Josef Dorn & Söhne GmbH
DED4201V.HRB2468
Headquarters
Mönchherrnsdorf Nr. 21
96138 Burgebrach
Bavaria
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~970.000 DM | ~64.694 DM | 420.179 DM | 79.2% |
| 2023 | ~740.000 DM | ~10.967 DM | 320.472 DM | 83.7% |
| 2022 | ~700.000 DM | ~-26.001 DM | 301.812 DM | 85.2% |
| 2021 | ~800.000 DM | ~2.428 DM | 345.641 DM | 81.9% |
| 2020 | ~780.000 DM | ~41.250 DM | 338.099 DM | 83.1% |
Industry
NACE 47.22Retail sale of meat and meat products in specialised storesWZ 47.22.0Retail sale of meat and meat products in specialised storesISIC 4721Retail sale of food in specialized storesNAICS 445210Specialty Food StoresNAICS 445220Specialty Food StoresNAICS 445230Specialty Food StoresNAICS 445291Specialty Food StoresNAICS 445292Specialty Food StoresNAICS 445299Specialty Food StoresNAICS 446191Health and Personal Care StoresUKSIC 47.22Retail sale of meat and meat products in specialised storesNACE2025 47.22Retail sale of meat and meat productsNACE2025 47.92Intermediation service activities for specialised retail sale
Raw Data
{
"id": "d2508d58-59f1-4447-8d21-e23d0a6ca432",
"euId": "DED4201V.HRB2468",
"name": "Josef Dorn & Söhne GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1993-10-08T00:00:00",
"vatId": "DE182351556",
"hq": {
"line2": null,
"street": "Mönchherrnsdorf Nr. 21",
"city": "Burgebrach",
"zipCode": "96138",
"state": "BY",
"country": "DE",
"latitude": 49.8226174,
"longitude": 10.6496378
},
"contactData": {
"emails": [],
"phones": [
"+49 9551412"
],
"websites": [],
"faxes": [
"+49 9551744"
]
},
"managers": [],
"industry": {
"isic": [
"4721"
],
"nace": [
"47.22"
],
"nace2025": [
"47.22",
"47.92"
],
"naics": [
"445210",
"445220",
"445230",
"445291",
"445292",
"445299",
"446191"
],
"uksic": [
"47.22"
],
"wz": [
"47.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 79117.96,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 190000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 34370.63,
"equityIsEstimate": false,
"equityRatio": 43.442260139164354,
"equityRatioIsEstimate": false,
"cash": 36256.32,
"cashIsEstimate": false,
"receivables": 4929.39,
"receivablesIsEstimate": false,
"liabilities": 30637.29,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 100414.55,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 230000,
"revenueIsEstimate": true,
"revenueCagr": 21.052631578947366,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 53674.54,
"equityIsEstimate": false,
"equityRatio": 53.45295079248973,
"equityRatioIsEstimate": false,
"cash": 51247.85,
"cashIsEstimate": false,
"receivables": 1699.07,
"receivablesIsEstimate": false,
"liabilities": 24753.92,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 102295.66,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 240000,
"revenueIsEstimate": true,
"revenueCagr": 12.390297389803262,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 65714.94,
"equityIsEstimate": false,
"equityRatio": 64.24020334782531,
"equityRatioIsEstimate": false,
"cash": 38162.92,
"cashIsEstimate": false,
"receivables": 9188.1,
"receivablesIsEstimate": false,
"liabilities": 21730.72,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 198087.05,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 460000,
"revenueIsEstimate": true,
"revenueCagr": 34.276932137711725,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 62705.43,
"equityIsEstimate": false,
"equityRatio": 31.655491865823638,
"equityRatioIsEstimate": false,
"cash": 22590.03,
"cashIsEstimate": false,
"receivables": 18652.01,
"receivablesIsEstimate": false,
"liabilities": 132631.62,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 204266.22,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 470000,
"revenueIsEstimate": true,
"revenueCagr": 25.411125156985115,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 76260.26,
"equityIsEstimate": false,
"equityRatio": 37.33375983557144,
"equityRatioIsEstimate": false,
"cash": 42561.71,
"cashIsEstimate": false,
"receivables": 18017.29,
"receivablesIsEstimate": false,
"liabilities": 124655.96,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 177058.9,
"balanceTotalIsEstimate": false,
"earnings": 14969.800000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 410000,
"revenueIsEstimate": true,
"revenueCagr": 15.548418357975113,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.651170731707318,
"returnOnSalesIsEstimate": true,
