IT-BUDGET GmbH
DEM1906.HRB33070
Headquarters
Idsteiner Str. 81 a
65232 Taunusstein
Hesse
Germany
Contact
Management
Christoph Laves
Managing Director
Since June 1, 2007
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.200.000 € | 38.957 € | 1.188.995 € | 40.4% |
| 2023 | ~2.300.000 € | 218.152 € | 1.216.700 € | 36.2% |
| 2022 | ~1.800.000 € | 182.936 € | 948.154 € | 24.5% |
| 2021 | ~1.400.000 € | 29.653 € | 774.781 € | 6.4% |
| 2020 | 3.805.168 € | 17.067 € | 647.875 € | 3.1% |
Industry
NACE 46.51Wholesale of computers, computer peripheral equipment and softwareWZ 46.51.0Wholesale of computers, computer peripheral equipment and softwareISIC 4651Wholesale of computers, computer peripheral equipment and softwareNAICS 423430Professional and Commercial Equipment and Supplies Merchant WholesalersUKSIC 46.51Wholesale of computers, computer peripheral equipment and softwareNACE2025 46.50Wholesale of information and communication equipment
Raw Data
{
"id": "5743cee5-625f-4ced-b4a0-9260ebd17db7",
"euId": "DEM1906.HRB33070",
"name": "IT-BUDGET GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2007-06-01T00:00:00",
"vatId": "DE254288894",
"hq": {
"line2": null,
"street": "Idsteiner Str. 81 a",
"city": "Taunusstein",
"zipCode": "65232",
"state": "HE",
"country": "DE",
"latitude": 50.1715293,
"longitude": 8.2096912
},
"contactData": {
"emails": [
"info@it-budget.de"
],
"phones": [
"+49 6128489550"
],
"websites": [
"https://it-budget.de/"
],
"faxes": [
"+49 (0)61287457777"
]
},
"managers": [
{
"name": "Christoph Laves",
"position": "Managing Director",
"startDate": "2007-06-01T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4651"
],
"nace": [
"46.51"
],
"nace2025": [
"46.50"
],
"naics": [
"423430"
],
"uksic": [
"46.51"
],
"wz": [
"46.51.0"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 166952.78,
"balanceTotalIsEstimate": false,
"earnings": 24060.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 280000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.592932142857142,
"returnOnSalesIsEstimate": true,
"equity": 49060.21,
"equityIsEstimate": false,
"equityRatio": 29.385680190530522,
"equityRatioIsEstimate": false,
"cash": 43123.79,
"cashIsEstimate": false,
"receivables": 102596.78,
"receivablesIsEstimate": false,
"liabilities": 79195.67,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 271683.15,
"balanceTotalIsEstimate": false,
"earnings": 1211.68,
"earningsIsEstimate": false,
"earningsCagr": -94.96396747991808,
"earningsCagrIsEstimate": false,
"revenue": 470000,
"revenueIsEstimate": true,
"revenueCagr": 67.85714285714286,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.25780425531914897,
"returnOnSalesIsEstimate": true,
"equity": 50271.89,
"equityIsEstimate": false,
"equityRatio": 18.50386746472867,
"equityRatioIsEstimate": false,
"cash": 23374.79,
"cashIsEstimate": false,
"receivables": 109240.98,
"receivablesIsEstimate": false,
"liabilities": 201760.26,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 248381.85,
"balanceTotalIsEstimate": false,
"earnings": 8519.27,
"earningsIsEstimate": false,
"earningsCagr": -40.49527061507436,
"earningsCagrIsEstimate": false,
"revenue": 430000,
"revenueIsEstimate": true,
"revenueCagr": 23.923939806410523,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.981225581395349,
"returnOnSalesIsEstimate": true,
"equity": 58791.16,
"equityIsEstimate": false,
"equityRatio": 23.669668295006257,
"equityRatioIsEstimate": false,
"cash": 40189.35,
"cashIsEstimate": false,
"receivables": 100533.35,
"receivablesIsEstimate": false,
"liabilities": 175342.69,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 338256.59,
"balanceTotalIsEstimate": false,
"earnings": 15940.16,
"earningsIsEstimate": false,
"earningsCagr": -12.82383613205681,
"earningsCagrIsEstimate": false,
"revenue": 590000,
