Josef Müller Werkzeug- und Formenbau GmbH
DED2201V.HRB1734
Headquarters
Ponauer Str. 4
94491 Hengersberg
Bavaria
Germany
Contact
Management
Susanne Roßberger
Managing Director
Since January 24, 2024
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.400.000 € | ~-137.695 € | 329.363 € | 24.8% |
| 2023 | ~3.800.000 € | ~-21.899 € | 429.073 € | 51.2% |
| 2022 | ~4.000.000 € | ~231.671 € | 672.134 € | 35.9% |
| 2021 | ~3.900.000 € | ~102.432 € | 637.512 € | 1.5% |
| 2020 | ~3.500.000 € | ~-204.666 € | 645.847 € | -14.3% |
Industry
NACE 25.73Manufacture of toolsWZ 25.73.5Manufacture of toolsISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Manufacture of tools
Raw Data
{
"id": "5735c455-86ae-48e2-825b-16a4471f4aeb",
"euId": "DED2201V.HRB1734",
"name": "Josef Müller Werkzeug- und Formenbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1996-05-22T00:00:00",
"vatId": "DE189593971",
"hq": {
"line2": null,
"street": "Ponauer Str. 4",
"city": "Hengersberg",
"zipCode": "94491",
"state": "BY",
"country": "DE",
"latitude": 48.7605478,
"longitude": 13.0550019
},
"contactData": {
"emails": [
"info@mueller-werkzeugbau.de"
],
"phones": [
"+49 990194920"
],
"websites": [
"https://mueller-werkzeugbau.de/"
],
"faxes": [
"+49 99013129"
]
},
"managers": [
{
"name": "Susanne Roßberger",
"position": "Managing Director",
"startDate": "2024-01-24T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 612618.32,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 114166.26,
"equityIsEstimate": false,
"equityRatio": 18.635789409627844,
"equityRatioIsEstimate": false,
"cash": 11650.47,
"cashIsEstimate": false,
"receivables": 278599.5,
"receivablesIsEstimate": false,
"liabilities": 230041.12,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 710792.86,
"balanceTotalIsEstimate": false,
"earnings": -10824.039999999994,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -25.49019607843137,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.2848431578947367,
"returnOnSalesIsEstimate": true,
"equity": 103342.22,
"equityIsEstimate": false,
"equityRatio": 14.539006483548528,
"equityRatioIsEstimate": false,
"cash": 104069.97,
"cashIsEstimate": false,
"receivables": 135750.52,
"receivablesIsEstimate": false,
"liabilities": 178420.1,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 898085.13,
"balanceTotalIsEstimate": false,
"earnings": 85735.51999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 4.787366399116766,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5309914285714286,
"returnOnSalesIsEstimate": true,
"equity": 189077.74,
"equityIsEstimate": false,
"equityRatio": 21.05343176097348,
"equityRatioIsEstimate": false,
"cash": 83321.74,
"cashIsEstimate": false,
"receivables": 308092.95,
"receivablesIsEstimate": false,
"liabilities": 309050.8,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 756438.55,
"balanceTotalIsEstimate": false,
"earnings": 200860.96000000002,
"earningsIsEstimate": true,
"earningsCagr": 134.27974776382067,
"earningsCagrIsEstimate": true,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -6.266887573435875,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.78240380952381,
"returnOnSalesIsEstimate": true,
"equity": 239938.7,
"equityIsEstimate": false,
"equityRatio": 31.71952302007876,
"equityRatioIsEstimate": false,
"cash": 139718.38,
"cashIsEstimate": false,
"receivables": 164941.88,
"receivablesIsEstimate": false,
"liabilities": 241782.85,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 625378.07,
"balanceTotalIsEstimate": false,
"earnings": 8233.199999999983,
"earningsIsEstimate": true,
"earningsCagr": -69.01125847732001,
"earningsCagrIsEstimate": true,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -3.6236165844739765,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1871181818181814,
"returnOnSalesIsEstimate": true,
"equity": 248171.9,
"equityIsEstimate": false,
"equityRatio": 39.683498975267874,
"equityRatioIsEstimate": false,
"cash": 8888.15,
"cashIsEstimate": false,
"receivables": 199720.42,
"receivablesIsEstimate": false,
"liabilities": 156367.17,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 536018.35,