"equity": 91230.06,
"equityIsEstimate": false,
"equityRatio": 51.5252608030435,
"equityRatioIsEstimate": false,
"cash": 25155.1,
"cashIsEstimate": false,
"receivables": 19318.86,
"receivablesIsEstimate": false,
"liabilities": 68198.76,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 179710.41,
"balanceTotalIsEstimate": false,
"earnings": 10634.350000000006,
"earningsIsEstimate": true,
"earningsCagr": -28.961308768320194,
"earningsCagrIsEstimate": true,
"revenue": 420000,
"revenueIsEstimate": true,
"revenueCagr": 15.016331689560293,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5319880952380966,
"returnOnSalesIsEstimate": true,
"equity": 101864.41,
"equityIsEstimate": false,
"equityRatio": 56.68253163520133,
"equityRatioIsEstimate": false,
"cash": 22096.38,
"cashIsEstimate": false,
"receivables": 23437.45,
"receivablesIsEstimate": false,
"liabilities": 73084,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 171903.78,
"balanceTotalIsEstimate": false,
"earnings": 129.39999999999418,
"earningsIsEstimate": true,
"earningsCagr": -90.70265088261398,
"earningsCagrIsEstimate": true,
"revenue": 400000,
"revenueIsEstimate": true,
"revenueCagr": -3.433711459934752,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.03234999999999855,
"returnOnSalesIsEstimate": true,
"equity": 101993.81,
"equityIsEstimate": false,
"equityRatio": 59.33191812303371,
"equityRatioIsEstimate": false,
"cash": 21160.45,
"cashIsEstimate": false,
"receivables": 32765.77,
"receivablesIsEstimate": false,
"liabilities": 65439.97,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 170996.95,
"balanceTotalIsEstimate": false,
"earnings": 11046.009999999995,
"earningsIsEstimate": true,
"earningsCagr": -9.635785461326718,
"earningsCagrIsEstimate": true,
"revenue": 400000,
"revenueIsEstimate": true,
"revenueCagr": -3.9515118271565397,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.761502499999999,
"returnOnSalesIsEstimate": true,
"equity": 113039.82,
"equityIsEstimate": false,
"equityRatio": 66.10633698437312,
"equityRatioIsEstimate": false,
"cash": 33694.81,
"cashIsEstimate": false,
"receivables": 34595.84,
"receivablesIsEstimate": false,
"liabilities": 53437.13,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 212017.67,
"balanceTotalIsEstimate": false,
"earnings": 43443.61,
"earningsIsEstimate": true,
"earningsCagr": 30.52012380045175,
"earningsCagrIsEstimate": true,
"revenue": 490000,
"revenueIsEstimate": true,
"revenueCagr": 4.556986051638012,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.866042857142856,
"returnOnSalesIsEstimate": true,
"equity": 156483.43,
"equityIsEstimate": false,
"equityRatio": 73.80678695318177,
"equityRatioIsEstimate": false,
"cash": 88146.69,
"cashIsEstimate": false,
"receivables": 34918.19,
"receivablesIsEstimate": false,
"liabilities": 35906.31,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 206036.83,
"balanceTotalIsEstimate": false,
"earnings": 27832.160000000003,
"earningsIsEstimate": true,
"earningsCagr": 27.191764038095933,
"earningsCagrIsEstimate": true,
"revenue": 480000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.798366666666667,
"returnOnSalesIsEstimate": true,
"equity": 184315.59,
"equityIsEstimate": false,
"equityRatio": 89.4575935768377,
"equityRatioIsEstimate": false,
"cash": 58728.99,
"cashIsEstimate": false,
"receivables": 47286.84,
"receivablesIsEstimate": false,
"liabilities": 17501.24,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 187233.51,
"balanceTotalIsEstimate": false,
"earnings": -22741.78,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 440000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.168586363636363,
"returnOnSalesIsEstimate": true,
"equity": 161573.81,
"equityIsEstimate": false,
"equityRatio": 86.29534851961061,
"equityRatioIsEstimate": false,
"cash": 57140.5,
"cashIsEstimate": false,
"receivables": 47194.73,
"receivablesIsEstimate": false,
"liabilities": 21389.7,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 195281.72,
"balanceTotalIsEstimate": false,
"earnings": 638.7300000000105,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 450000,
"revenueIsEstimate": true,
"revenueCagr": 2.988357195355884,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.14194000000000234,
"returnOnSalesIsEstimate": true,
"equity": 162212.54,
"equityIsEstimate": false,
"equityRatio": 83.06591113597321,
"equityRatioIsEstimate": false,
