Keimel-Schilling GmbH
DED2601V.HRB97656
Headquarters
Heinrich-Lanz-Str. 26
85229 Markt Indersdorf
Bavaria
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.700.000 DM | ~11.061 DM | 2.064.436 DM | 24.8% |
| 2023 | ~4.300.000 DM | ~-76.780 DM | 3.121.227 DM | 19.2% |
| 2022 | ~5.800.000 DM | ~59.060 DM | 2.623.899 DM | 25.8% |
| 2021 | ~4.300.000 DM | ~53.828 DM | 3.556.752 DM | 17.4% |
| 2020 | ~5.200.000 DM | ~163.461 DM | 1.366.588 DM | 41.3% |
Industry
NACE 41.20Construction of residential and non-residential buildingsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00Construction of residential and non-residential buildings
Raw Data
{
"id": "15259a30-36e4-4865-9f92-1ba57865f938",
"euId": "DED2601V.HRB97656",
"name": "Keimel-Schilling GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-01-30T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Heinrich-Lanz-Str. 26",
"city": "Markt Indersdorf",
"zipCode": "85229",
"state": "BY",
"country": "DE",
"latitude": 48.3520451,
"longitude": 11.377104
},
"contactData": {
"emails": [
"info@keimel-schilling-bau.de"
],
"phones": [
"+49 81367388"
],
"websites": [
"https://www.keimel-schilling-bau.de"
],
"faxes": [
"+49 81366996"
]
},
"managers": [],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1308839.98,
"balanceTotalIsEstimate": false,
"earnings": 638.96,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.015213333333333334,
"returnOnSalesIsEstimate": true,
"equity": -27699.86,
"equityIsEstimate": false,
"equityRatio": -2.1163671971572873,
"equityRatioIsEstimate": false,
"cash": 400.88,
"cashIsEstimate": false,
"receivables": 240981.71,
"receivablesIsEstimate": false,
"liabilities": 1305489.98,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 470192.12,
"balanceTotalIsEstimate": false,
"earnings": 13535.49,
"earningsIsEstimate": false,
"earningsCagr": 2018.3626518091899,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -9.523809523809524,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3561971052631579,
"returnOnSalesIsEstimate": true,
"equity": -14164.37,
"equityIsEstimate": false,
"equityRatio": -3.012464351805811,
"equityRatioIsEstimate": false,
"cash": 337.06,
"cashIsEstimate": false,
"receivables": 273803.75,
"receivablesIsEstimate": false,
"liabilities": 458397.21,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1254190.13,
"balanceTotalIsEstimate": false,
"earnings": -1602.1100000000006,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 2.3532631438317964,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.03641159090909092,
"returnOnSalesIsEstimate": true,
"equity": -15766.48,
"equityIsEstimate": false,
"equityRatio": -1.2571044551275492,
"equityRatioIsEstimate": false,
"cash": 211.89,
"cashIsEstimate": false,
"receivables": 277317.96,
"receivablesIsEstimate": false,
"liabilities": 1246690.13,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1292771.13,
"balanceTotalIsEstimate": false,
"earnings": 21401.67,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5095635714285714,
"returnOnSalesIsEstimate": true,
"equity": 5635.19,
"equityIsEstimate": false,
"equityRatio": 0.4359000498409955,
"equityRatioIsEstimate": false,
"cash": 93.15,
"cashIsEstimate": false,
"receivables": 242162.32,
"receivablesIsEstimate": false,
"liabilities": 1281733.94,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1980654.48,
"balanceTotalIsEstimate": false,
"earnings": -29457.350000000006,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 2.8518580787390446,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6267521276595747,
"returnOnSalesIsEstimate": true,
"equity": -23822.16,
"equityIsEstimate": false,
"equityRatio": -1.2027418330934732,
"equityRatioIsEstimate": false,
"cash": 4141.02,
"cashIsEstimate": false,
"receivables": 254572.36,
"receivablesIsEstimate": false,
"liabilities": 1976019.48,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2865294.43,
"balanceTotalIsEstimate": false,
"earnings": 7380.790000000008,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 3.1385958984259554,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.17164627906976765,
"returnOnSalesIsEstimate": true,
"equity": -16441.37,
"equityIsEstimate": false,
"equityRatio": -0.5738108386997423,
"equityRatioIsEstimate": false,
"cash": 2267.18,
