K5-Aviation GmbH

{
  "id": "250aa061-790f-4bb8-b6c3-8d2f0708ff9c",
  "euId": "DED2601V.HRB189120",
  "name": "K5-Aviation GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-12-01T00:00:00",
  "vatId": "DE815242757",
  "hq": {
    "line2": null,
    "street": "Katharinazell 5",
    "city": "Gammelsdorf",
    "zipCode": "85408",
    "state": "BY",
    "country": "DE",
    "latitude": 48.5779795,
    "longitude": 11.9103737
  },
  "contactData": {
    "emails": [
      "info@k5-aviation.com"
    ],
    "phones": [
      "+49 87549699934"
    ],
    "websites": [
      "https://k5-aviation.com/"
    ],
    "faxes": [
      "+49 87549699932"
    ]
  },
  "managers": [
    {
      "name": "Erik Scheidt",
      "position": "Managing Director",
      "startDate": "2013-03-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5110"
    ],
    "nace": [
      "51.10"
    ],
    "nace2025": [
      "51.10"
    ],
    "naics": [
      "481111",
      "481211",
      "481219",
      "487990"
    ],
    "uksic": [
      "51.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23321.45,
      "balanceTotalIsEstimate": false,
      "earnings": -3761.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.2537166666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 21238.85,
      "equityIsEstimate": false,
      "equityRatio": 91.0700235191208,
      "equityRatioIsEstimate": false,
      "cash": 1240.55,
      "cashIsEstimate": false,
      "receivables": 9579.9,
      "receivablesIsEstimate": false,
      "liabilities": 1382.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1526842.16,
      "balanceTotalIsEstimate": false,
      "earnings": 8155.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5900,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.045310444444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 29394.73,
      "equityIsEstimate": false,
      "equityRatio": 1.9251976903755397,
      "equityRatioIsEstimate": false,
      "cash": 153.28,
      "cashIsEstimate": false,
      "receivables": 1499920.25,
      "receivablesIsEstimate": false,
      "liabilities": 1492702.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2056992.42,
      "balanceTotalIsEstimate": false,
      "earnings": 113406.19,
      "earningsIsEstimate": false,
      "earningsCagr": 1290.4837981922246,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 695.8224257542215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5968746842105264,
      "returnOnSalesIsEstimate": true,
      "equity": 142800.92,
      "equityIsEstimate": false,
      "equityRatio": 6.942219067584119,
      "equityRatioIsEstimate": false,
      "cash": 229191.68,
      "cashIsEstimate": false,
      "receivables": 1597357.73,
      "receivablesIsEstimate": false,
      "liabilities": 1868962.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6848111.38,
      "balanceTotalIsEstimate": false,
      "earnings": 171430.72,
      "earningsIsEstimate": false,
      "earningsCagr": 358.4678761049756,
      "earningsCagrIsEstimate": false,
      "revenue": 52000000,
      "revenueIsEstimate": true,
      "revenueCagr": 457.56310715794626,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3296744615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 314231.64,
      "equityIsEstimate": false,
      "equityRatio": 4.58858833572301,
      "equityRatioIsEstimate": false,
      "cash": 1141907.02,
      "cashIsEstimate": false,
      "receivables": 5427920.04,
      "receivablesIsEstimate": false,
      "liabilities": 6499454.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9103683.33,
      "balanceTotalIsEstimate": false,
      "earnings": 279462.44,
      "earningsIsEstimate": false,
      "earningsCagr": 224.80113618821122,
      "earningsCagrIsEstimate": false,
      "revenue": 75000000,
      "revenueIsEstimate": true,
      "revenueCagr": 297.6353643835253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3726165866666667,
      "returnOnSalesIsEstimate": true,
      "equity": 508697.71,
      "equityIsEstimate": false,
      "equityRatio": 5.5878229894448666,
      "equityRatioIsEstimate": false,
      "cash": 384024.24,
      "cashIsEstimate": false,
      "receivables": 8563973.92,
      "receivablesIsEstimate": false,
      "liabilities": 8480843.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6585441.88,
      "balanceTotalIsEstimate": false,
      "earnings": 114265.75,
      "earningsIsEstimate": false,
      "earningsCagr": 93.46896656023726,
      "earningsCagrIsEstimate": false,
      "revenue": 49000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.44904915057218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2331954081632653,
      "returnOnSalesIsEstimate": true,
      "equity": 622963.46,
      "equityIsEstimate": false,
      "equityRatio": 9.459706293847058,
      "equityRatioIsEstimate": false,
      "cash": 1352463.43,
      "cashIsEstimate": false,
      "receivables": 5100368.48,
      "receivablesIsEstimate": false,
      "liabilities": 5629404.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7336257.36,
      "balanceTotalIsEstimate": false,
      "earnings": 535005.23,
      "earningsIsEstimate": false,
      "earningsCagr": 47.37720532603576,
      "earningsCagrIsEstimate": false,
      "revenue": 64000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.47419942426284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.835945671875,
      "returnOnSalesIsEstimate": true,
      "equity": 1157968.69,
      "equityIsEstimate": false,
      "equityRatio": 15.784188492536744,
      "equityRatioIsEstimate": false,
      "cash": 129264.11,
      "cashIsEstimate": false,
      "receivables": 7110988.08,
