ISW-Ingenieurgesellschaft mbH Schmidt und Willmes
DER1901.HRB1285
Headquarters
Elbingstr. 32
59755 Arnsberg
North Rhine-Westphalia
Germany
Contact
Management
Jens Willmes
Managing Director
Since February 7, 2018
Oliver Schmidt
Managing Director
Since January 6, 2010
Willy WillmesFormer
Managing Director
June 10, 2002 – February 7, 2018
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.900.000 € | ~92.035 € | 4.743.451 € | 21.2% |
| 2023 | ~3.500.000 € | ~138.126 € | 3.359.701 € | 27.2% |
| 2022 | ~3.400.000 € | ~14.251 € | 3.322.096 € | 23.3% |
| 2021 | ~3.000.000 € | ~69.017 € | 2.894.877 € | 26.3% |
| 2020 | ~2.700.000 € | ~76.747 € | 2.647.136 € | 26.1% |
Industry
NACE 71.12Engineering activities and related technical consultancyWZ 71.12.9Engineering activities and related technical consultancyISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.12Engineering activities and related technical consultancyNACE2025 71.12Engineering activities and related technical consultancy
Raw Data
{
"id": "e2d10baf-fc55-4ec7-b515-522b7657586a",
"euId": "DER1901.HRB1285",
"name": "ISW-Ingenieurgesellschaft mbH Schmidt und Willmes",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1987-11-30T00:00:00",
"vatId": "DE123879475",
"hq": {
"line2": null,
"street": "Elbingstr. 32",
"city": "Arnsberg",
"zipCode": "59755",
"state": "NW",
"country": "DE",
"latitude": 51.45068,
"longitude": 7.9809201
},
"contactData": {
"emails": [
"info@ingenieure-isw.de"
],
"phones": [
"+49 293297570"
],
"websites": [
"https://isw-arnsberg.de/"
],
"faxes": [
"+49 2932975710"
]
},
"managers": [
{
"name": "Jens Willmes",
"position": "Managing Director",
"startDate": "2018-02-07T00:00:00",
"endDate": null
},
{
"name": "Oliver Schmidt",
"position": "Managing Director",
"startDate": "2010-01-06T00:00:00",
"endDate": null
},
{
"name": "Willy Willmes",
"position": "Managing Director",
"startDate": "2002-06-10T00:00:00",
"endDate": "2018-02-07T00:00:00"
}
],
"industry": {
"isic": [
"7110"
],
"nace": [
"71.12"
],
"nace2025": [
"71.12"
],
"naics": [
"541310",
"541320",
"541330",
"541340",
"541350",
"541360",
"541370"
],
"uksic": [
"71.12"
],
"wz": [
"71.12.9"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 679879.8,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 690000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 184784.8,
"equityIsEstimate": false,
"equityRatio": 27.17903958905677,
"equityRatioIsEstimate": false,
"cash": 17.86,
"cashIsEstimate": false,
"receivables": 523639.07,
"receivablesIsEstimate": false,
"liabilities": 309478.31,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 733677.82,
"balanceTotalIsEstimate": false,
"earnings": 12398.45,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 750000,
"revenueIsEstimate": true,
"revenueCagr": 8.695652173913038,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6531266666666669,
"returnOnSalesIsEstimate": true,
"equity": 197183.25,
"equityIsEstimate": false,
"equityRatio": 26.8759998768942,
"equityRatioIsEstimate": false,
"cash": 98422.76,
"cashIsEstimate": false,
"receivables": 529820.11,
"receivablesIsEstimate": false,
"liabilities": 342329.03,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 854703.2,
"balanceTotalIsEstimate": false,
"earnings": 26209.26,
"earningsIsEstimate": false,
"earningsCagr": 111.391423927991,
"earningsCagrIsEstimate": false,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": 12.288448436043108,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.012558620689655,
"returnOnSalesIsEstimate": true,
"equity": 223392.51,
"equityIsEstimate": false,
"equityRatio": 26.136851950478253,
"equityRatioIsEstimate": false,
"cash": 31297.93,
"cashIsEstimate": false,
"receivables": 756106.58,
"receivablesIsEstimate": false,
"liabilities": 454537.28,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 967916.17,
"balanceTotalIsEstimate": false,
"earnings": 31134.63,
"earningsIsEstimate": false,
"earningsCagr": 58.4667521740388,
"earningsCagrIsEstimate": false,
"revenue": 990000,
"revenueIsEstimate": true,
"revenueCagr": 12.787776387601735,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1449121212121214,
"returnOnSalesIsEstimate": true,
"equity": 254527.14,
"equityIsEstimate": false,
"equityRatio": 26.296403334185435,
"equityRatioIsEstimate": false,
"cash": 162614.15,
"cashIsEstimate": false,
"receivables": 731294.14,
"receivablesIsEstimate": false,
"liabilities": 527467.09,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 893562.94,
"balanceTotalIsEstimate": false,
"earnings": 26672.649999999994,
"earningsIsEstimate": true,
