Jockel Industriemontagen GmbH

{
  "id": "9487b17b-58a6-4688-96d3-e6adcd0f9aa4",
  "euId": "DEB2805.HRB701937",
  "name": "Jockel Industriemontagen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-12-20T00:00:00",
  "vatId": "DE218917622",
  "hq": {
    "line2": null,
    "street": "Osterwiesenstr. 18/1",
    "city": "Iggingen",
    "zipCode": "73574",
    "state": "BW",
    "country": "DE",
    "latitude": 48.8407027,
    "longitude": 9.8697275
  },
  "contactData": {
    "emails": [
      "info@jockel-industriemontagen.de"
    ],
    "phones": [
      "+49 7175923290"
    ],
    "websites": [
      "https://jockel-gmbh.de"
    ],
    "faxes": [
      "+49 71759232950"
    ]
  },
  "managers": [
    {
      "name": "Ulrich Jockel",
      "position": "Managing Director",
      "startDate": "2006-11-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 411458.31,
      "balanceTotalIsEstimate": false,
      "earnings": 42704.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.846986,
      "returnOnSalesIsEstimate": true,
      "equity": 147288.98,
      "equityIsEstimate": false,
      "equityRatio": 35.7968174224018,
      "equityRatioIsEstimate": false,
      "cash": 139355.25,
      "cashIsEstimate": false,
      "receivables": 159815.47,
      "receivablesIsEstimate": false,
      "liabilities": 241179.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 417939.39,
      "balanceTotalIsEstimate": false,
      "earnings": 49021.88,
      "earningsIsEstimate": false,
      "earningsCagr": 14.792462391221207,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2681253333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 196310.86,
      "equityIsEstimate": false,
      "equityRatio": 46.97113138821397,
      "equityRatioIsEstimate": false,
      "cash": 140604.29,
      "cashIsEstimate": false,
      "receivables": 176271.05,
      "receivablesIsEstimate": false,
      "liabilities": 189383.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 492224.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.544511501033215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 182417.32,
      "equityIsEstimate": false,
      "equityRatio": 37.0597829075828,
      "equityRatioIsEstimate": false,
      "cash": 163090.7,
      "cashIsEstimate": false,
      "receivables": 209205.28,
      "receivablesIsEstimate": false,
      "liabilities": 247321.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 672708.13,
      "balanceTotalIsEstimate": false,
      "earnings": 129778.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.96070952851465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4074366666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 312195.8,
      "equityIsEstimate": false,
      "equityRatio": 46.40880436512637,
      "equityRatioIsEstimate": false,
      "cash": 210746.89,
      "cashIsEstimate": false,
      "receivables": 311133.52,
      "receivablesIsEstimate": false,
      "liabilities": 291665.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 537108.76,
      "balanceTotalIsEstimate": false,
      "earnings": 35880.98,
      "earningsIsEstimate": false,
      "earningsCagr": -72.35213419050677,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8884726315789475,
      "returnOnSalesIsEstimate": true,
      "equity": 348076.78,
      "equityIsEstimate": false,
      "equityRatio": 64.80564197091108,
      "equityRatioIsEstimate": false,
      "cash": 99053.74,
      "cashIsEstimate": false,
      "receivables": 284621.29,
      "receivablesIsEstimate": false,
      "liabilities": 138767.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 590755.86,
      "balanceTotalIsEstimate": false,
      "earnings": 21135.34,
      "earningsIsEstimate": false,
      "earningsCagr": -59.64444934468074,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0064447619047618,
      "returnOnSalesIsEstimate": true,
      "equity": 369212.12,
      "equityIsEstimate": false,
      "equityRatio": 62.49825774051568,
      "equityRatioIsEstimate": false,
      "cash": 148093.14,
      "cashIsEstimate": false,
      "receivables": 255146.33,
      "receivablesIsEstimate": false,
      "liabilities": 172346.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 816471.84,
      "balanceTotalIsEstimate": false,
      "earnings": 116281.57,
      "earningsIsEstimate": false,
      "earningsCagr": -3.594295084529142,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.152913214285714,
      "returnOnSalesIsEstimate": true,
      "equity": 485493.69,
      "equityIsEstimate": false,
      "equityRatio": 59.46239248128876,
      "equityRatioIsEstimate": false,
      "cash": 121718.54,
      "cashIsEstimate": false,
      "receivables": 431315.74,
      "receivablesIsEstimate": false,
      "liabilities": 273674.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 763624.05,
      "balanceTotalIsEstimate": false,
      "earnings": 61125.84,
      "earningsIsEstimate": false,
      "earningsCagr": -17.157053103491737,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2639199999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 511619.53,
      "equityIsEstimate": false,
      "equityRatio": 66.99887595211283,
      "equityRatioIsEstimate": false,
      "cash": 160537.67,
      "cashIsEstimate": false,
      "receivables": 252267.54,
      "receivablesIsEstimate": false,
      "liabilities": 199067.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 829343.32,
      "balanceTotalIsEstimate": false,
      "earnings": 37032.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0.7925817831679227,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.150417733928663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.276969655172414,
      "returnOnSalesIsEstimate": true,
      "equity": 548651.65,
      "equityIsEstimate": false,
      "equityRatio": 66.15494895407127,
      "equityRatioIsEstimate": false,
      "cash": 186916.19,
      "cashIsEstimate": false,
      "receivables": 272204.22,
      "receivablesIsEstimate": false,