      "receivablesIsEstimate": false,
      "liabilities": 5804668.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8658446.85,
      "balanceTotalIsEstimate": false,
      "earnings": 889998.51,
      "earningsIsEstimate": false,
      "earningsCagr": 50.94723341122036,
      "earningsCagrIsEstimate": false,
      "revenue": 73000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.8503623567318,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2191760410958903,
      "returnOnSalesIsEstimate": true,
      "equity": 2047967.2,
      "equityIsEstimate": false,
      "equityRatio": 23.652824062782116,
      "equityRatioIsEstimate": false,
      "cash": 145806.35,
      "cashIsEstimate": false,
      "receivables": 8378053.09,
      "receivablesIsEstimate": false,
      "liabilities": 6330725.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9904134.32,
      "balanceTotalIsEstimate": false,
      "earnings": 294171.86,
      "earningsIsEstimate": false,
      "earningsCagr": 1.2906644340272777,
      "earningsCagrIsEstimate": false,
      "revenue": 75000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3922291466666667,
      "returnOnSalesIsEstimate": true,
      "equity": 2342139.06,
      "equityIsEstimate": false,
      "equityRatio": 23.6480946676014,
      "equityRatioIsEstimate": false,
      "cash": 1217009.95,
      "cashIsEstimate": false,
      "receivables": 8563210.94,
      "receivablesIsEstimate": false,
      "liabilities": 7495995.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12028646.35,
      "balanceTotalIsEstimate": false,
      "earnings": 575485.7,
      "earningsIsEstimate": false,
      "earningsCagr": 49.80614056498867,
      "earningsCagrIsEstimate": false,
      "revenue": 91000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.632401868131868,
      "returnOnSalesIsEstimate": true,
      "equity": 2917624.76,
      "equityIsEstimate": false,
      "equityRatio": 24.255636711773473,
      "equityRatioIsEstimate": false,
      "cash": 984146.6,
      "cashIsEstimate": false,
      "receivables": 10935112.89,
      "receivablesIsEstimate": false,
      "liabilities": 8748721.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13115413.64,
      "balanceTotalIsEstimate": false,
      "earnings": 1202331.31,
      "earningsIsEstimate": false,
      "earningsCagr": 22.438086109080423,
      "earningsCagrIsEstimate": false,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.20233131,
      "returnOnSalesIsEstimate": true,
      "equity": 4119956.07,
      "equityIsEstimate": false,
      "equityRatio": 31.41308526812121,
      "equityRatioIsEstimate": false,
      "cash": 786655.5,
      "cashIsEstimate": false,
      "receivables": 12243512.74,
      "receivablesIsEstimate": false,
      "liabilities": 8757970.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13956012.88,
      "balanceTotalIsEstimate": false,
      "earnings": 1057476,
      "earningsIsEstimate": false,
      "earningsCagr": 4.404762555220798,
      "earningsCagrIsEstimate": false,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.79430977233753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9613418181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 3975100.76,
      "equityIsEstimate": false,
      "equityRatio": 28.483068869165447,
      "equityRatioIsEstimate": false,
      "cash": 875449.02,
      "cashIsEstimate": false,
      "receivables": 13000966.76,
      "receivablesIsEstimate": false,
      "liabilities": 9823744.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 16094261.1,
      "balanceTotalIsEstimate": false,
      "earnings": 847606.13,
      "earningsIsEstimate": false,
      "earningsCagr": 30.286146967076057,
      "earningsCagrIsEstimate": false,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7705510272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 4522706.89,
      "equityIsEstimate": false,
      "equityRatio": 28.101363970042716,
      "equityRatioIsEstimate": false,
      "cash": 1877287.3,
      "cashIsEstimate": false,
      "receivables": 14035389.5,
      "receivablesIsEstimate": false,
      "liabilities": 10898837.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 31909934.27,
      "balanceTotalIsEstimate": false,
      "earnings": 478398.38,
      "earningsIsEstimate": false,
      "earningsCagr": -4.514200022101589,
      "earningsCagrIsEstimate": false,
      "revenue": 74393433.64,
      "revenueIsEstimate": false,
      "revenueCagr": -4.912527657168175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6430653306245214,
      "returnOnSalesIsEstimate": false,
      "equity": 5013605.27,
      "equityIsEstimate": false,
      "equityRatio": 15.71173800478029,
      "equityRatioIsEstimate": false,
      "cash": 5526252.47,
      "cashIsEstimate": false,
      "receivables": 26243395.8,
      "receivablesIsEstimate": false,
      "liabilities": 22397532.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 34994984.22,
      "balanceTotalIsEstimate": false,
      "earnings": 574344.96,
      "earningsIsEstimate": false,
      "earningsCagr": -16.864375321186074,
      "earningsCagrIsEstimate": false,
      "revenue": 78381892.11,
      "revenueIsEstimate": false,
      "revenueCagr": -5.907732248798936,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.73275209941854,
      "returnOnSalesIsEstimate": false,
      "equity": 5587950.23,
      "equityIsEstimate": false,
      "equityRatio": 15.967860407853616,
      "equityRatioIsEstimate": false,
      "cash": 131797.9,
      "cashIsEstimate": false,
      "receivables": 34633164.82,
      "receivablesIsEstimate": false,
      "liabilities": 25416067.13,
      "liabilitiesIsEstimate": false
    }
  ]
}