Isoliertechnik Josef Baues GmbH

{
  "id": "4160a444-a492-4957-b314-9f616d0e09e7",
  "euId": "DER1102.HRB2946",
  "name": "Isoliertechnik Josef Baues GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1980-02-01T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Büttger Weg 10",
    "city": "Korschenbroich",
    "zipCode": "41352",
    "state": "NW",
    "country": "DE",
    "latitude": 51.17097,
    "longitude": 6.58053
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 55143.58,
      "balanceTotalIsEstimate": false,
      "earnings": 14478.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 150000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.652333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": -826.4,
      "equityIsEstimate": false,
      "equityRatio": -1.4986332044455581,
      "equityRatioIsEstimate": false,
      "cash": 42313.73,
      "cashIsEstimate": false,
      "receivables": 8531.69,
      "receivablesIsEstimate": false,
      "liabilities": 53283.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 42409.88,
      "balanceTotalIsEstimate": false,
      "earnings": 4570,
      "earningsIsEstimate": false,
      "earningsCagr": -68.43595676347688,
      "earningsCagrIsEstimate": false,
      "revenue": 110000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.154545454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 3743.6,
      "equityIsEstimate": false,
      "equityRatio": 8.827188381575237,
      "equityRatioIsEstimate": false,
      "cash": 35492.05,
      "cashIsEstimate": false,
      "receivables": 5456.67,
      "receivablesIsEstimate": false,
      "liabilities": 35126.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 44925.26,
      "balanceTotalIsEstimate": false,
      "earnings": 18494.72,
      "earningsIsEstimate": false,
      "earningsCagr": 13.021767594880117,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.41226666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 22238.32,
      "equityIsEstimate": false,
      "equityRatio": 49.50070405825141,
      "equityRatioIsEstimate": false,
      "cash": 34802.16,
      "cashIsEstimate": false,
      "receivables": 8362.79,
      "receivablesIsEstimate": false,
      "liabilities": 16308.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 74306.87,
      "balanceTotalIsEstimate": false,
      "earnings": 24122.47,
      "earningsIsEstimate": false,
      "earningsCagr": 18.54941125284264,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.198385552319753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.696036842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 46360.79,
      "equityIsEstimate": false,
      "equityRatio": 62.39098753587656,
      "equityRatioIsEstimate": false,
      "cash": 45313.44,
      "cashIsEstimate": false,
      "receivables": 12361.15,
      "receivablesIsEstimate": false,
      "liabilities": 15595.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 53816.62,
      "balanceTotalIsEstimate": false,
      "earnings": -3850.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 140000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7505357142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 42510.04,
      "equityIsEstimate": false,
      "equityRatio": 78.99054232688711,
      "equityRatioIsEstimate": false,
      "cash": 8809.23,
      "cashIsEstimate": false,
      "receivables": 17755.37,
      "receivablesIsEstimate": false,
      "liabilities": 7096.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 58010.05,
      "balanceTotalIsEstimate": false,
      "earnings": 3846.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 150000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5644266666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 45293.8,
      "equityIsEstimate": false,
      "equityRatio": 78.07922937491004,
      "equityRatioIsEstimate": false,
      "cash": 19832.31,
      "cashIsEstimate": false,
      "receivables": 19149.84,
      "receivablesIsEstimate": false,
      "liabilities": 2585.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 58553.18,
      "balanceTotalIsEstimate": false,
      "earnings": -5245.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 150000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4967533333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 40048.67,
      "equityIsEstimate": false,
      "equityRatio": 68.39708791221928,
      "equityRatioIsEstimate": false,
      "cash": 22417.72,
      "cashIsEstimate": false,
      "receivables": 29030.39,
      "receivablesIsEstimate": false,
      "liabilities": 14020.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 73746.52,
      "balanceTotalIsEstimate": false,
      "earnings": 7113.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.743884210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 47162.05,
      "equityIsEstimate": false,
      "equityRatio": 63.951560019374476,
      "equityRatioIsEstimate": false,
      "cash": 56909.53,
      "cashIsEstimate": false,
      "receivables": 10553.8,
      "receivablesIsEstimate": false,
      "liabilities": 19482.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 82981.21,
      "balanceTotalIsEstimate": false,
      "earnings": 10377.18,
      "earningsIsEstimate": false,
      "earningsCagr": 45.882548099497015,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7169,
      "returnOnSalesIsEstimate": true,
      "equity": 57539.23,
      "equityIsEstimate": false,
      "equityRatio": 69.34007108356217,
      "equityRatioIsEstimate": false,
      "cash": 70843.23,
      "cashIsEstimate": false,
      "receivables": 5349.39,
      "receivablesIsEstimate": false,
