IsarNet Software Solutions GmbH

{
  "id": "0de3e818-1059-471f-926a-7faea60b46fd",
  "euId": "DED2601V.HRB160131",
  "name": "IsarNet Software Solutions GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-12-15T00:00:00",
  "vatId": "DE246540332",
  "hq": {
    "line2": null,
    "street": "Terminalstr. Mitte 18",
    "city": "München-Flughafen",
    "zipCode": "85356",
    "state": "BY",
    "country": "DE",
    "latitude": 48.35376735,
    "longitude": 11.7780115070586
  },
  "contactData": {
    "emails": [
      "info@isarnet.de"
    ],
    "phones": [
      "+49 8997007499"
    ],
    "websites": [
      "https://isarnet.de/"
    ],
    "faxes": [
      "+49 8920009999"
    ]
  },
  "managers": [
    {
      "name": "Andreas Werner Perthel",
      "position": "Managing Director",
      "startDate": "2005-12-15T00:00:00",
      "endDate": null
    },
    {
      "name": "Harald Weikert",
      "position": "Managing Director",
      "startDate": "2005-12-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 101008.8,
      "balanceTotalIsEstimate": false,
      "earnings": -716.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 130000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.5513923076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 99283.19,
      "equityIsEstimate": false,
      "equityRatio": 98.29162409611835,
      "equityRatioIsEstimate": false,
      "cash": 100083.35,
      "cashIsEstimate": false,
      "receivables": 925.45,
      "receivablesIsEstimate": false,
      "liabilities": 1725.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 634549.14,
      "balanceTotalIsEstimate": false,
      "earnings": 228383.76,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1746.153846153846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.51599,
      "returnOnSalesIsEstimate": true,
      "equity": 327666.95,
      "equityIsEstimate": false,
      "equityRatio": 51.63775810963986,
      "equityRatioIsEstimate": false,
      "cash": 415136.85,
      "cashIsEstimate": false,
      "receivables": 197586.29,
      "receivablesIsEstimate": false,
      "liabilities": 7520.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 989415.72,
      "balanceTotalIsEstimate": false,
      "earnings": 130360.78999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -42.920289078347786,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 538.5078759829887,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4596375471698106,
      "returnOnSalesIsEstimate": true,
      "equity": 458027.74,
      "equityIsEstimate": false,
      "equityRatio": 46.2927494218507,
      "equityRatioIsEstimate": false,
      "cash": 332747.32,
      "cashIsEstimate": false,
      "receivables": 634902.4,
      "receivablesIsEstimate": false,
      "liabilities": 76618.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 909348.19,
      "balanceTotalIsEstimate": false,
      "earnings": 179621.66000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -11.315699780983001,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 187.83224640246354,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.794247096774194,
      "returnOnSalesIsEstimate": true,
      "equity": 637649.4,
      "equityIsEstimate": false,
      "equityRatio": 70.12158895923024,
      "equityRatioIsEstimate": false,
      "cash": 623806.4,
      "cashIsEstimate": false,
      "receivables": 276813.79,
      "receivablesIsEstimate": false,
      "liabilities": 61368.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1132586.38,
      "balanceTotalIsEstimate": false,
      "earnings": 137208.25,
      "earningsIsEstimate": true,
      "earningsCagr": -15.620230339404895,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 136.97914383041572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.346542682926829,
      "returnOnSalesIsEstimate": true,
      "equity": 774857.65,
      "equityIsEstimate": false,
      "equityRatio": 68.41488328687126,
      "equityRatioIsEstimate": false,
      "cash": 670349.68,
      "cashIsEstimate": false,
      "receivables": 400481.43,
      "receivablesIsEstimate": false,
      "liabilities": 56479.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1448203.52,
      "balanceTotalIsEstimate": false,
      "earnings": 246096.5,
      "earningsIsEstimate": true,
      "earningsCagr": 1.8849542141448516,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.903494959903313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.643330188679245,
      "returnOnSalesIsEstimate": true,
      "equity": 1020954.15,