"cashIsEstimate": false,
"receivables": 140104.94,
"receivablesIsEstimate": false,
"liabilities": 2861005.22,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1575226.02,
"balanceTotalIsEstimate": false,
"earnings": 1662.3699999999953,
"earningsIsEstimate": true,
"earningsCagr": -77.47707223752481,
"earningsCagrIsEstimate": true,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -5.560464580989988,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.04749628571428558,
"returnOnSalesIsEstimate": true,
"equity": -14779,
"equityIsEstimate": false,
"equityRatio": -0.9382145680909969,
"equityRatioIsEstimate": false,
"cash": 1547.7,
"cashIsEstimate": false,
"receivables": 147064.38,
"receivablesIsEstimate": false,
"liabilities": 1572226.02,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1199132.73,
"balanceTotalIsEstimate": false,
"earnings": 21422.760000000002,
"earningsIsEstimate": true,
"earningsCagr": 70.36731807079806,
"earningsCagrIsEstimate": true,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -7.3110204509605925,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6910567741935485,
"returnOnSalesIsEstimate": true,
"equity": 6643.76,
"equityIsEstimate": false,
"equityRatio": 0.55404709035004,
"equityRatioIsEstimate": false,
"cash": 16730.39,
"cashIsEstimate": false,
"receivables": 126774.4,
"receivablesIsEstimate": false,
"liabilities": 1185138.1,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1496451.48,
"balanceTotalIsEstimate": false,
"earnings": 30083.190000000002,
"earningsIsEstimate": true,
"earningsCagr": 59.73754761224925,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -13.757989471614817,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1570457692307694,
"returnOnSalesIsEstimate": true,
"equity": 36726.95,
"equityIsEstimate": false,
"equityRatio": 2.454269349247461,
"equityRatioIsEstimate": false,
"cash": 86051.22,
"cashIsEstimate": false,
"receivables": 69932.32,
"receivablesIsEstimate": false,
"liabilities": 1449691.08,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3107931.26,
"balanceTotalIsEstimate": false,
"earnings": 42663.63,
"earningsIsEstimate": true,
"earningsCagr": 55.056058063576764,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -1.7917699812880161,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0665907499999998,
"returnOnSalesIsEstimate": true,
"equity": 79390.58,
"equityIsEstimate": false,
"equityRatio": 2.5544509629855843,
"equityRatioIsEstimate": false,
"cash": 255380.09,
"cashIsEstimate": false,
"receivables": 103728.23,
"receivablesIsEstimate": false,
"liabilities": 3018491.15,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1857843.83,
"balanceTotalIsEstimate": false,
"earnings": 137092.49,
"earningsIsEstimate": true,
"earningsCagr": 201.35020618130795,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.896160357142857,
"returnOnSalesIsEstimate": true,
"equity": 216483.07,
"equityIsEstimate": false,
"equityRatio": 11.652382536372823,
"equityRatioIsEstimate": false,
"cash": 290266.88,
"cashIsEstimate": false,
"receivables": 66457.01,
"receivablesIsEstimate": false,
"liabilities": 1598571.92,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2778940.92,
"balanceTotalIsEstimate": false,
"earnings": 64052.919999999984,
"earningsIsEstimate": true,
"earningsCagr": 31.497009918233452,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 6.579719857678823,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6013229999999996,
"returnOnSalesIsEstimate": true,
"equity": 280535.99,
"equityIsEstimate": false,
"equityRatio": 10.095068519844604,
"equityRatioIsEstimate": false,
"cash": 304782.61,
"cashIsEstimate": false,
"receivables": 120647.37,
"receivablesIsEstimate": false,
"liabilities": 2470356.38,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2273674.95,
"balanceTotalIsEstimate": false,
"earnings": 41109.54000000004,
"earningsIsEstimate": true,
"earningsCagr": 8.119662819774053,
"earningsCagrIsEstimate": true,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 13.402799779914831,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9560358139534892,
"returnOnSalesIsEstimate": true,
"equity": 321645.53,
"equityIsEstimate": false,
"equityRatio": 14.146504538830406,
"equityRatioIsEstimate": false,
"cash": 367868.09,
"cashIsEstimate": false,