      "liabilities": 232318.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 783035.95,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 537712.9,
      "equityIsEstimate": false,
      "equityRatio": 68.67026986436575,
      "equityRatioIsEstimate": false,
      "cash": 158059.78,
      "cashIsEstimate": false,
      "receivables": 288541.02,
      "receivablesIsEstimate": false,
      "liabilities": 196972.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 886341.93,
      "balanceTotalIsEstimate": false,
      "earnings": 18836.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6278673333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 556548.92,
      "equityIsEstimate": false,
      "equityRatio": 62.79167228385552,
      "equityRatioIsEstimate": false,
      "cash": 239784.12,
      "cashIsEstimate": false,
      "receivables": 243585.79,
      "receivablesIsEstimate": false,
      "liabilities": 273202.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 804519.84,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 509629.56,
      "equityIsEstimate": false,
      "equityRatio": 63.34580387725429,
      "equityRatioIsEstimate": false,
      "cash": 182043.75,
      "cashIsEstimate": false,
      "receivables": 289879.05,
      "receivablesIsEstimate": false,
      "liabilities": 246190.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 912612.28,
      "balanceTotalIsEstimate": false,
      "earnings": 77802.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6812611175657466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.509745161290323,
      "returnOnSalesIsEstimate": true,
      "equity": 587431.66,
      "equityIsEstimate": false,
      "equityRatio": 64.36815204809648,
      "equityRatioIsEstimate": false,
      "cash": 365602.45,
      "cashIsEstimate": false,
      "receivables": 242843.65,
      "receivablesIsEstimate": false,
      "liabilities": 267947.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 817177.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 561279.33,
      "equityIsEstimate": false,
      "equityRatio": 68.68511462025742,
      "equityRatioIsEstimate": false,
      "cash": 260871.26,
      "cashIsEstimate": false,
      "receivables": 320787.09,
      "receivablesIsEstimate": false,
      "liabilities": 179566.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 903304.99,
      "balanceTotalIsEstimate": false,
      "earnings": 96688.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8231146843384884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1189848387096775,
      "returnOnSalesIsEstimate": true,
      "equity": 686593.07,
      "equityIsEstimate": false,
      "equityRatio": 76.0089978026137,
      "equityRatioIsEstimate": false,
      "cash": 419110.31,
      "cashIsEstimate": false,
      "receivables": 250814.03,
      "receivablesIsEstimate": false,
      "liabilities": 156487.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 907257.01,
      "balanceTotalIsEstimate": false,
      "earnings": 500916.45999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 418.07226772399997,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.577217822394773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.158595483870965,
      "returnOnSalesIsEstimate": true,
      "equity": 622604.99,
      "equityIsEstimate": false,
      "equityRatio": 68.62498532802739,
      "equityRatioIsEstimate": false,
      "cash": 395700.44,
      "cashIsEstimate": false,
      "receivables": 273763.69,
      "receivablesIsEstimate": false,
      "liabilities": 194977.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1236926.96,
      "balanceTotalIsEstimate": false,
      "earnings": 152995.34,
      "earningsIsEstimate": false,
      "earningsCagr": 25.79159468351133,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.239687736354838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7315936585365854,
      "returnOnSalesIsEstimate": true,
      "equity": 775600.33,
      "equityIsEstimate": false,
      "equityRatio": 62.703809932318066,
      "equityRatioIsEstimate": false,
      "cash": 401850.88,
      "cashIsEstimate": false,
      "receivables": 533978.88,
      "receivablesIsEstimate": false,
      "liabilities": 331662.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1190683.08,
      "balanceTotalIsEstimate": false,
      "earnings": -19850.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.49626900000000024,
      "returnOnSalesIsEstimate": true,
      "equity": 755749.57,
      "equityIsEstimate": false,
      "equityRatio": 63.47193327043833,
      "equityRatioIsEstimate": false,
      "cash": 567363.09,
      "cashIsEstimate": false,
      "receivables": 391357.75,
      "receivablesIsEstimate": false,
      "liabilities": 291330.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1394818.3,
      "balanceTotalIsEstimate": false,
      "earnings": 135192.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.369489672846854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9389656521739136,
      "returnOnSalesIsEstimate": true,
      "equity": 888089.81,
      "equityIsEstimate": false,
      "equityRatio": 63.67064512990689,
      "equityRatioIsEstimate": false,
      "cash": 596402.24,
      "cashIsEstimate": false,
      "receivables": 540880.15,
      "receivablesIsEstimate": false,
      "liabilities": 241533.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1652493.41,
      "balanceTotalIsEstimate": false,
      "earnings": 95883.02,
      "earningsIsEstimate": false,
      "earningsCagr": -29.076630183852025,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.88359479021275,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7756114814814816,
      "returnOnSalesIsEstimate": true,
      "equity": 983972.83,
      "equityIsEstimate": false,
      "equityRatio": 59.54473549156242,
      "equityRatioIsEstimate": false,
      "cash": 616530.23,
      "cashIsEstimate": false,
      "receivables": 641773.09,
      "receivablesIsEstimate": false,
      "liabilities": 398128.74,
      "liabilitiesIsEstimate": false
    }
  ]
}