Kalinowski Consulting GmbH

{
  "id": "1ef146d4-a311-45dd-9c86-f6efb2c87a16",
  "euId": "DEM1203.HRB11743",
  "name": "Kalinowski Consulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-05-18T00:00:00",
  "vatId": "DE813990495",
  "hq": {
    "line2": null,
    "street": "Königsteiner Str. 102",
    "city": "Bad Soden a. Taunus",
    "zipCode": "65812",
    "state": "HE",
    "country": "DE",
    "latitude": 50.1412811,
    "longitude": 8.504247
  },
  "contactData": {
    "emails": [
      "info@kalinowski-consulting.de"
    ],
    "phones": [
      "+49 6936606678"
    ],
    "websites": [
      "https://www.ka-con.de"
    ],
    "faxes": [
      "+49 6936605288"
    ]
  },
  "managers": [
    {
      "name": "Michael Heinz Georg Kalinowski",
      "position": "Managing Director",
      "startDate": "2004-05-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 289642.76,
      "balanceTotalIsEstimate": false,
      "earnings": 30219.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9157500000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 108994.99,
      "equityIsEstimate": false,
      "equityRatio": 37.63083530898545,
      "equityRatioIsEstimate": false,
      "cash": 68408.94,
      "cashIsEstimate": false,
      "receivables": 197327.76,
      "receivablesIsEstimate": false,
      "liabilities": 74189.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 626006.29,
      "balanceTotalIsEstimate": false,
      "earnings": 142908.72,
      "earningsIsEstimate": false,
      "earningsCagr": 372.89841908023726,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.15151515151516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.760755789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 251903.71,
      "equityIsEstimate": false,
      "equityRatio": 40.23980493870118,
      "equityRatioIsEstimate": false,
      "cash": 376333.02,
      "cashIsEstimate": false,
      "receivables": 231378.49,
      "receivablesIsEstimate": false,
      "liabilities": 126275.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 612208.34,
      "balanceTotalIsEstimate": false,
      "earnings": 153591.77,
      "earningsIsEstimate": false,
      "earningsCagr": 125.44392608092592,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.88730430094635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.151128918918919,
      "returnOnSalesIsEstimate": true,
      "equity": 268054.98,
      "equityIsEstimate": false,
      "equityRatio": 43.784927856422215,
      "equityRatioIsEstimate": false,
      "cash": 346330.75,
      "cashIsEstimate": false,
      "receivables": 222405.17,
      "receivablesIsEstimate": false,
      "liabilities": 75562.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 449474.43,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.510910526821718,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 69151.83,
      "equityIsEstimate": false,
      "equityRatio": 15.385042036762803,
      "equityRatioIsEstimate": false,
      "cash": 100232.67,
      "cashIsEstimate": false,
      "receivables": 319261.57,
      "receivablesIsEstimate": false,
      "liabilities": 213956.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 425890.2,
      "balanceTotalIsEstimate": false,
      "earnings": 31070.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.841168441012591,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7225632558139535,
      "returnOnSalesIsEstimate": true,
      "equity": 100222.05,
      "equityIsEstimate": false,
      "equityRatio": 23.53236820194501,
      "equityRatioIsEstimate": false,
      "cash": 124948.38,
      "cashIsEstimate": false,
      "receivables": 280569.37,
      "receivablesIsEstimate": false,
      "liabilities": 178831.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 252353.61,
      "balanceTotalIsEstimate": false,
      "earnings": -22594.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1891863157894738,
      "returnOnSalesIsEstimate": true,
      "equity": 130930.71,
      "equityIsEstimate": false,
      "equityRatio": 51.88382682538205,
      "equityRatioIsEstimate": false,
      "cash": 152328.68,
      "cashIsEstimate": false,
      "receivables": 85860.21,
      "receivablesIsEstimate": false,
      "liabilities": 72720.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 379336.04,
      "balanceTotalIsEstimate": false,
      "earnings": 15092.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8285246313548127,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3509809302325581,
