Käding-Elektrotechnik GmbH

{
  "id": "d02079c7-78f5-4878-bc4a-80c99eb5a66a",
  "euId": "DEP2204.HRB130394",
  "name": "Käding-Elektrotechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-06-20T00:00:00",
  "vatId": "DE188091159",
  "hq": {
    "line2": null,
    "street": "Ernst-Reuter-Str. 4",
    "city": "Uslar",
    "zipCode": "37170",
    "state": "NI",
    "country": "DE",
    "latitude": 51.65689190000001,
    "longitude": 9.6562476
  },
  "contactData": {
    "emails": [
      "info@kaeding-elektrotechnik.de"
    ],
    "phones": [
      "+49 5571919570"
    ],
    "websites": [
      "https://www.kaeding-elektro.de"
    ],
    "faxes": [
      "+49 5571919571"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 234938.44,
      "balanceTotalIsEstimate": false,
      "earnings": 27298.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.2748383333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 82988.48,
      "equityIsEstimate": false,
      "equityRatio": 35.32350006239932,
      "equityRatioIsEstimate": false,
      "cash": 58106.99,
      "cashIsEstimate": false,
      "receivables": 90299.6,
      "receivablesIsEstimate": false,
      "liabilities": 104951.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 470261.55,
      "balanceTotalIsEstimate": false,
      "earnings": 51618.69,
      "earningsIsEstimate": false,
      "earningsCagr": 89.09288791950783,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.441246,
      "returnOnSalesIsEstimate": true,
      "equity": 135042.58,
      "equityIsEstimate": false,
      "equityRatio": 28.71648341226281,
      "equityRatioIsEstimate": false,
      "cash": 26561.66,
      "cashIsEstimate": false,
      "receivables": 108093.59,
      "receivablesIsEstimate": false,
      "liabilities": 181618.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 568410.94,
      "balanceTotalIsEstimate": false,
      "earnings": 50274.11,
      "earningsIsEstimate": false,
      "earningsCagr": 35.708266672827094,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3516073333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 188610.26,
      "equityIsEstimate": false,
      "equityRatio": 33.18202496243299,
      "equityRatioIsEstimate": false,
      "cash": 22281.95,
      "cashIsEstimate": false,
      "receivables": 92756.48,
      "receivablesIsEstimate": false,
      "liabilities": 298836.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 625866.91,
      "balanceTotalIsEstimate": false,
      "earnings": 72924.08,
      "earningsIsEstimate": false,
      "earningsCagr": 38.7542810892072,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0513377777777775,
      "returnOnSalesIsEstimate": true,
      "equity": 265455.49,
      "equityIsEstimate": false,
      "equityRatio": 42.41404774059711,
      "equityRatioIsEstimate": false,
      "cash": 27314.08,
      "cashIsEstimate": false,
      "receivables": 123200.57,
      "receivablesIsEstimate": false,
      "liabilities": 329720.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 585559.64,
      "balanceTotalIsEstimate": false,
      "earnings": -25259.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.202842857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 240195.79,
      "equityIsEstimate": false,
      "equityRatio": 41.019867762744035,
      "equityRatioIsEstimate": false,
      "cash": 12029.12,
      "cashIsEstimate": false,
      "receivables": 168159.11,
      "receivablesIsEstimate": false,
      "liabilities": 316323.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 476799.31,
      "balanceTotalIsEstimate": false,
      "earnings": 21491.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6531853846153848,
      "returnOnSalesIsEstimate": true,
      "equity": 261687.2,
      "equityIsEstimate": false,
      "equityRatio": 54.8841398281386,
      "equityRatioIsEstimate": false,
      "cash": 27707.62,
      "cashIsEstimate": false,
      "receivables": 77128.49,
      "receivablesIsEstimate": false,
      "liabilities": 203757.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 528510.07,
      "balanceTotalIsEstimate": false,
      "earnings": -3954.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.26364600000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 257732.51,
      "equityIsEstimate": false,
      "equityRatio": 48.76586552078375,
      "equityRatioIsEstimate": false,
      "cash": 14115.32,
      "cashIsEstimate": false,
      "receivables": 104828.3,
      "receivablesIsEstimate": false,
      "liabilities": 261717.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 424956.35,
      "balanceTotalIsEstimate": false,
      "earnings": -71583.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.965310833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 186148.78,
      "equityIsEstimate": false,
      "equityRatio": 43.80421189140956,
      "equityRatioIsEstimate": false,
      "cash": 8077.99,
      "cashIsEstimate": false,
      "receivables": 77401.11,
      "receivablesIsEstimate": false,
      "liabilities": 217337.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 424530.77,
      "balanceTotalIsEstimate": false,
      "earnings": 14407.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.960518,
      "returnOnSalesIsEstimate": true,
      "equity": 200556.55,
      "equityIsEstimate": false,
      "equityRatio": 47.241934901444246,
      "equityRatioIsEstimate": false,
      "cash": 6119.44,
      "cashIsEstimate": false,
      "receivables": 107352.46,
      "receivablesIsEstimate": false,
      "liabilities": 210276.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 369412.41,
      "balanceTotalIsEstimate": false,
      "earnings": -42741.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5617925,
      "returnOnSalesIsEstimate": true,
      "equity": 157815.04,
      "equityIsEstimate": false,
      "equityRatio": 42.720557222211355,
      "equityRatioIsEstimate": false,
