Karl Schmid GmbH & Co. KG

{
  "id": "a5d9cb79-eec7-46f5-87d2-ed025d614121",
  "euId": "DED2201V.HRA2449",
  "name": "Karl Schmid GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2010-02-12T00:00:00",
  "vatId": "DE269096700",
  "hq": {
    "line2": null,
    "street": "Werner-von-Siemens-Str. 26",
    "city": "Plattling",
    "zipCode": "94447",
    "state": "BY",
    "country": "DE",
    "latitude": 48.7888755,
    "longitude": 12.8640769
  },
  "contactData": {
    "emails": [
      "info@karl-schmid-plattling.de"
    ],
    "phones": [
      "+49 993171370"
    ],
    "websites": [
      "https://k-schmid.de"
    ],
    "faxes": [
      "+49 993171281"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 258339.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 11.612627819226688,
      "equityRatioIsEstimate": false,
      "cash": 84093.26,
      "cashIsEstimate": false,
      "receivables": 131515.85,
      "receivablesIsEstimate": false,
      "liabilities": 14467.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 448303.25,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.46153846153846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 297.74,
      "cashIsEstimate": true,
      "receivables": 168023.66,
      "receivablesIsEstimate": true,
      "liabilities": 360607.75,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 232758.29,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.774904332554163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 12.888907200684452,
      "equityRatioIsEstimate": false,
      "cash": 2739.42,
      "cashIsEstimate": false,
      "receivables": 149518.07,
      "receivablesIsEstimate": false,
      "liabilities": 23310.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 373217.87,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.355658659858115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": true,
      "equityRatio": 8.038200314470473,
      "equityRatioIsEstimate": true,
      "cash": 3337.71,
      "cashIsEstimate": true,
      "receivables": 285514.34,
      "receivablesIsEstimate": true,
      "liabilities": 314163.37,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 359239.65,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": true,
      "equityRatio": 8.350971280592217,
      "equityRatioIsEstimate": true,
      "cash": 30360.09,
      "cashIsEstimate": true,
      "receivables": 118079.28,
      "receivablesIsEstimate": true,
      "liabilities": 272748.99,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 250729.88,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 11.965067745415903,
      "equityRatioIsEstimate": false,
      "cash": 2516.37,
      "cashIsEstimate": false,
      "receivables": 194602.54,
      "receivablesIsEstimate": false,
      "liabilities": 5099.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 277289.15,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 10.819031325242982,
      "equityRatioIsEstimate": false,
      "cash": 1462.47,
      "cashIsEstimate": false,
      "receivables": 230693.7,
      "receivablesIsEstimate": false,
      "liabilities": 38405.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 293806.71,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 10.210794709215456,
      "equityRatioIsEstimate": false,
      "cash": 2105.91,
      "cashIsEstimate": false,
      "receivables": 233080.64,
      "receivablesIsEstimate": false,
      "liabilities": 249129.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 264235.88,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 11.353492190386861,
      "equityRatioIsEstimate": false,
      "cash": 583,
      "cashIsEstimate": false,
      "receivables": 217270.23,
      "receivablesIsEstimate": false,
      "liabilities": 195820.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 315659.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 9.503897199765394,
      "equityRatioIsEstimate": false,
      "cash": 1053.17,
      "cashIsEstimate": false,
      "receivables": 215574.74,
      "receivablesIsEstimate": false,
      "liabilities": 251279.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 147553.21,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.02198740212254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 20.33164849480401,
      "equityRatioIsEstimate": false,
      "cash": 16507.15,
      "cashIsEstimate": false,
      "receivables": 81541.34,
      "receivablesIsEstimate": false,
      "liabilities": 98165.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 284464.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 10.546132898288946,
      "equityRatioIsEstimate": false,
      "cash": 376.67,
      "cashIsEstimate": false,
      "receivables": 201560.81,
      "receivablesIsEstimate": false,
      "liabilities": 228429.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 458247.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 6.546673702740599,
      "equityRatioIsEstimate": false,
      "cash": 169.73,
      "cashIsEstimate": false,
      "receivables": 324347.15,
      "receivablesIsEstimate": false,
      "liabilities": 412948.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 416699.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.101758592135576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 7.199433721341214,
      "equityRatioIsEstimate": false,
      "cash": 484.99,
      "cashIsEstimate": false,
      "receivables": 280199.59,
      "receivablesIsEstimate": false,
      "liabilities": 376026.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 294857.43,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.28002604386301,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 30000,
      "equityIsEstimate": false,
      "equityRatio": 10.174408696433392,
      "equityRatioIsEstimate": false,
      "cash": 438.66,
      "cashIsEstimate": false,
      "receivables": 191049.16,
      "receivablesIsEstimate": false,
      "liabilities": 242793.01,
      "liabilitiesIsEstimate": false
    }
  ]
}