ISAB-Industrieller Schaltanlagenbau Klitschmar GmbH
DEU1308.HRB21614
Headquarters
Grünstr. 21
04509 Wiedemar
Saxony
Germany
Contact
Management
Karsten Scharte
Managing Director
Since May 19, 2005
Henning von RysselFormer
Managing Director
May 19, 2005 – March 11, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~24.000.000 € | ~595.476 € | 5.204.691 € | 51.1% |
| 2023 | ~25.000.000 € | ~612.144 € | 4.121.173 € | 57.4% |
| 2022 | ~19.000.000 € | 237.402 € | 3.532.734 € | 49.6% |
| 2021 | ~19.000.000 € | 255.743 € | 3.015.397 € | 50.3% |
| 2020 | ~17.000.000 € | 338.041 € | 3.157.362 € | 39.9% |
Industry
NACE 27.12Manufacture of electricity distribution and control apparatusWZ 27.12.0Manufacture of electricity distribution and control apparatusISIC 2710Manufacture of electric motors, generators, transformers and electricity distribution and control apparatusNAICS 333992Other General Purpose Machinery ManufacturingNAICS 335311Electrical Equipment ManufacturingNAICS 335312Electrical Equipment ManufacturingNAICS 335313Electrical Equipment ManufacturingNAICS 335314Electrical Equipment ManufacturingUKSIC 27.12Manufacture of electricity distribution and control apparatusNACE2025 27.11Manufacture of electric motors, generators and transformersNACE2025 27.12Manufacture of electricity distribution and control apparatus
Raw Data
{
"id": "0ceb050f-48be-4b31-bff6-6ba34924b70d",
"euId": "DEU1308.HRB21614",
"name": "ISAB-Industrieller Schaltanlagenbau Klitschmar GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2005-05-19T00:00:00",
"vatId": "DE242667814",
"hq": {
"line2": null,
"street": "Grünstr. 21",
"city": "Wiedemar",
"zipCode": "04509",
"state": "SN",
"country": "DE",
"latitude": 51.50025345,
"longitude": 12.2307289284504
},
"contactData": {
"emails": [
"info@isab-klitschmar.de"
],
"phones": [
"+49 34602403686"
],
"websites": [
"https://isab-klitschmar.de/"
],
"faxes": [
"+49 34602403688"
]
},
"managers": [
{
"name": "Henning von Ryssel",
"position": "Managing Director",
"startDate": "2005-05-19T00:00:00",
"endDate": "2019-03-11T00:00:00"
},
{
"name": "Karsten Scharte",
"position": "Managing Director",
"startDate": "2005-05-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2710"
],
"nace": [
"27.12"
],
"nace2025": [
"27.11",
"27.12"
],
"naics": [
"333992",
"335311",
"335312",
"335313",
"335314"
],
"uksic": [
"27.12"
],
"wz": [
"27.12.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 316395.68,
"balanceTotalIsEstimate": false,
"earnings": 10465.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.06541,
"returnOnSalesIsEstimate": true,
"equity": 42734.03,
"equityIsEstimate": false,
"equityRatio": 13.506515006778855,
"equityRatioIsEstimate": false,
"cash": 82777.59,
"cashIsEstimate": false,
"receivables": 121054.95,
"receivablesIsEstimate": false,
"liabilities": 102911.65,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 330187.78,
"balanceTotalIsEstimate": false,
"earnings": 12616.13,
"earningsIsEstimate": false,
"earningsCagr": 20.548559088824337,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": -12.5,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.09011521428571428,
"returnOnSalesIsEstimate": true,
"equity": 46978.16,
"equityIsEstimate": false,
"equityRatio": 14.227710062437804,
"equityRatioIsEstimate": false,
"cash": 150581.08,
"cashIsEstimate": false,
"receivables": 67110.44,
"receivablesIsEstimate": false,
"liabilities": 115141.62,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 328281.68,
"balanceTotalIsEstimate": false,
"earnings": 24486.9,
"earningsIsEstimate": false,
"earningsCagr": 52.96245241346398,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -9.861218113400271,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.18836076923076922,
"returnOnSalesIsEstimate": true,
"equity": 62634.06,
"equityIsEstimate": false,
"equityRatio": 19.07936501360661,
"equityRatioIsEstimate": false,
"cash": 97040.28,
"cashIsEstimate": false,
"receivables": 57739.16,
"receivablesIsEstimate": false,
"liabilities": 101470.96,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 426079.38,
"balanceTotalIsEstimate": false,
"earnings": 52933.38,
"earningsIsEstimate": false,
"earningsCagr": 71.65448880832328,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.33083362499999996,
"returnOnSalesIsEstimate": true,
"equity": 115567.44,
"equityIsEstimate": false,
"equityRatio": 27.12345291152085,