"receivables": 180558.92,
"receivablesIsEstimate": false,
"liabilities": 1923761.02,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3535154.51,
"balanceTotalIsEstimate": false,
"earnings": 33876.109999999986,
"earningsIsEstimate": true,
"earningsCagr": -5.60283911533711,
"earningsCagrIsEstimate": true,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 9.258118171206497,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5943177192982454,
"returnOnSalesIsEstimate": true,
"equity": 355521.64,
"equityIsEstimate": false,
"equityRatio": 10.05674968362274,
"equityRatioIsEstimate": false,
"cash": 242839.56,
"cashIsEstimate": false,
"receivables": 256750.01,
"receivablesIsEstimate": false,
"liabilities": 3167548.81,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 4147390.7,
"balanceTotalIsEstimate": false,
"earnings": 45591.640000000014,
"earningsIsEstimate": true,
"earningsCagr": -24.060473036687135,
"earningsCagrIsEstimate": true,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 18.386222866238544,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8289389090909094,
"returnOnSalesIsEstimate": true,
"equity": 401113.28,
"equityIsEstimate": false,
"equityRatio": 9.671461143026626,
"equityRatioIsEstimate": false,
"cash": 429418.72,
"cashIsEstimate": false,
"receivables": 193061.04,
"receivablesIsEstimate": false,
"liabilities": 3684969.68,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1366587.89,
"balanceTotalIsEstimate": false,
"earnings": 163461.20999999996,
"earningsIsEstimate": true,
"earningsCagr": 26.391813175904467,
"earningsCagrIsEstimate": true,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1434848076923068,
"returnOnSalesIsEstimate": true,
"equity": 564574.49,
"equityIsEstimate": false,
"equityRatio": 41.31270986163942,
"equityRatioIsEstimate": false,
"cash": 570430.37,
"cashIsEstimate": false,
"receivables": 376351.58,
"receivablesIsEstimate": false,
"liabilities": 440403.49,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3556751.81,
"balanceTotalIsEstimate": false,
"earnings": 53827.830000000016,
"earningsIsEstimate": true,
"earningsCagr": 6.97100196570779,
"earningsCagrIsEstimate": true,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2518100000000003,
"returnOnSalesIsEstimate": true,
"equity": 618402.32,
"equityIsEstimate": false,
"equityRatio": 17.386715549320265,
"equityRatioIsEstimate": false,
"cash": 783332.89,
"cashIsEstimate": false,
"receivables": 107174.98,
"receivablesIsEstimate": false,
"liabilities": 2717029.89,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2623898.75,
"balanceTotalIsEstimate": false,
"earnings": 59059.81999999995,
"earningsIsEstimate": true,
"earningsCagr": 14.90783607106636,
"earningsCagrIsEstimate": true,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 0.43574016644918334,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0182727586206888,
"returnOnSalesIsEstimate": true,
"equity": 677462.14,
"equityIsEstimate": false,
"equityRatio": 25.818913172621468,
"equityRatioIsEstimate": false,
"cash": 641217.41,
"cashIsEstimate": false,
"receivables": 347552.4,
"receivablesIsEstimate": false,
"liabilities": 1721055.17,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3121227.41,
"balanceTotalIsEstimate": false,
"earnings": -76779.98999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": -5.967833682344914,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.7855811627906975,
"returnOnSalesIsEstimate": true,
"equity": 600682.15,
"equityIsEstimate": false,
"equityRatio": 19.24506199309585,
"equityRatioIsEstimate": false,
"cash": 763090.84,
"cashIsEstimate": false,
"receivables": 123738.63,
"receivablesIsEstimate": false,
"liabilities": 2373338.92,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2064436.49,
"balanceTotalIsEstimate": false,
"earnings": 11060.609999999986,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -8.156252674067499,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.29893540540540503,
"returnOnSalesIsEstimate": true,
"equity": 511742.76,
"equityIsEstimate": false,
"equityRatio": 24.78849615761248,
"equityRatioIsEstimate": false,
"cash": 627389.75,
"cashIsEstimate": false,
"receivables": 136021.8,
"receivablesIsEstimate": false,
"liabilities": 1364715.15,
"liabilitiesIsEstimate": false
}
]
}