Jugendhof Auenland Heimbetriebsgesellschaft mbH

{
  "id": "7b2b1431-f6af-43fa-9143-d9906b109303",
  "euId": "DED2304V.HRB7462",
  "name": "Jugendhof Auenland Heimbetriebsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-03-29T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Au 6",
    "city": "Weiler-Simmerberg",
    "zipCode": "88171",
    "state": "BY",
    "country": "DE",
    "latitude": 47.5726207,
    "longitude": 9.90581137834337
  },
  "contactData": {
    "emails": [
      "zipo@jugendhof-auenland.de"
    ],
    "phones": [
      "+49 8387757"
    ],
    "websites": [
      "https://www.jugendhof-auenland.de"
    ],
    "faxes": [
      "+49 83878427"
    ]
  },
  "managers": [
    {
      "name": "Elisabeth Zimmermann",
      "position": "Managing Director",
      "startDate": "2003-01-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8790"
    ],
    "nace": [
      "87.90"
    ],
    "nace2025": [
      "87.99"
    ],
    "naics": [
      "623990"
    ],
    "uksic": [
      "87.90"
    ],
    "wz": [
      "87.90.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 269606.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 72743.82,
      "equityIsEstimate": false,
      "equityRatio": 26.98147355841318,
      "equityRatioIsEstimate": false,
      "cash": 1335.78,
      "cashIsEstimate": false,
      "receivables": 189042.92,
      "receivablesIsEstimate": false,
      "liabilities": 40821.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 291083.57,
      "balanceTotalIsEstimate": false,
      "earnings": 26812.079999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8124872727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 99555.9,
      "equityIsEstimate": false,
      "equityRatio": 34.20182733089332,
      "equityRatioIsEstimate": false,
      "cash": 1829.72,
      "cashIsEstimate": false,
      "receivables": 181985.24,
      "receivablesIsEstimate": false,
      "liabilities": 21551.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 338924.53,
      "balanceTotalIsEstimate": false,
      "earnings": 14164.779999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -47.17015613857634,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5038437845104502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4166111764705882,
      "returnOnSalesIsEstimate": true,
      "equity": 113720.68,
      "equityIsEstimate": false,
      "equityRatio": 33.55339314035487,
      "equityRatioIsEstimate": false,
      "cash": 2395.22,
      "cashIsEstimate": false,
      "receivables": 191858.93,
      "receivablesIsEstimate": false,
      "liabilities": 49271.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 338984.74,
      "balanceTotalIsEstimate": false,
      "earnings": 41004.41,
      "earningsIsEstimate": true,
      "earningsCagr": 23.665919336622053,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.242557878787879,
      "returnOnSalesIsEstimate": true,
      "equity": 154725.09,
      "equityIsEstimate": false,
      "equityRatio": 45.643674107571925,
      "equityRatioIsEstimate": false,
      "cash": 261.96,
      "cashIsEstimate": false,
      "receivables": 173615.29,
      "receivablesIsEstimate": false,
      "liabilities": 46349.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 379745.58,
      "balanceTotalIsEstimate": false,
      "earnings": 41183.149999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 15.37977429254742,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7491160182115264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2112691176470587,
      "returnOnSalesIsEstimate": true,
      "equity": 195908.24,
      "equityIsEstimate": false,
      "equityRatio": 51.589340421026094,
      "equityRatioIsEstimate": false,
      "cash": 895.26,
      "cashIsEstimate": false,
      "receivables": 184966.2,
      "receivablesIsEstimate": false,
      "liabilities": 31841.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 484496.72,
      "balanceTotalIsEstimate": false,
      "earnings": 40192.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 10.650473648012571,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8931637777777777,
      "returnOnSalesIsEstimate": true,
      "equity": 292992.5,
      "equityIsEstimate": false,
      "equityRatio": 60.47357761266166,
      "equityRatioIsEstimate": false,
      "cash": 10762.47,
      "cashIsEstimate": false,
      "receivables": 289062.43,
      "receivablesIsEstimate": false,
      "liabilities": 42788.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 544389.41,
      "balanceTotalIsEstimate": false,
      "earnings": -83747.77999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.431317625237345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7818676595744678,
      "returnOnSalesIsEstimate": true,
      "equity": 270681.24,
      "equityIsEstimate": false,
      "equityRatio": 49.72198853023242,
      "equityRatioIsEstimate": false,
      "cash": 154.28,
      "cashIsEstimate": false,
      "receivables": 304317.11,
      "receivablesIsEstimate": false,
      "liabilities": 85107.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 585762.5,
      "balanceTotalIsEstimate": false,
      "earnings": 17598.070000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3666264583333335,
      "returnOnSalesIsEstimate": true,
      "equity": 279254.89,
      "equityIsEstimate": false,
      "equityRatio": 47.673739783615375,
      "equityRatioIsEstimate": false,
      "cash": 35.86,
      "cashIsEstimate": false,
      "receivables": 308326.2,
      "receivablesIsEstimate": false,
      "liabilities": 115067.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 426644.75,
      "balanceTotalIsEstimate": false,
      "earnings": 40747.06,
      "earningsIsEstimate": true,
      "earningsCagr": 131.54277713408337,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.431317625237345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8669587234042552,
      "returnOnSalesIsEstimate": true,
      "equity": 302403.88,
      "equityIsEstimate": false,
      "equityRatio": 70.87955025814803,
      "equityRatioIsEstimate": false,
      "cash": 813.78,
      "cashIsEstimate": false,
      "receivables": 314764.9,
      "receivablesIsEstimate": false,
      "liabilities": 95468.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 447553.02,
      "balanceTotalIsEstimate": false,