      "equityIsEstimate": false,
      "equityRatio": 70.49797462168853,
      "equityRatioIsEstimate": false,
      "cash": 796594.03,
      "cashIsEstimate": false,
      "receivables": 570857.68,
      "receivablesIsEstimate": false,
      "liabilities": 87263.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1323203.92,
      "balanceTotalIsEstimate": false,
      "earnings": -58583.44000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.008194347073212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3018542222222236,
      "returnOnSalesIsEstimate": true,
      "equity": 962370.71,
      "equityIsEstimate": false,
      "equityRatio": 72.73034000685246,
      "equityRatioIsEstimate": false,
      "cash": 792308.89,
      "cashIsEstimate": false,
      "receivables": 446842.03,
      "receivablesIsEstimate": false,
      "liabilities": 29536.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1316129.58,
      "balanceTotalIsEstimate": false,
      "earnings": -146089.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.804756122293348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.809422692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 816280.73,
      "equityIsEstimate": false,
      "equityRatio": 62.02130416368272,
      "equityRatioIsEstimate": false,
      "cash": 686940.93,
      "cashIsEstimate": false,
      "receivables": 571252.24,
      "receivablesIsEstimate": false,
      "liabilities": 82722.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1047786.57,
      "balanceTotalIsEstimate": false,
      "earnings": -270758.11,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.603856341463414,
      "returnOnSalesIsEstimate": true,
      "equity": 545522.62,
      "equityIsEstimate": false,
      "equityRatio": 52.064288245267356,
      "equityRatioIsEstimate": false,
      "cash": 612432.61,
      "cashIsEstimate": false,
      "receivables": 414628.38,
      "receivablesIsEstimate": false,
      "liabilities": 124222.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1151295.74,
      "balanceTotalIsEstimate": false,
      "earnings": 101040.64000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9570478860890463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9811890196078434,
      "returnOnSalesIsEstimate": true,
      "equity": 646563.26,
      "equityIsEstimate": false,
      "equityRatio": 56.15961542600688,
      "equityRatioIsEstimate": false,
      "cash": 539816.58,
      "cashIsEstimate": false,
      "receivables": 577403.92,
      "receivablesIsEstimate": false,
      "liabilities": 126911.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1146554.24,
      "balanceTotalIsEstimate": false,
      "earnings": 184159.57999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 82.26287957004223,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.151768927410247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.758358775510203,
      "returnOnSalesIsEstimate": true,
      "equity": 830722.84,
      "equityIsEstimate": false,
      "equityRatio": 72.45386315086148,
      "equityRatioIsEstimate": false,
      "cash": 519449.54,
      "cashIsEstimate": false,
      "receivables": 543598.16,
      "receivablesIsEstimate": false,
      "liabilities": 75158.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1168964.67,
      "balanceTotalIsEstimate": false,
      "earnings": 29198.660000000033,
      "earningsIsEstimate": true,
      "earningsCagr": -46.24319902238761,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.337908868313122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0428092857142868,
      "returnOnSalesIsEstimate": true,
      "equity": 859921.5,
      "equityIsEstimate": false,
      "equityRatio": 73.56265951134348,
      "equityRatioIsEstimate": false,
      "cash": 914034.65,
      "cashIsEstimate": false,
      "receivables": 194262.42,
      "receivablesIsEstimate": false,
      "liabilities": 73249.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1664626.31,
      "balanceTotalIsEstimate": false,
      "earnings": 392917.75,
      "earningsIsEstimate": true,
      "earningsCagr": 57.25405508472037,
      "earningsCagrIsEstimate": true,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.33691237913894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.2367896825396825,
      "returnOnSalesIsEstimate": true,
      "equity": 1252839.25,
      "equityIsEstimate": false,
      "equityRatio": 75.26249239686713,
      "equityRatioIsEstimate": false,
      "cash": 797302.12,
      "cashIsEstimate": false,
      "receivables": 723200.15,