      "returnOnSalesIsEstimate": true,
      "equity": 146022.89,
      "equityIsEstimate": false,
      "equityRatio": 38.494336050958935,
      "equityRatioIsEstimate": false,
      "cash": 84107.48,
      "cashIsEstimate": false,
      "receivables": 285531.39,
      "receivablesIsEstimate": false,
      "liabilities": 178873.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 479657.17,
      "balanceTotalIsEstimate": false,
      "earnings": 132159.77,
      "earningsIsEstimate": false,
      "earningsCagr": 775.683764704635,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.616810196941328,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.405325666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 278182.66,
      "equityIsEstimate": false,
      "equityRatio": 57.99614337048271,
      "equityRatioIsEstimate": false,
      "cash": 280160.08,
      "cashIsEstimate": false,
      "receivables": 162938.87,
      "receivablesIsEstimate": false,
      "liabilities": 93379.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 557697.98,
      "balanceTotalIsEstimate": false,
      "earnings": 26646.66,
      "earningsIsEstimate": false,
      "earningsCagr": 32.875650039361126,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.6873533982574314,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.72018,
      "returnOnSalesIsEstimate": true,
      "equity": 304829.32,
      "equityIsEstimate": false,
      "equityRatio": 54.65849454932579,
      "equityRatioIsEstimate": false,
      "cash": 305244.76,
      "cashIsEstimate": false,
      "receivables": 220403.48,
      "receivablesIsEstimate": false,
      "liabilities": 182155.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 593350.07,
      "balanceTotalIsEstimate": false,
      "earnings": 80990.86,
      "earningsIsEstimate": false,
      "earningsCagr": 75.07656268320027,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.93374772186969,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9283538095238095,
      "returnOnSalesIsEstimate": true,
      "equity": 385820.18,
      "equityIsEstimate": false,
      "equityRatio": 65.02403884438743,
      "equityRatioIsEstimate": false,
      "cash": 304664.68,
      "cashIsEstimate": false,
      "receivables": 264506.42,
      "receivablesIsEstimate": false,
      "liabilities": 143578.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 780302.79,
      "balanceTotalIsEstimate": false,
      "earnings": 68011.31,
      "earningsIsEstimate": false,
      "earningsCagr": 45.699241529423304,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.859862623018852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2594687037037038,
      "returnOnSalesIsEstimate": true,
      "equity": 453831.49,
      "equityIsEstimate": false,
      "equityRatio": 58.160946726846895,
      "equityRatioIsEstimate": false,
      "cash": 381068.71,
      "cashIsEstimate": false,
      "receivables": 379786.76,
      "receivablesIsEstimate": false,
      "liabilities": 236500.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 1211885.3,
      "balanceTotalIsEstimate": false,
      "earnings": 118006.95,
      "earningsIsEstimate": false,
      "earningsCagr": -2.791984322607166,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.57991946716638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4391091463414634,
      "returnOnSalesIsEstimate": true,
      "equity": 571838.44,
      "equityIsEstimate": false,
      "equityRatio": 47.185854964987186,
      "equityRatioIsEstimate": false,
      "cash": 489769.13,
      "cashIsEstimate": false,
      "receivables": 678124.39,
      "receivablesIsEstimate": false,
      "liabilities": 500018.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 1691918.7,
      "balanceTotalIsEstimate": false,
      "earnings": 233604.09,
      "earningsIsEstimate": false,
      "earningsCagr": 72.0716865449346,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.19764064852231,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9467007500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 805442.53,
      "equityIsEstimate": false,
      "equityRatio": 47.60527382314529,
      "equityRatioIsEstimate": false,
      "cash": 543827.82,
      "cashIsEstimate": false,
      "receivables": 1092401.74,
      "receivablesIsEstimate": false,
      "liabilities": 725219.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 2384004.81,