      "liabilities": 11283.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 109756.17,
      "balanceTotalIsEstimate": false,
      "earnings": 12329.66,
      "earningsIsEstimate": false,
      "earningsCagr": 31.655057052294744,
      "earningsCagrIsEstimate": false,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.887129408157953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.403449999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 69868.89,
      "equityIsEstimate": false,
      "equityRatio": 63.658279985535216,
      "equityRatioIsEstimate": false,
      "cash": 65899.84,
      "cashIsEstimate": false,
      "receivables": 20926.73,
      "receivablesIsEstimate": false,
      "liabilities": 20852.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 111508.14,
      "balanceTotalIsEstimate": false,
      "earnings": 14661.28,
      "earningsIsEstimate": false,
      "earningsCagr": 27.261965417693457,
      "earningsCagrIsEstimate": false,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.917071465823554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.055613793103449,
      "returnOnSalesIsEstimate": true,
      "equity": 84530.17,
      "equityIsEstimate": false,
      "equityRatio": 75.80627746099971,
      "equityRatioIsEstimate": false,
      "cash": 79368.32,
      "cashIsEstimate": false,
      "receivables": 19668.1,
      "receivablesIsEstimate": false,
      "liabilities": 6247.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 107473.12,
      "balanceTotalIsEstimate": false,
      "earnings": 543.95,
      "earningsIsEstimate": false,
      "earningsCagr": -47.41392664617027,
      "earningsCagrIsEstimate": false,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19426785714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 85074.12,
      "equityIsEstimate": false,
      "equityRatio": 79.15850958825797,
      "equityRatioIsEstimate": false,
      "cash": 87181.32,
      "cashIsEstimate": false,
      "receivables": 8932.89,
      "receivablesIsEstimate": false,
      "liabilities": 9723.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 143581.29,
      "balanceTotalIsEstimate": false,
      "earnings": 22149.04,
      "earningsIsEstimate": false,
      "earningsCagr": 20.87010221480259,
      "earningsCagrIsEstimate": false,
      "revenue": 360000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.152511111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 107223.16,
      "equityIsEstimate": false,
      "equityRatio": 74.67766865724636,
      "equityRatioIsEstimate": false,
      "cash": 126677.61,
      "cashIsEstimate": false,
      "receivables": 9180.14,
      "receivablesIsEstimate": false,
      "liabilities": 20081.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 163995.59,
      "balanceTotalIsEstimate": false,
      "earnings": 17478.13,
      "earningsIsEstimate": false,
      "earningsCagr": 9.115379163073367,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.003488081376677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.262958536585367,
      "returnOnSalesIsEstimate": true,
      "equity": 124701.29,
      "equityIsEstimate": false,
      "equityRatio": 76.03941666967997,
      "equityRatioIsEstimate": false,
      "cash": 99255.26,
      "cashIsEstimate": false,
      "receivables": 43196.52,
      "receivablesIsEstimate": false,
      "liabilities": 9015.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 163531.9,
      "balanceTotalIsEstimate": false,
      "earnings": 13132.95,
      "earningsIsEstimate": false,
      "earningsCagr": -2.7146152713615423,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.042666908865083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.203158536585366,
      "returnOnSalesIsEstimate": true,
      "equity": 137834.24,
      "equityIsEstimate": false,
      "equityRatio": 84.28584270102652,
      "equityRatioIsEstimate": false,
      "cash": 112789.53,
      "cashIsEstimate": false,
      "receivables": 27068.23,
      "receivablesIsEstimate": false,
      "liabilities": 6448.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 178744.9,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.593578062550925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 152640.77,
      "equityIsEstimate": false,
      "equityRatio": 85.39587423193612,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 8148.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 184339.3,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 154337.86,
      "equityIsEstimate": false,
      "equityRatio": 83.72488123802141,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 6968.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 150491.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8817180805500544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 142730.53,
      "equityIsEstimate": false,
      "equityRatio": 94.84273527479472,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 3467.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 118924.91,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.512221198241464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 109261.34,
      "equityIsEstimate": false,
      "equityRatio": 91.87422550918895,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 5610.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 112232.86,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.402401152738117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 102891.84,
      "equityIsEstimate": false,
      "equityRatio": 91.67710775614201,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 5198.89,
      "liabilitiesIsEstimate": false
    }
  ]
}