"earningsCagr": 29.092077610458066,
"earningsCagrIsEstimate": true,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": 7.163792651499801,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.931060439560439,
"returnOnSalesIsEstimate": true,
"equity": 281199.79,
"equityIsEstimate": false,
"equityRatio": 31.469500066777613,
"equityRatioIsEstimate": false,
"cash": 225327.7,
"cashIsEstimate": false,
"receivables": 594582.28,
"receivablesIsEstimate": false,
"liabilities": 427444.7,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1095105.58,
"balanceTotalIsEstimate": false,
"earnings": 20148.540000000008,
"earningsIsEstimate": true,
"earningsCagr": 12.906526478241688,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 10.048177705902827,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8316854545454553,
"returnOnSalesIsEstimate": true,
"equity": 301348.33,
"equityIsEstimate": false,
"equityRatio": 27.51774217057683,
"equityRatioIsEstimate": false,
"cash": 503105.79,
"cashIsEstimate": false,
"receivables": 504134.53,
"receivablesIsEstimate": false,
"liabilities": 623788.86,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1052205.65,
"balanceTotalIsEstimate": false,
"earnings": 44263.82999999996,
"earningsIsEstimate": true,
"earningsCagr": 13.998347922031051,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 6.039667708457541,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.0239845454545415,
"returnOnSalesIsEstimate": true,
"equity": 345612.16,
"equityIsEstimate": false,
"equityRatio": 32.84644593953663,
"equityRatioIsEstimate": false,
"cash": 329331.7,
"cashIsEstimate": false,
"receivables": 641329.3,
"receivablesIsEstimate": false,
"liabilities": 414827.39,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 888280.01,
"balanceTotalIsEstimate": false,
"earnings": 20415.77,
"earningsIsEstimate": false,
"earningsCagr": -10.01284659352386,
"earningsCagrIsEstimate": true,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": -2.0844766708462803,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.243491208791209,
"returnOnSalesIsEstimate": true,
"equity": 366027.93,
"equityIsEstimate": false,
"equityRatio": 41.20636802352447,
"equityRatioIsEstimate": false,
"cash": 128361.5,
"cashIsEstimate": false,
"receivables": 676276,
"receivablesIsEstimate": false,
"liabilities": 302785.06,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1021879.58,
"balanceTotalIsEstimate": false,
"earnings": 17066.17,
"earningsIsEstimate": false,
"earningsCagr": -10.562948075394951,
"earningsCagrIsEstimate": true,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 2.385782056002217,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7066169999999998,
"returnOnSalesIsEstimate": true,
"equity": 366028.1,
"equityIsEstimate": false,
"equityRatio": 35.819103068876274,
"equityRatioIsEstimate": false,
"cash": 287706.59,
"cashIsEstimate": false,
"receivables": 631685.1,
"receivablesIsEstimate": false,
"liabilities": 485883.06,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1648092.17,
"balanceTotalIsEstimate": false,
"earnings": 65369.92000000004,
"earningsIsEstimate": true,
"earningsCagr": 34.2096033745551,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 11.49722512314475,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8452894117647083,
"returnOnSalesIsEstimate": true,
"equity": 431398.02,
"equityIsEstimate": false,
"equityRatio": 26.175600360991947,
"equityRatioIsEstimate": false,
"cash": 876880.22,
"cashIsEstimate": false,
"receivables": 640649.6,
"receivablesIsEstimate": false,
"liabilities": 925552.92,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 2222535.77,
"balanceTotalIsEstimate": false,
"earnings": 25443.04999999999,
"earningsIsEstimate": true,
"earningsCagr": -12.927694163934556,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 20.24964078792262,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1062195652173907,
"returnOnSalesIsEstimate": true,
"equity": 456841.07,
"equityIsEstimate": false,
"equityRatio": 20.55494791879098,
"equityRatioIsEstimate": false,
"cash": 1247879.21,
"cashIsEstimate": false,
"receivables": 710700,
"receivablesIsEstimate": false,
"liabilities": 1308796.17,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 2301258.06,
"balanceTotalIsEstimate": false,
"earnings": 56137.19,
"earningsIsEstimate": true,
"earningsCagr": 28.771936381453365,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 27.436097157842234,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3390495833333333,
"returnOnSalesIsEstimate": true,
"equity": 512978.26,