"equityRatioIsEstimate": false,
"cash": 116718.83,
"cashIsEstimate": false,
"receivables": 109951.36,
"receivablesIsEstimate": false,
"liabilities": 130353.77,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 561362.72,
"balanceTotalIsEstimate": false,
"earnings": 116552.59,
"earningsIsEstimate": false,
"earningsCagr": 82.6793464596985,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": -3.2831789866165306,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8325185,
"returnOnSalesIsEstimate": true,
"equity": 222464.4,
"equityIsEstimate": false,
"equityRatio": 39.62935052046206,
"equityRatioIsEstimate": false,
"cash": 135360.69,
"cashIsEstimate": false,
"receivables": 63248.32,
"receivablesIsEstimate": false,
"liabilities": 238538.18,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 514017.15,
"balanceTotalIsEstimate": false,
"earnings": 75728.77,
"earningsIsEstimate": false,
"earningsCagr": 56.524990785592635,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5409197857142858,
"returnOnSalesIsEstimate": true,
"equity": 280193.17,
"equityIsEstimate": false,
"equityRatio": 54.510471100040135,
"equityRatioIsEstimate": false,
"cash": 96893.43,
"cashIsEstimate": false,
"receivables": 75339.49,
"receivablesIsEstimate": false,
"liabilities": 186927.44,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 558567.24,
"balanceTotalIsEstimate": false,
"earnings": 6291.05,
"earningsIsEstimate": false,
"earningsCagr": -28.8053544298006,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.03700617647058824,
"returnOnSalesIsEstimate": true,
"equity": 286484.22,
"equityIsEstimate": false,
"equityRatio": 51.289119641173365,
"equityRatioIsEstimate": false,
"cash": 61260.97,
"cashIsEstimate": false,
"receivables": 147423.72,
"receivablesIsEstimate": false,
"liabilities": 233745.4,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 527349.71,
"balanceTotalIsEstimate": false,
"earnings": 54367.44,
"earningsIsEstimate": false,
"earningsCagr": 0.670520578255851,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3397965,
"returnOnSalesIsEstimate": true,
"equity": 320851.66,
"equityIsEstimate": false,
"equityRatio": 60.842293816753966,
"equityRatioIsEstimate": false,
"cash": 108129.37,
"cashIsEstimate": false,
"receivables": 122346.32,
"receivablesIsEstimate": false,
"liabilities": 171200.64,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 747820.52,
"balanceTotalIsEstimate": false,
"earnings": 71808.11,
"earningsIsEstimate": false,
"earningsCagr": -11.404249411632506,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 4.973631452792926,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4224006470588236,
"returnOnSalesIsEstimate": true,
"equity": 392659.77,
"equityIsEstimate": false,
"equityRatio": 52.507220582821134,
"equityRatioIsEstimate": false,
"cash": 116060.38,
"cashIsEstimate": false,
"receivables": 158946.59,
"receivablesIsEstimate": false,
"liabilities": 289687.52,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 679234.09,
"balanceTotalIsEstimate": false,
"earnings": -2026.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 7.933532556913714,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.010666894736842106,
"returnOnSalesIsEstimate": true,
"equity": 390633.06,
"equityIsEstimate": false,
"equityRatio": 57.51081486501951,
"equityRatioIsEstimate": false,
"cash": 87226.6,
"cashIsEstimate": false,
"receivables": 231065.89,
"receivablesIsEstimate": false,
"liabilities": 230679.04,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 711560.27,
"balanceTotalIsEstimate": false,
"earnings": 36679.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 1.4392187891376196,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.20377316666666664,
"returnOnSalesIsEstimate": true,
"equity": 427312.23,
"equityIsEstimate": false,
"equityRatio": 60.05285118012561,
"equityRatioIsEstimate": false,
"cash": 148001.89,
"cashIsEstimate": false,
"receivables": 209796.78,
"receivablesIsEstimate": false,
"liabilities": 228414.45,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1054655.48,
"balanceTotalIsEstimate": false,
"earnings": 114530.46,
"earningsIsEstimate": false,
"earningsCagr": 212.24932298086355,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 4.389881496492198,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6027918947368421,
"returnOnSalesIsEstimate": true,
"equity": 541842.69,
"equityIsEstimate": false,