"balanceTotalIsEstimate": false,
"earnings": 56440.47,
"earningsIsEstimate": true,
"earningsCagr": -13.008541601298052,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -2.742336912358556,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6600138235294117,
"returnOnSalesIsEstimate": true,
"equity": 184613.13,
"equityIsEstimate": false,
"equityRatio": 34.44156902464254,
"equityRatioIsEstimate": false,
"cash": 57275.66,
"cashIsEstimate": false,
"receivables": 116691.74,
"receivablesIsEstimate": false,
"liabilities": 171642.22,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 501442.25,
"balanceTotalIsEstimate": false,
"earnings": -129625.54000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -9.842175378232888,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.503392972972973,
"returnOnSalesIsEstimate": true,
"equity": 54987.59,
"equityIsEstimate": false,
"equityRatio": 10.965886899239145,
"equityRatioIsEstimate": false,
"cash": 23746.3,
"cashIsEstimate": false,
"receivables": 136425.23,
"receivablesIsEstimate": false,
"liabilities": 159161.62,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 632745.57,
"balanceTotalIsEstimate": false,
"earnings": -21677.86,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -1.212345257692593,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5419465,
"returnOnSalesIsEstimate": true,
"equity": 33309.73,
"equityIsEstimate": false,
"equityRatio": 5.264316587787412,
"equityRatioIsEstimate": false,
"cash": 73534.08,
"cashIsEstimate": false,
"receivables": 162473.06,
"receivablesIsEstimate": false,
"liabilities": 283056.12,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 684248.33,
"balanceTotalIsEstimate": false,
"earnings": 108107.62000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -1.7499466074739067,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6367712195121955,
"returnOnSalesIsEstimate": true,
"equity": 141417.35,
"equityIsEstimate": false,
"equityRatio": 20.667547701577877,
"equityRatioIsEstimate": false,
"cash": 62513.74,
"cashIsEstimate": false,
"receivables": 164901.04,
"receivablesIsEstimate": false,
"liabilities": 265693.34,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 761621.63,
"balanceTotalIsEstimate": false,
"earnings": 91951.62,
"earningsIsEstimate": true,
"earningsCagr": -14.944367473819153,
"earningsCagrIsEstimate": true,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -3.0806295610766865,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0650539999999995,
"returnOnSalesIsEstimate": true,
"equity": 233368.97,
"equityIsEstimate": false,
"equityRatio": 30.64106385739071,
"equityRatioIsEstimate": false,
"cash": 258813.26,
"cashIsEstimate": false,
"receivables": 74065.04,
"receivablesIsEstimate": false,
"liabilities": 165102.66,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 867357.88,
"balanceTotalIsEstimate": false,
"earnings": -1497.5799999999872,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 6.1632080158303015,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.031863404255318875,
"returnOnSalesIsEstimate": true,
"equity": 231871.39,
"equityIsEstimate": false,
"equityRatio": 26.7330700909756,
"equityRatioIsEstimate": false,
"cash": 262931.01,
"cashIsEstimate": false,
"receivables": 213221.4,
"receivablesIsEstimate": false,
"liabilities": 188365.38,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 948289.15,
"balanceTotalIsEstimate": false,
"earnings": 70031.40999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 5.204428664335836,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4292124489795914,
"returnOnSalesIsEstimate": true,
"equity": 301902.8,
"equityIsEstimate": false,
"equityRatio": 31.83657642819176,
"equityRatioIsEstimate": false,
"cash": 264397.48,
"cashIsEstimate": false,
"receivables": 224014,
"receivablesIsEstimate": false,
"liabilities": 215303.6,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 907701.82,
"balanceTotalIsEstimate": false,
"earnings": 138553.97999999998,
"earningsIsEstimate": true,
"earningsCagr": 97.84548104914643,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -5.281999656104919,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.198605454545453,