      "cash": 13410.64,
      "cashIsEstimate": false,
      "receivables": 76320.74,
      "receivablesIsEstimate": false,
      "liabilities": 203197.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 395264.45,
      "balanceTotalIsEstimate": false,
      "earnings": -8540.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8540590000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 149274.45,
      "equityIsEstimate": false,
      "equityRatio": 37.76571609209986,
      "equityRatioIsEstimate": false,
      "cash": 12186.16,
      "cashIsEstimate": false,
      "receivables": 58580,
      "receivablesIsEstimate": false,
      "liabilities": 238934,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 349887.15,
      "balanceTotalIsEstimate": false,
      "earnings": 6509.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.673093923175387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6852157894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 155784,
      "equityIsEstimate": false,
      "equityRatio": 44.52407011803663,
      "equityRatioIsEstimate": false,
      "cash": 7807.37,
      "cashIsEstimate": false,
      "receivables": 51828.75,
      "receivablesIsEstimate": false,
      "liabilities": 191103.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 447106.88,
      "balanceTotalIsEstimate": false,
      "earnings": 1189.84,
      "earningsIsEstimate": false,
      "earningsCagr": -81.72162438263781,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09915333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 156973.84,
      "equityIsEstimate": false,
      "equityRatio": 35.10879546295508,
      "equityRatioIsEstimate": false,
      "cash": 13571.54,
      "cashIsEstimate": false,
      "receivables": 71340.89,
      "receivablesIsEstimate": false,
      "liabilities": 287133.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 378334.65,
      "balanceTotalIsEstimate": false,
      "earnings": 75870.04,
      "earningsIsEstimate": false,
      "earningsCagr": 241.39697835292245,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.682082900752184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.337367032967032,
      "returnOnSalesIsEstimate": true,
      "equity": 232843.88,
      "equityIsEstimate": false,
      "equityRatio": 61.544423700023245,
      "equityRatioIsEstimate": false,
      "cash": 9234.1,
      "cashIsEstimate": false,
      "receivables": 45024.51,
      "receivablesIsEstimate": false,
      "liabilities": 142490.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 513160.07,
      "balanceTotalIsEstimate": false,
      "earnings": 70264.69,
      "earningsIsEstimate": false,
      "earningsCagr": 121.00158536224951,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.018906428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 303108.57,
      "equityIsEstimate": false,
      "equityRatio": 59.06706069316734,
      "equityRatioIsEstimate": false,
      "cash": 141631.93,
      "cashIsEstimate": false,
      "receivables": 92601.43,
      "receivablesIsEstimate": false,
      "liabilities": 175420.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 480443.92,
      "balanceTotalIsEstimate": false,
      "earnings": 35896.97,
      "earningsIsEstimate": false,
      "earningsCagr": 53.2416100257941,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7613053846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 319005.54,
      "equityIsEstimate": false,
      "equityRatio": 66.39808034203034,
      "equityRatioIsEstimate": false,
      "cash": 60471.4,
      "cashIsEstimate": false,
      "receivables": 82088.52,
      "receivablesIsEstimate": false,
      "liabilities": 158438.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 567140.22,
      "balanceTotalIsEstimate": false,
      "earnings": 43731.19,
      "earningsIsEstimate": false,
      "earningsCagr": 146.22133551732696,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6442658333333338,
      "returnOnSalesIsEstimate": true,
      "equity": 362736.73,
      "equityIsEstimate": false,
      "equityRatio": 63.958914781251096,
      "equityRatioIsEstimate": false,
      "cash": 201464.53,
      "cashIsEstimate": false,
      "receivables": 58547.97,
      "receivablesIsEstimate": false,
      "liabilities": 180366.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 558642.19,
      "balanceTotalIsEstimate": false,
      "earnings": 35053.16,
      "earningsIsEstimate": false,
      "earningsCagr": -17.555020275107246,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.85468097116839,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1866509090909094,
      "returnOnSalesIsEstimate": true,
      "equity": 347789.89,
      "equityIsEstimate": false,
      "equityRatio": 62.256287875428825,
      "equityRatioIsEstimate": false,
      "cash": 115218.29,
      "cashIsEstimate": false,
      "receivables": 51743.02,
      "receivablesIsEstimate": false,
      "liabilities": 191244.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 616679.77,
      "balanceTotalIsEstimate": false,
      "earnings": 26422.52,
      "earningsIsEstimate": false,
      "earningsCagr": -21.691433274079387,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.959280822081642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0025590909090907,
      "returnOnSalesIsEstimate": true,
      "equity": 374212.41,
      "equityIsEstimate": false,
      "equityRatio": 60.68180410717867,
      "equityRatioIsEstimate": false,
      "cash": 135596.03,
      "cashIsEstimate": false,
      "receivables": 24895.33,
      "receivablesIsEstimate": false,
      "liabilities": 213717.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 662765,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 429788.15,
      "equityIsEstimate": false,
      "equityRatio": 64.84774392129941,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 193111.86,
      "liabilitiesIsEstimate": false
    }
  ]
}