,
      "equityRatio": 61.414113987205724,
      "equityRatioIsEstimate": false,
      "cash": 23030.77,
      "cashIsEstimate": false,
      "receivables": 53538.22,
      "receivablesIsEstimate": false,
      "liabilities": 792874.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8260009,
      "balanceTotalIsEstimate": false,
      "earnings": 2891134.21,
      "earningsIsEstimate": true,
      "earningsCagr": 1678.767637652751,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.252141994591714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.637114033333333,
      "returnOnSalesIsEstimate": true,
      "equity": 4676017.26,
      "equityIsEstimate": false,
      "equityRatio": 56.61031676841999,
      "equityRatioIsEstimate": false,
      "cash": 177731.59,
      "cashIsEstimate": false,
      "receivables": 2561404.38,
      "receivablesIsEstimate": false,
      "liabilities": 2288975.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8210406.87,
      "balanceTotalIsEstimate": false,
      "earnings": 1283871.6900000004,
      "earningsIsEstimate": true,
      "earningsCagr": 181.05175055799685,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.21250874823656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.835780409090911,
      "returnOnSalesIsEstimate": true,
      "equity": 5959888.95,
      "equityIsEstimate": false,
      "equityRatio": 72.58944708059273,
      "equityRatioIsEstimate": false,
      "cash": 911081.19,
      "cashIsEstimate": false,
      "receivables": 1114966.52,
      "receivablesIsEstimate": false,
      "liabilities": 393162.23,
      "liabilitiesIsEstimate": false
    }
  ]
}