"returnOnSalesIsEstimate": true,
"equity": 240456.78,
"equityIsEstimate": false,
"equityRatio": 26.490723572637542,
"equityRatioIsEstimate": false,
"cash": 376153.64,
"cashIsEstimate": false,
"receivables": 91356.21,
"receivablesIsEstimate": false,
"liabilities": 177512.29,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 869608.31,
"balanceTotalIsEstimate": false,
"earnings": -17884.73999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.45858307692307665,
"returnOnSalesIsEstimate": true,
"equity": 172572.04,
"equityIsEstimate": false,
"equityRatio": 19.84480116111126,
"equityRatioIsEstimate": false,
"cash": 323859.59,
"cashIsEstimate": false,
"receivables": 136209.69,
"receivablesIsEstimate": false,
"liabilities": 155683.27,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 845124.73,
"balanceTotalIsEstimate": false,
"earnings": -60580.41,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -5.805408607199669,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.6373083783783784,
"returnOnSalesIsEstimate": true,
"equity": 111991.63,
"equityIsEstimate": false,
"equityRatio": 13.251491291705547,
"equityRatioIsEstimate": false,
"cash": 480477.35,
"cashIsEstimate": false,
"receivables": 117073.31,
"receivablesIsEstimate": false,
"liabilities": 119165.1,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 645847.34,
"balanceTotalIsEstimate": false,
"earnings": -204665.58000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -8.067728477508151,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.847588000000001,
"returnOnSalesIsEstimate": true,
"equity": -92673.95,
"equityIsEstimate": false,
"equityRatio": -14.349203636884223,
"equityRatioIsEstimate": false,
"cash": 237597.75,
"cashIsEstimate": false,
"receivables": 114688.79,
"receivablesIsEstimate": false,
"liabilities": 626847.34,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 637511.75,
"balanceTotalIsEstimate": false,
"earnings": 102432.06999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.626463333333333,
"returnOnSalesIsEstimate": true,
"equity": 9758.12,
"equityIsEstimate": false,
"equityRatio": 1.5306572780815413,
"equityRatioIsEstimate": false,
"cash": 265601,
"cashIsEstimate": false,
"receivables": 152754.2,
"receivablesIsEstimate": false,
"liabilities": 609253.63,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 672133.84,
"balanceTotalIsEstimate": false,
"earnings": 231671.24,
"earningsIsEstimate": true,
"earningsCagr": 126.1706123873119,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 0.6349525306027282,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.791781,
"returnOnSalesIsEstimate": true,
"equity": 241429.36,
"equityIsEstimate": false,
"equityRatio": 35.91983406162082,
"equityRatioIsEstimate": false,
"cash": 316070.45,
"cashIsEstimate": false,
"receivables": 157286.42,
"receivablesIsEstimate": false,
"liabilities": 417004.48,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 429072.85,
"balanceTotalIsEstimate": false,
"earnings": -21898.649999999994,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 0.6689336100796917,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5762802631578945,
"returnOnSalesIsEstimate": true,
"equity": 219530.71,
"equityIsEstimate": false,
"equityRatio": 51.16397133959886,
"equityRatioIsEstimate": false,
"cash": 100254.28,
"cashIsEstimate": false,
"receivables": 154734.4,
"receivablesIsEstimate": false,
"liabilities": 187242.14,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25650,
"capitalIsEstimate": false,
"balanceTotal": 329362.8,
"balanceTotalIsEstimate": false,
"earnings": -137695.12,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -0.7220688869292391,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.049856470588235,
"returnOnSalesIsEstimate": true,
"equity": 81835.59,
"equityIsEstimate": false,
"equityRatio": 24.84664023988137,
"equityRatioIsEstimate": false,
"cash": 34641.5,
"cashIsEstimate": false,
"receivables": 124083.35,
"receivablesIsEstimate": false,
"liabilities": 225327.21,
"liabilitiesIsEstimate": false
}
]
}