      "earnings": 101092.48000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 139.67730071963032,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0218496000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 285167.95,
      "equityIsEstimate": false,
      "equityRatio": 63.71713232993043,
      "equityRatioIsEstimate": false,
      "cash": 2491.11,
      "cashIsEstimate": false,
      "receivables": 351729.73,
      "receivablesIsEstimate": false,
      "liabilities": 133003.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 412448.97,
      "balanceTotalIsEstimate": false,
      "earnings": -18872.420000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5277228071850271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3931754166666669,
      "returnOnSalesIsEstimate": true,
      "equity": 266295.53,
      "equityIsEstimate": false,
      "equityRatio": 64.56447933425558,
      "equityRatioIsEstimate": false,
      "cash": 894.85,
      "cashIsEstimate": false,
      "receivables": 335282.3,
      "receivablesIsEstimate": false,
      "liabilities": 99805.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 304384.21,
      "balanceTotalIsEstimate": false,
      "earnings": 19847,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.673093923175387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5222894736842105,
      "returnOnSalesIsEstimate": true,
      "equity": 186142.53,
      "equityIsEstimate": false,
      "equityRatio": 61.1538062371895,
      "equityRatioIsEstimate": false,
      "cash": 1714.01,
      "cashIsEstimate": false,
      "receivables": 238097.22,
      "receivablesIsEstimate": false,
      "liabilities": 88964.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 477166.32,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.007871301498489,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 177536.57,
      "equityIsEstimate": false,
      "equityRatio": 37.206433597408974,
      "equityRatioIsEstimate": false,
      "cash": 472.74,
      "cashIsEstimate": false,
      "receivables": 412072.42,
      "receivablesIsEstimate": false,
      "liabilities": 94831.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 526087.93,
      "balanceTotalIsEstimate": false,
      "earnings": 10000.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17241672413793105,
      "returnOnSalesIsEstimate": true,
      "equity": 187536.74,
      "equityIsEstimate": false,
      "equityRatio": 35.64741354168684,
      "equityRatioIsEstimate": false,
      "cash": 676.92,
      "cashIsEstimate": false,
      "receivables": 448169.61,
      "receivablesIsEstimate": false,
      "liabilities": 93618.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 608116.98,
      "balanceTotalIsEstimate": false,
      "earnings": 3341.42,
      "earningsIsEstimate": false,
      "earningsCagr": -66.58636803174346,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.874309745837005,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05140646153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 190878.16,
      "equityIsEstimate": false,
      "equityRatio": 31.388395042019713,
      "equityRatioIsEstimate": false,
      "cash": 1041.01,
      "cashIsEstimate": false,
      "receivables": 530349.31,
      "receivablesIsEstimate": false,
      "liabilities": 105236.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 653176.46,
      "balanceTotalIsEstimate": false,
      "earnings": -8929.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.231920886088467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.13327746268656718,
      "returnOnSalesIsEstimate": true,
      "equity": 181948.57,
      "equityIsEstimate": false,
      "equityRatio": 27.85595947533076,
      "equityRatioIsEstimate": false,
      "cash": 2177.1,
      "cashIsEstimate": false,
      "receivables": 559590.36,
      "receivablesIsEstimate": false,
      "liabilities": 89660.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 666816.68,
      "balanceTotalIsEstimate": false,
      "earnings": 14134.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.833120202640263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20485434782608697,
      "returnOnSalesIsEstimate": true,
      "equity": 196083.52,
      "equityIsEstimate": false,
      "equityRatio": 29.40591108188835,
      "equityRatioIsEstimate": false,
      "cash": 468.11,
      "cashIsEstimate": false,
      "receivables": 579854.32,
      "receivablesIsEstimate": false,
      "liabilities": 41827.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 753897.05,
      "balanceTotalIsEstimate": false,
      "earnings": 77840.84,
      "earningsIsEstimate": false,
      "earningsCagr": 450.6976678375232,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.185914905825095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0963498591549297,
      "returnOnSalesIsEstimate": true,
      "equity": 273924.36,
      "equityIsEstimate": false,
      "equityRatio": 36.33445176632539,
      "equityRatioIsEstimate": false,
      "cash": 79122.07,
      "cashIsEstimate": false,
      "receivables": 602072.88,
      "receivablesIsEstimate": false,
      "liabilities": 17100.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 858398.03,
      "balanceTotalIsEstimate": false,
      "earnings": 66734.16,
      "earningsIsEstimate": false,
      "earningsCagr": 117.28360635250259,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.997373087569357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8447362025316455,
      "returnOnSalesIsEstimate": true,
      "equity": 340658.52,
      "equityIsEstimate": false,
      "equityRatio": 39.68537998625183,
      "equityRatioIsEstimate": false,
      "cash": 100465.18,
      "cashIsEstimate": false,
      "receivables": 696519.27,
      "receivablesIsEstimate": false,
      "liabilities": 31777.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 548813.38,
      "balanceTotalIsEstimate": false,
      "earnings": -312411.80000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1288841791886624,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.295115254237289,
      "returnOnSalesIsEstimate": true,
      "equity": 28246.72,
      "equityIsEstimate": false,
      "equityRatio": 5.1468716014175895,
      "equityRatioIsEstimate": false,
      "cash": 42554.57,
      "cashIsEstimate": false,
      "receivables": 450608.31,
      "receivablesIsEstimate": false,
      "liabilities": 25451.23,
      "liabilitiesIsEstimate": false
    }
  ]
}