"revenueIsEstimate": true,
"revenueCagr": 28.20294257568241,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7017220338983052,
"returnOnSalesIsEstimate": true,
"equity": 74731.32,
"equityIsEstimate": false,
"equityRatio": 22.093086198261503,
"equityRatioIsEstimate": false,
"cash": 3664.32,
"cashIsEstimate": false,
"receivables": 147433.36,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 393939.46,
"balanceTotalIsEstimate": false,
"earnings": 6683.76,
"earningsIsEstimate": false,
"earningsCagr": -27.4010468592759,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9548228571428572,
"returnOnSalesIsEstimate": true,
"equity": 81415.08,
"equityIsEstimate": false,
"equityRatio": 20.666901457396524,
"equityRatioIsEstimate": false,
"cash": 2548.29,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 522199.56,
"balanceTotalIsEstimate": false,
"earnings": 1543.36,
"earningsIsEstimate": false,
"earningsCagr": 6.23553887832593,
"earningsCagrIsEstimate": false,
"revenue": 940000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1641872340425532,
"returnOnSalesIsEstimate": true,
"equity": 82958.44,
"equityIsEstimate": false,
"equityRatio": 15.886348123311326,
"equityRatioIsEstimate": false,
"cash": 2367.48,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 15409.72,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 628808.81,
"balanceTotalIsEstimate": false,
"earnings": -49614.5,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 26.46811847186388,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.510409090909091,
"returnOnSalesIsEstimate": true,
"equity": 33343.94,
"equityIsEstimate": false,
"equityRatio": 5.30271514484665,
"equityRatioIsEstimate": false,
"cash": 15893.5,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 101640.46,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 695941.82,
"balanceTotalIsEstimate": false,
"earnings": 2765.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 21.83521532001931,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2127130769230769,
"returnOnSalesIsEstimate": true,
"equity": 36109.21,
"equityIsEstimate": false,
"equityRatio": 5.188538605137999,
"equityRatioIsEstimate": false,
"cash": 12818.99,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 111914.24,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 580738.36,
"balanceTotalIsEstimate": false,
"earnings": -50170.81,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.017080999999999,
"returnOnSalesIsEstimate": true,
"equity": -14061.6,
"equityIsEstimate": false,
"equityRatio": -2.42133135479461,
"equityRatioIsEstimate": false,
"cash": 20588.28,
"cashIsEstimate": false,
"receivables": 164540.8,
"receivablesIsEstimate": false,
"liabilities": 192170.99,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 616463.3,
"balanceTotalIsEstimate": false,
"earnings": 22045.91,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 4.007871301498489,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0041736363636367,
"returnOnSalesIsEstimate": true,
"equity": 7984.31,
"equityIsEstimate": false,
"equityRatio": 1.2951801023678133,
"equityRatioIsEstimate": false,
"cash": 20197.65,
"cashIsEstimate": false,
"receivables": 179328.75,
"receivablesIsEstimate": false,
"liabilities": 403590.76,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 704442.53,
"balanceTotalIsEstimate": false,
"earnings": 15652.85,
"earningsIsEstimate": false,
"earningsCagr": -28.99884831245342,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2040653846153846,
"returnOnSalesIsEstimate": true,
"equity": 23637.16,
"equityIsEstimate": false,
"equityRatio": 3.355441926540125,
"equityRatioIsEstimate": false,
"cash": 19866.24,
"cashIsEstimate": false,
"receivables": 287327.83,
"receivablesIsEstimate": false,
"liabilities": 464681.65,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 649973.08,