"equityIsEstimate": false,
"equityRatio": 22.291209704660414,
"equityRatioIsEstimate": false,
"cash": 976091.25,
"cashIsEstimate": false,
"receivables": 851526.16,
"receivablesIsEstimate": false,
"liabilities": 1175388.78,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 2167079.34,
"balanceTotalIsEstimate": false,
"earnings": 27126.469999999972,
"earningsIsEstimate": true,
"earningsCagr": 12.283076528936787,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 21.788328563090676,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2330213636363623,
"returnOnSalesIsEstimate": true,
"equity": 540104.73,
"equityIsEstimate": false,
"equityRatio": 24.923163634608784,
"equityRatioIsEstimate": false,
"cash": 741257.77,
"cashIsEstimate": false,
"receivables": 925266.44,
"receivablesIsEstimate": false,
"liabilities": 1015682.67,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 2308864.12,
"balanceTotalIsEstimate": false,
"earnings": 74720.55000000005,
"earningsIsEstimate": true,
"earningsCagr": 3.3988066814793605,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 9.003534418476967,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.113356250000002,
"returnOnSalesIsEstimate": true,
"equity": 614825.28,
"equityIsEstimate": false,
"equityRatio": 26.628907031566673,
"equityRatioIsEstimate": false,
"cash": 664040.75,
"cashIsEstimate": false,
"receivables": 1085393.35,
"receivablesIsEstimate": false,
"liabilities": 1078934.95,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 2647136.07,
"balanceTotalIsEstimate": false,
"earnings": 76746.59999999998,
"earningsIsEstimate": true,
"earningsCagr": 31.786976176338456,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 4.089993648377299,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.842466666666666,
"returnOnSalesIsEstimate": true,
"equity": 691571.88,
"equityIsEstimate": false,
"equityRatio": 26.125286411891928,
"equityRatioIsEstimate": false,
"cash": 781540.3,
"cashIsEstimate": false,
"receivables": 1242154.66,
"receivablesIsEstimate": false,
"liabilities": 1251084.41,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 2894877.36,
"balanceTotalIsEstimate": false,
"earnings": 69016.93000000005,
"earningsIsEstimate": true,
"earningsCagr": 5.29948371455351,
"earningsCagrIsEstimate": true,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3005643333333348,
"returnOnSalesIsEstimate": true,
"equity": 760588.81,
"equityIsEstimate": false,
"equityRatio": 26.27361077569103,
"equityRatioIsEstimate": false,
"cash": 1272617.07,
"cashIsEstimate": false,
"receivables": 963948.05,
"receivablesIsEstimate": false,
"liabilities": 1232702.84,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 3322095.72,
"balanceTotalIsEstimate": false,
"earnings": 14251.379999999888,
"earningsIsEstimate": true,
"earningsCagr": -14.863476992477597,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 11.49722512314475,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.41915823529411433,
"returnOnSalesIsEstimate": true,
"equity": 774840.19,
"equityIsEstimate": false,
"equityRatio": 23.323836978423966,
"equityRatioIsEstimate": false,
"cash": 946526.7,
"cashIsEstimate": false,
"receivables": 1744072.29,
"receivablesIsEstimate": false,
"liabilities": 1667197.53,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 3359701.17,
"balanceTotalIsEstimate": false,
"earnings": 138126.13,
"earningsIsEstimate": true,
"earningsCagr": 16.602791053021313,
"earningsCagrIsEstimate": true,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 9.891525098577091,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9464608571428568,
"returnOnSalesIsEstimate": true,
"equity": 912966.32,
"equityIsEstimate": false,
"equityRatio": 27.17403345726727,
"equityRatioIsEstimate": false,
"cash": 657660.01,
"cashIsEstimate": false,
"receivables": 1988450.67,
"receivablesIsEstimate": false,
"liabilities": 1409762.81,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 4743450.55,
"balanceTotalIsEstimate": false,
"earnings": 92034.93000000005,
"earningsIsEstimate": true,
"earningsCagr": 4.6461814298045745,
"earningsCagrIsEstimate": true,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 16.066818174236474,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8782638775510216,
"returnOnSalesIsEstimate": true,
"equity": 1005001.25,
"equityIsEstimate": false,
"equityRatio": 21.187134542806607,
"equityRatioIsEstimate": false,
"cash": 1206445.26,
"cashIsEstimate": false,
"receivables": 2765927.09,
"receivablesIsEstimate": false,
"liabilities": 2505547.7,
"liabilitiesIsEstimate": false
}
]
}