"equityRatio": 51.37627407956956,
"equityRatioIsEstimate": false,
"cash": 176109.83,
"cashIsEstimate": false,
"receivables": 246018.76,
"receivablesIsEstimate": false,
"liabilities": 438061.83,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1291600.66,
"balanceTotalIsEstimate": false,
"earnings": 95089.03,
"earningsIsEstimate": false,
"earningsCagr": 61.01096718212171,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 1.4392187891376196,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5282723888888889,
"returnOnSalesIsEstimate": true,
"equity": 636930.39,
"equityIsEstimate": false,
"equityRatio": 49.31325987399233,
"equityRatioIsEstimate": false,
"cash": 183245.27,
"cashIsEstimate": false,
"receivables": 164286.9,
"receivablesIsEstimate": false,
"liabilities": 573581.58,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1939814.2,
"balanceTotalIsEstimate": false,
"earnings": 549188.65,
"earningsIsEstimate": false,
"earningsCagr": 146.4718649269773,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8904665789473682,
"returnOnSalesIsEstimate": true,
"equity": 936119.04,
"equityIsEstimate": false,
"equityRatio": 48.25818060307013,
"equityRatioIsEstimate": false,
"cash": 726509.19,
"cashIsEstimate": false,
"receivables": 163033.22,
"receivablesIsEstimate": false,
"liabilities": 773141.06,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3157361.74,
"balanceTotalIsEstimate": false,
"earnings": 338041.35,
"earningsIsEstimate": false,
"earningsCagr": 74.2358755046711,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": -1.4187991649751708,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9884785294117646,
"returnOnSalesIsEstimate": true,
"equity": 1260578.89,
"equityIsEstimate": false,
"equityRatio": 39.9250701631673,
"equityRatioIsEstimate": false,
"cash": 1007310.39,
"cashIsEstimate": false,
"receivables": 62593.36,
"receivablesIsEstimate": false,
"liabilities": 1465295.09,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3015396.67,
"balanceTotalIsEstimate": false,
"earnings": 255743.07,
"earningsIsEstimate": false,
"earningsCagr": 22.24207614648066,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.346016157894737,
"returnOnSalesIsEstimate": true,
"equity": 1516321.96,
"equityIsEstimate": false,
"equityRatio": 50.28598642048643,
"equityRatioIsEstimate": false,
"cash": 608289.54,
"cashIsEstimate": false,
"receivables": 121307.22,
"receivablesIsEstimate": false,
"liabilities": 1226177.49,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3532734.38,
"balanceTotalIsEstimate": false,
"earnings": 237402.27,
"earningsIsEstimate": false,
"earningsCagr": 25.700965221991233,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 1.360857032099072,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2494856315789473,
"returnOnSalesIsEstimate": true,
"equity": 1753724.23,
"equityIsEstimate": false,
"equityRatio": 49.64211971124758,
"equityRatioIsEstimate": false,
"cash": 340957.93,
"cashIsEstimate": false,
"receivables": 127887.46,
"receivablesIsEstimate": false,
"liabilities": 1326088.43,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4121173.26,
"balanceTotalIsEstimate": false,
"earnings": 612144.2799999998,
"earningsIsEstimate": true,
"earningsCagr": 2.750291028276064,
"earningsCagrIsEstimate": true,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 7.101758592135576,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.448577119999999,
"returnOnSalesIsEstimate": true,
"equity": 2365868.51,
"equityIsEstimate": false,
"equityRatio": 57.40764488023491,
"equityRatioIsEstimate": false,
"cash": 575844.41,
"cashIsEstimate": false,
"receivables": 442836.59,
"receivablesIsEstimate": false,
"liabilities": 1193308.87,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5204691.36,
"balanceTotalIsEstimate": false,
"earnings": 595476.0800000001,
"earningsIsEstimate": true,
"earningsCagr": 15.205608812383243,
"earningsCagrIsEstimate": true,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 9.003534418476967,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4811503333333333,
"returnOnSalesIsEstimate": true,
"equity": 2657610.23,
"equityIsEstimate": false,
"equityRatio": 51.06182184835644,
"equityRatioIsEstimate": false,
"cash": 1025751.56,
"cashIsEstimate": false,
"receivables": 270808.64,
"receivablesIsEstimate": false,
"liabilities": 1860178.09,
"liabilitiesIsEstimate": false
}
]
}