"cash": 63296.74,
"cashIsEstimate": false,
"receivables": 50297.09,
"receivablesIsEstimate": false,
"liabilities": 27599.18,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 274559.77,
"balanceTotalIsEstimate": false,
"earnings": 65217.47,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": 6.904496764969759,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.1902296875,
"returnOnSalesIsEstimate": true,
"equity": 227430.01,
"equityIsEstimate": false,
"equityRatio": 82.83442617977134,
"equityRatioIsEstimate": false,
"cash": 162592.61,
"cashIsEstimate": false,
"receivables": 35991.73,
"receivablesIsEstimate": false,
"liabilities": 18235.53,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 288949.78,
"balanceTotalIsEstimate": false,
"earnings": 12114.869999999995,
"earningsIsEstimate": true,
"earningsCagr": 335.5125975012761,
"earningsCagrIsEstimate": true,
"revenue": 670000,
"revenueIsEstimate": true,
"revenueCagr": 8.694705784741519,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8081895522388054,
"returnOnSalesIsEstimate": true,
"equity": 239544.88,
"equityIsEstimate": false,
"equityRatio": 82.9019077294331,
"equityRatioIsEstimate": false,
"cash": 123360.33,
"cashIsEstimate": false,
"receivables": 39649.43,
"receivablesIsEstimate": false,
"liabilities": 29125.34,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 338099.17,
"balanceTotalIsEstimate": false,
"earnings": 41250.22999999998,
"earningsIsEstimate": true,
"earningsCagr": 301.208094603612,
"earningsCagrIsEstimate": true,
"revenue": 780000,
"revenueIsEstimate": true,
"revenueCagr": 15.387956342847664,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.288491025641023,
"returnOnSalesIsEstimate": true,
"equity": 280795.11,
"equityIsEstimate": false,
"equityRatio": 83.05110893942744,
"equityRatioIsEstimate": false,
"cash": 127572.61,
"cashIsEstimate": false,
"receivables": 39333.22,
"receivablesIsEstimate": false,
"liabilities": 28889.84,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 345640.67,
"balanceTotalIsEstimate": false,
"earnings": 2428.3399999999965,
"earningsIsEstimate": true,
"earningsCagr": 39.63620744503986,
"earningsCagrIsEstimate": true,
"revenue": 800000,
"revenueIsEstimate": true,
"revenueCagr": 15.470053837925146,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.30354249999999955,
"returnOnSalesIsEstimate": true,
"equity": 283223.45,
"equityIsEstimate": false,
"equityRatio": 81.94158690873965,
"equityRatioIsEstimate": false,
"cash": 132675.18,
"cashIsEstimate": false,
"receivables": 39884.09,
"receivablesIsEstimate": false,
"liabilities": 50933.38,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 301812.1,
"balanceTotalIsEstimate": false,
"earnings": -26001.03,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 2.265587230876176,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.7144328571428566,
"returnOnSalesIsEstimate": true,
"equity": 257222.42,
"equityIsEstimate": false,
"equityRatio": 85.22601313863825,
"equityRatioIsEstimate": false,
"cash": 105458.07,
"cashIsEstimate": false,
"receivables": 50645.43,
"receivablesIsEstimate": false,
"liabilities": 38219.68,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 320472.29,
"balanceTotalIsEstimate": false,
"earnings": 10966.570000000007,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 740000,
"revenueIsEstimate": true,
"revenueCagr": 2.515428011924259,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4819689189189198,
"returnOnSalesIsEstimate": true,
"equity": 268188.99,
"equityIsEstimate": false,
"equityRatio": 83.6855473526276,
"equityRatioIsEstimate": false,
"cash": 137305.72,
"cashIsEstimate": false,
"receivables": 53480.73,
"receivablesIsEstimate": false,
"liabilities": 41775.31,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 420179.47,
"balanceTotalIsEstimate": false,
"earnings": 64693.899999999994,
"earningsIsEstimate": true,
"earningsCagr": 489.91918165843975,
"earningsCagrIsEstimate": true,
"revenue": 970000,
"revenueIsEstimate": true,
"revenueCagr": 5.601304449943023,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.669474226804123,
"returnOnSalesIsEstimate": true,
"equity": 332882.89,
"equityIsEstimate": false,
"equityRatio": 79.22397779215629,
"equityRatioIsEstimate": false,
"cash": 244002.73,
"cashIsEstimate": false,
"receivables": 45596.39,
"receivablesIsEstimate": false,
"liabilities": 51689.81,
"liabilitiesIsEstimate": false
}
]
}