      "receivablesIsEstimate": false,
      "liabilities": 126764.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1430551.24,
      "balanceTotalIsEstimate": false,
      "earnings": -328051.86,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4938422520156638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.5610372,
      "returnOnSalesIsEstimate": true,
      "equity": 924787.39,
      "equityIsEstimate": false,
      "equityRatio": 64.6455271326038,
      "equityRatioIsEstimate": false,
      "cash": 856994.66,
      "cashIsEstimate": false,
      "receivables": 517453.03,
      "receivablesIsEstimate": false,
      "liabilities": 121885.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1486395.65,
      "balanceTotalIsEstimate": false,
      "earnings": 24237.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5770833333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 949024.89,
      "equityIsEstimate": false,
      "equityRatio": 63.847394198173276,
      "equityRatioIsEstimate": false,
      "cash": 982637.49,
      "cashIsEstimate": false,
      "receivables": 379292.28,
      "receivablesIsEstimate": false,
      "liabilities": 115101.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1412044.2,
      "balanceTotalIsEstimate": false,
      "earnings": 139859.93999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 477.03946364105184,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8542844897959174,
      "returnOnSalesIsEstimate": true,
      "equity": 838884.83,
      "equityIsEstimate": false,
      "equityRatio": 59.409247245943156,
      "equityRatioIsEstimate": false,
      "cash": 860174.94,
      "cashIsEstimate": false,
      "receivables": 511137.26,
      "receivablesIsEstimate": false,
      "liabilities": 94026.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1137274.77,
      "balanceTotalIsEstimate": false,
      "earnings": 9751.350000000093,
      "earningsIsEstimate": true,
      "earningsCagr": -36.57091284376731,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.26854059541633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.42397173913043884,
      "returnOnSalesIsEstimate": true,
      "equity": 848636.18,
      "equityIsEstimate": false,
      "equityRatio": 74.62015357994797,
      "equityRatioIsEstimate": false,
      "cash": 987889.2,
      "cashIsEstimate": false,
      "receivables": 128782.57,
      "receivablesIsEstimate": false,
      "liabilities": 82371.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1217472.42,
      "balanceTotalIsEstimate": false,
      "earnings": 44876.409999999916,
      "earningsIsEstimate": true,
      "earningsCagr": 22.793891146017376,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.731603052056073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5474624137931006,
      "returnOnSalesIsEstimate": true,
      "equity": 893512.59,
      "equityIsEstimate": false,
      "equityRatio": 73.39078695515747,
      "equityRatioIsEstimate": false,
      "cash": 1004013.16,
      "cashIsEstimate": false,
      "receivables": 201831.26,
      "receivablesIsEstimate": false,
      "liabilities": 99243.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1338876.41,
      "balanceTotalIsEstimate": false,
      "earnings": 91676.22000000009,
      "earningsIsEstimate": true,
      "earningsCagr": 39.45761030232231,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.843597600672249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1612489655172444,
      "returnOnSalesIsEstimate": true,
      "equity": 985188.81,
      "equityIsEstimate": false,
      "equityRatio": 73.58325254233138,
      "equityRatioIsEstimate": false,
      "cash": 990713.21,
      "cashIsEstimate": false,
      "receivables": 195647.97,
      "receivablesIsEstimate": false,
      "liabilities": 108586.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1407580.36,
      "balanceTotalIsEstimate": false,
      "earnings": 42413.689999999944,
      "earningsIsEstimate": true,
      "earningsCagr": -25.79158083738807,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.417990022744858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.178158055555554,
      "returnOnSalesIsEstimate": true,
      "equity": 1027602.5,
      "equityIsEstimate": false,
      "equityRatio": 73.00489046323436,
      "equityRatioIsEstimate": false,
      "cash": 1015757.73,
      "cashIsEstimate": false,
      "receivables": 290815.71,
      "receivablesIsEstimate": false,
      "liabilities": 139903.86,
      "liabilitiesIsEstimate": false
    }
  ]
}