      "balanceTotalIsEstimate": false,
      "earnings": 466282.45,
      "earningsIsEstimate": false,
      "earningsCagr": 54.90065878541215,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.639695279071425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5867880769230767,
      "returnOnSalesIsEstimate": true,
      "equity": 1271724.98,
      "equityIsEstimate": false,
      "equityRatio": 53.34406099625277,
      "equityRatioIsEstimate": false,
      "cash": 1117277.14,
      "cashIsEstimate": false,
      "receivables": 1207215.37,
      "receivablesIsEstimate": false,
      "liabilities": 723454.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 2452523.7,
      "balanceTotalIsEstimate": false,
      "earnings": 131438.12,
      "earningsIsEstimate": false,
      "earningsCagr": 17.905767497407798,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.562523540808122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0110624615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 1403163.1,
      "equityIsEstimate": false,
      "equityRatio": 57.21302917480471,
      "equityRatioIsEstimate": false,
      "cash": 1132106.64,
      "cashIsEstimate": false,
      "receivables": 1254185.86,
      "receivablesIsEstimate": false,
      "liabilities": 761989.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 2667165.34,
      "balanceTotalIsEstimate": false,
      "earnings": 135959.27,
      "earningsIsEstimate": false,
      "earningsCagr": 3.6037104797707498,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.297224902451934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9063951333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 1539122.37,
      "equityIsEstimate": false,
      "equityRatio": 57.706297653073136,
      "equityRatioIsEstimate": false,
      "cash": 1127633.89,
      "cashIsEstimate": false,
      "receivables": 1487830.2,
      "receivablesIsEstimate": false,
      "liabilities": 899059.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 3547619.79,
      "balanceTotalIsEstimate": false,
      "earnings": 410227.6,
      "earningsIsEstimate": false,
      "earningsCagr": 15.116110791175718,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.279042222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 1949349.97,
      "equityIsEstimate": false,
      "equityRatio": 54.94810846119448,
      "equityRatioIsEstimate": false,
      "cash": 1548181.61,
      "cashIsEstimate": false,
      "receivables": 1940327.43,
      "receivablesIsEstimate": false,
      "liabilities": 1107229.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 4081294.39,
      "balanceTotalIsEstimate": false,
      "earnings": 632358.7,
      "earningsIsEstimate": false,
      "earningsCagr": 7.91420286592035,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.719757058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 2445750.22,
      "equityIsEstimate": false,
      "equityRatio": 59.925846711587006,
      "equityRatioIsEstimate": false,
      "cash": 2354979.27,
      "cashIsEstimate": false,
      "receivables": 1657927.89,
      "receivablesIsEstimate": false,
      "liabilities": 954931.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 6092496.92,
      "balanceTotalIsEstimate": false,
      "earnings": 884479.55,
      "earningsIsEstimate": false,
      "earningsCagr": 61.06145360872128,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.211807380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 3330229.77,
      "equityIsEstimate": false,
      "equityRatio": 54.66116460506968,
      "equityRatioIsEstimate": false,
      "cash": 1385783.47,
      "cashIsEstimate": false,
      "receivables": 2281261.74,
      "receivablesIsEstimate": false,
      "liabilities": 2082801.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25100,
      "capitalIsEstimate": false,
      "balanceTotal": 6962534.76,
      "balanceTotalIsEstimate": false,
      "earnings": 668240.42,
      "earningsIsEstimate": false,
      "earningsCagr": 48.89529664228112,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5701554615384614,
      "returnOnSalesIsEstimate": true,
      "equity": 3998470.19,
      "equityIsEstimate": false,
      "equityRatio": 57.4283695209875,
      "equityRatioIsEstimate": false,
      "cash": 1391612.59,
      "cashIsEstimate": false,
      "receivables": 3017871.18,
      "receivablesIsEstimate": false,
      "liabilities": 2386525.7,
      "liabilitiesIsEstimate": false
    }
  ]
}