Josef Breitmeyer Zaunbau GmbH

{
  "id": "9a7d759f-e5a2-4227-a3a7-eba4131598cc",
  "euId": "DER1102.HRB23193",
  "name": "Josef Breitmeyer Zaunbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1985-04-03T00:00:00",
  "vatId": "DE121299848",
  "hq": {
    "line2": null,
    "street": "Borsigstr. 3",
    "city": "Dormagen",
    "zipCode": "41541",
    "state": "NW",
    "country": "DE",
    "latitude": 51.1296932,
    "longitude": 6.80348942244103
  },
  "contactData": {
    "emails": [
      "mail@breitmeyer-zaunbau.de"
    ],
    "phones": [
      "+49 21332849320"
    ],
    "websites": [
      "http://breitmeyer-zaunbau.de/"
    ],
    "faxes": [
      "+49 21332849321"
    ]
  },
  "managers": [
    {
      "name": "Daniel Breitmeyer",
      "position": "Managing Director",
      "startDate": "2017-01-06T00:00:00",
      "endDate": null
    },
    {
      "name": "Markus Breitmeyer",
      "position": "Managing Director",
      "startDate": "2017-01-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 240694.96,
      "balanceTotalIsEstimate": false,
      "earnings": 21435.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.304921505376344,
      "returnOnSalesIsEstimate": true,
      "equity": 105683.31,
      "equityIsEstimate": false,
      "equityRatio": 43.90757081078889,
      "equityRatioIsEstimate": false,
      "cash": 103795.25,
      "cashIsEstimate": false,
      "receivables": 68561.53,
      "receivablesIsEstimate": false,
      "liabilities": 88931.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 268742.14,
      "balanceTotalIsEstimate": false,
      "earnings": 37762.56,
      "earningsIsEstimate": false,
      "earningsCagr": 76.16609993482855,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.526881720430101,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.776256,
      "returnOnSalesIsEstimate": true,
      "equity": 143445.87,
      "equityIsEstimate": false,
      "equityRatio": 53.37676852614182,
      "equityRatioIsEstimate": false,
      "cash": 157232.92,
      "cashIsEstimate": false,
      "receivables": 44738.62,
      "receivablesIsEstimate": false,
      "liabilities": 66636.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 322295.95,
      "balanceTotalIsEstimate": false,
      "earnings": 41485.76,
      "earningsIsEstimate": false,
      "earningsCagr": 39.11692866398915,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.592366849412961,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.457146666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 184931.63,
      "equityIsEstimate": false,
      "equityRatio": 57.37944581680284,
      "equityRatioIsEstimate": false,
      "cash": 162092.29,
      "cashIsEstimate": false,
      "receivables": 82023.37,
      "receivablesIsEstimate": false,
      "liabilities": 82089.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 315976.51,
      "balanceTotalIsEstimate": false,
      "earnings": 23872.25,
      "earningsIsEstimate": false,
      "earningsCagr": 3.6536870979961167,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.867796417792828,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9893541666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 208803.88,
      "equityIsEstimate": false,
      "equityRatio": 66.0820894565865,
      "equityRatioIsEstimate": false,
      "cash": 132179.72,
      "cashIsEstimate": false,
      "receivables": 68901.21,
      "receivablesIsEstimate": false,
      "liabilities": 63387.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 374609.61,
      "balanceTotalIsEstimate": false,
      "earnings": 29022.97,
      "earningsIsEstimate": false,
      "earningsCagr": 7.870003070859877,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.767224008237687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.073069285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 237862.26,
      "equityIsEstimate": false,
      "equityRatio": 63.49603791531136,
      "equityRatioIsEstimate": false,
      "cash": 175533.83,
      "cashIsEstimate": false,
      "receivables": 93345.47,
      "receivablesIsEstimate": false,
      "liabilities": 83344.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 456985.39,
      "balanceTotalIsEstimate": false,
      "earnings": 20362.99,
      "earningsIsEstimate": false,
      "earningsCagr": -14.307062600989251,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1978229411764707,
      "returnOnSalesIsEstimate": true,
      "equity": 258225.25,
      "equityIsEstimate": false,
      "equityRatio": 56.50623754076689,
      "equityRatioIsEstimate": false,
      "cash": 263255.53,
      "cashIsEstimate": false,
      "receivables": 51134.81,
      "receivablesIsEstimate": false,
      "liabilities": 117396.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 465865.73,
      "balanceTotalIsEstimate": false,
      "earnings": 29705.44,
      "earningsIsEstimate": false,
      "earningsCagr": -8.011352238641667,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7473788235294119,
      "returnOnSalesIsEstimate": true,
      "equity": 287930.69,
      "equityIsEstimate": false,
      "equityRatio": 61.80550992664775,
      "equityRatioIsEstimate": false,
      "cash": 184882.75,
      "cashIsEstimate": false,
      "receivables": 85255.81,
      "receivablesIsEstimate": false,
      "liabilities": 79366.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 619045.59,
      "balanceTotalIsEstimate": false,
      "earnings": 111158.78,
      "earningsIsEstimate": false,
      "earningsCagr": 46.89689105560571,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.052671818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 399089.47,
      "equityIsEstimate": false,
      "equityRatio": 64.46851030794032,
      "equityRatioIsEstimate": false,
      "cash": 360120.28,
      "cashIsEstimate": false,
      "receivables": 78212.48,
      "receivablesIsEstimate": false,
      "liabilities": 71443.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 800325.36,
      "balanceTotalIsEstimate": false,
      "earnings": 135834.41,
      "earningsIsEstimate": false,
      "earningsCagr": 47.08452657251383,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8512289285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 534923.88,
      "equityIsEstimate": false,
      "equityRatio": 66.83830186263246,
      "equityRatioIsEstimate": false,
      "cash": 498197.93,
      "cashIsEstimate": false,
      "receivables": 48209.06,
      "receivablesIsEstimate": false,
      "liabilities": 58242.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1171655.58,
      "balanceTotalIsEstimate": false,
      "earnings": 227923.65,
      "earningsIsEstimate": false,
      "earningsCagr": 82.9097940696113,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.070487643959716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.844196153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 762847.53,
      "equityIsEstimate": false,
      "equityRatio": 65.10851337387051,
      "equityRatioIsEstimate": false,
      "cash": 726903.67,
      "cashIsEstimate": false,
      "receivables": 62706.1,
      "receivablesIsEstimate": false,
      "liabilities": 176844.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1141145.32,
      "balanceTotalIsEstimate": false,
      "earnings": 70515.26,
      "earningsIsEstimate": false,
      "earningsCagr": 24.125719950920676,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.273873055236294,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8556647368421049,
      "returnOnSalesIsEstimate": true,
      "equity": 833362.79,
      "equityIsEstimate": false,
      "equityRatio": 73.02862969284227,
      "equityRatioIsEstimate": false,
      "cash": 742048.11,
      "cashIsEstimate": false,
      "receivables": 149133.42,
      "receivablesIsEstimate": false,
      "liabilities": 89645.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1251722.91,
      "balanceTotalIsEstimate": false,
      "earnings": 155136.24,
      "earningsIsEstimate": false,
      "earningsCagr": 8.690696667202037,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6937199999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 988499.03,
      "equityIsEstimate": false,
      "equityRatio": 78.97107435702364,
      "equityRatioIsEstimate": false,
      "cash": 867242.58,
      "cashIsEstimate": false,
      "receivables": 168508.83,
      "receivablesIsEstimate": false,
      "liabilities": 55063.79,
      "liabilitiesIsEstimate": false
    }
  ]
}