"balanceTotalIsEstimate": false,
"earnings": -72896.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.074680833333333,
"returnOnSalesIsEstimate": true,
"equity": -29259.01,
"equityIsEstimate": false,
"equityRatio": -4.501572588206269,
"equityRatioIsEstimate": false,
"cash": 11723.63,
"cashIsEstimate": false,
"receivables": 240218.26,
"receivablesIsEstimate": false,
"liabilities": 469614.44,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 632278,
"balanceTotalIsEstimate": false,
"earnings": 12328.16,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1207418181818183,
"returnOnSalesIsEstimate": true,
"equity": -16930.85,
"equityIsEstimate": false,
"equityRatio": -2.6777540891822897,
"equityRatioIsEstimate": false,
"cash": 9558.88,
"cashIsEstimate": false,
"receivables": 217738.39,
"receivablesIsEstimate": false,
"liabilities": 161695.48,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 647875.26,
"balanceTotalIsEstimate": false,
"earnings": 17067.19,
"earningsIsEstimate": false,
"earningsCagr": 38.44069187940453,
"earningsCagrIsEstimate": false,
"revenue": 3805167.71,
"revenueIsEstimate": false,
"revenueCagr": 36.37830215920908,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4485266169779413,
"returnOnSalesIsEstimate": false,
"equity": 20136.34,
"equityIsEstimate": false,
"equityRatio": 3.1080581777424254,
"equityRatioIsEstimate": false,
"cash": 7752.89,
"cashIsEstimate": false,
"receivables": 156373.2,
"receivablesIsEstimate": false,
"liabilities": 226730.81,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 774780.73,
"balanceTotalIsEstimate": false,
"earnings": 29652.58,
"earningsIsEstimate": false,
"earningsCagr": 55.08939865130176,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.118041428571429,
"returnOnSalesIsEstimate": true,
"equity": 49786.95,
"equityIsEstimate": false,
"equityRatio": 6.425940665819089,
"equityRatioIsEstimate": false,
"cash": 4232.52,
"cashIsEstimate": false,
"receivables": 322367.13,
"receivablesIsEstimate": false,
"liabilities": 708793.78,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 948153.9,
"balanceTotalIsEstimate": false,
"earnings": 182935.82,
"earningsIsEstimate": false,
"earningsCagr": 145.73489382754653,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.16310111111111,
"returnOnSalesIsEstimate": true,
"equity": 232722.77,
"equityIsEstimate": false,
"equityRatio": 24.544830749522834,
"equityRatioIsEstimate": false,
"cash": 1304.99,
"cashIsEstimate": false,
"receivables": 220102.66,
"receivablesIsEstimate": false,
"liabilities": 656089.38,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1216699.65,
"balanceTotalIsEstimate": false,
"earnings": 218152.16,
"earningsIsEstimate": false,
"earningsCagr": 105.09983633460615,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 20.24964078792262,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.48487652173913,
"returnOnSalesIsEstimate": true,
"equity": 440874.93,
"equityIsEstimate": false,
"equityRatio": 36.23531329198624,
"equityRatioIsEstimate": false,
"cash": 140852.03,
"cashIsEstimate": false,
"receivables": 334814.88,
"receivablesIsEstimate": false,
"liabilities": 643662.34,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1188994.54,
"balanceTotalIsEstimate": false,
"earnings": 38956.68,
"earningsIsEstimate": false,
"earningsCagr": 22.915026372409987,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -12.800856428434514,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7707581818181817,
"returnOnSalesIsEstimate": true,
"equity": 479831.61,
"equityIsEstimate": false,
"equityRatio": 40.3560818706535,
"equityRatioIsEstimate": false,
"cash": 1657.09,
"cashIsEstimate": false,
"receivables": 333841.09,
"receivablesIsEstimate": false,
"liabilities": 669160.53,
"liabilitiesIsEstimate": false
}
]
}