Intercem Engineering GmbH
DER2713.HRB6893
Headquarters
Carl-Zeiss-Str. 10
59302 Oelde
North Rhine-Westphalia
Germany
Contact
Management
Olaf Michelswirth
Managing Director
Since August 12, 2008
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~16.000.000 € | -171.378 € | 3.251.626 € | 23.2% |
| 2023 | ~6.100.000 € | 132.737 € | 1.832.662 € | 50.6% |
| 2022 | ~4.900.000 € | 53.537 € | 944.755 € | 84.1% |
| 2021 | ~3.400.000 € | 102.567 € | 970.802 € | 76.3% |
| 2020 | ~3.500.000 € | -173.269 € | 2.555.009 € | 23.3% |
Industry
NACE 71.12Engineering activities and related technical consultancyISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.12Engineering activities and related technical consultancyNACE2025 71.12Engineering activities and related technical consultancy
Raw Data
{
"id": "205a6003-d2a0-43d7-bd16-82d86f8d34ac",
"euId": "DER2713.HRB6893",
"name": "Intercem Engineering GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-06-10T00:00:00",
"vatId": "DE813729105",
"hq": {
"line2": null,
"street": "Carl-Zeiss-Str. 10",
"city": "Oelde",
"zipCode": "59302",
"state": "NW",
"country": "DE",
"latitude": 51.8105925,
"longitude": 8.119537200000002
},
"contactData": {
"emails": [
"info@intercem.de"
],
"phones": [
"+49 2522920580"
],
"websites": [
"https://intercem.com/"
],
"faxes": [
"+49 25229205820"
]
},
"managers": [
{
"name": "Olaf Michelswirth",
"position": "Managing Director",
"startDate": "2008-08-12T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7110"
],
"nace": [
"71.12"
],
"nace2025": [
"71.12"
],
"naics": [
"541310",
"541320",
"541330",
"541340",
"541350",
"541360",
"541370"
],
"uksic": [
"71.12"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 81397.17,
"balanceTotalIsEstimate": false,
"earnings": -19908.57,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.4278743902439026,
"returnOnSalesIsEstimate": true,
"equity": 34427.29,
"equityIsEstimate": false,
"equityRatio": 42.29543852691685,
"equityRatioIsEstimate": false,
"cash": 12871.46,
"cashIsEstimate": false,
"receivables": 47453.69,
"receivablesIsEstimate": false,
"liabilities": 43758.44,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1264392.72,
"balanceTotalIsEstimate": false,
"earnings": 4549.5,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 82.92682926829269,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3033,
"returnOnSalesIsEstimate": true,
"equity": 38976.79,
"equityIsEstimate": false,
"equityRatio": 3.0826490364481063,
"equityRatioIsEstimate": false,
"cash": 108411.16,
"cashIsEstimate": false,
"receivables": 38530.49,
"receivablesIsEstimate": false,
"liabilities": 1150598.23,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3254033.63,
"balanceTotalIsEstimate": false,
"earnings": -253458.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 81.45751367274016,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.387362592592593,
"returnOnSalesIsEstimate": true,
"equity": -214482,
"equityIsEstimate": false,
"equityRatio": -6.591265622537527,
"equityRatioIsEstimate": false,
"cash": 15846.54,
"cashIsEstimate": false,
"receivables": 35294.66,
"receivablesIsEstimate": false,
"liabilities": 3188533.63,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2132461.46,
"balanceTotalIsEstimate": false,
"earnings": 269707.23,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 34.60836455587095,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.485361499999998,
"returnOnSalesIsEstimate": true,
"equity": 55225.23,
"equityIsEstimate": false,
"equityRatio": 2.589741059142049,
"equityRatioIsEstimate": false,
"cash": 108167.21,
"cashIsEstimate": false,
"receivables": 31151.53,
"receivablesIsEstimate": false,
"liabilities": 2069195.58,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1773018.12,
"balanceTotalIsEstimate": false,
"earnings": -20974.05,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 14.308505267826654,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4981464285714285,
"returnOnSalesIsEstimate": true,
"equity": 34251.18,
"equityIsEstimate": false,
"equityRatio": 1.9318009000381788,
"equityRatioIsEstimate": false,
"cash": 95417.42,
"cashIsEstimate": false,
"receivables": 4529.51,
"receivablesIsEstimate": false,
"liabilities": 1730379.75,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 335127.58,
"balanceTotalIsEstimate": false,
"earnings": -7940.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5671978571428571,
"returnOnSalesIsEstimate": true,
"equity": 276310.41,
"equityIsEstimate": false,
"equityRatio": 82.44931974861632,
"equityRatioIsEstimate": false,
"cash": 15019.4,
"cashIsEstimate": false,
"receivables": 80934.84,
"receivablesIsEstimate": false,
"liabilities": 52417.07,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 381205.31,
"balanceTotalIsEstimate": false,
"earnings": 8842.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -13.66599786295495,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5894946666666667,
"returnOnSalesIsEstimate": true,
"equity": 285152.83,
"equityIsEstimate": false,
"equityRatio": 74.80295329569256,
"equityRatioIsEstimate": false,
"cash": 29294.17,
"cashIsEstimate": false,
"receivables": 92468.92,
"receivablesIsEstimate": false,
"liabilities": 89322.98,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 259912.65,
"balanceTotalIsEstimate": false,
"earnings": -95794.8,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 420000,
"revenueIsEstimate": true,
"revenueCagr": -32.30527572287601,
"revenueCagrIsEstimate": true,
"returnOnSales": -22.808285714285713,
"returnOnSalesIsEstimate": true,
"equity": 189358.03,
"equityIsEstimate": false,
"equityRatio": 72.85448784428154,
"equityRatioIsEstimate": false,
"cash": 30675.59,
"cashIsEstimate": false,
"receivables": 7880.18,
"receivablesIsEstimate": false,
"liabilities": 65754.62,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 635083.11,
"balanceTotalIsEstimate": false,
"earnings": 110731.94,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 14.42496849097028,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.613830833333334,
"returnOnSalesIsEstimate": true,
"equity": 300089.97,
"equityIsEstimate": false,
"equityRatio": 47.25207855078999,
"equityRatioIsEstimate": false,
"cash": 52655.1,
"cashIsEstimate": false,
"receivables": 177729.14,
"receivablesIsEstimate": false,
"liabilities": 324008.62,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 824945.03,
"balanceTotalIsEstimate": false,
"earnings": 130331.58,
"earningsIsEstimate": false,
"earningsCagr": 17.70007822494575,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 39.48803569726091,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.45908641509434,
"returnOnSalesIsEstimate": true,
"equity": 430421.55,
"equityIsEstimate": false,
"equityRatio": 52.175785579313086,
"equityRatioIsEstimate": false,
"cash": 29263.14,
"cashIsEstimate": false,
"receivables": 640398.04,
"receivablesIsEstimate": false,
"liabilities": 178837.24,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 1131928.74,
"balanceTotalIsEstimate": false,
"earnings": 279829.34,
"earningsIsEstimate": false,
"earningsCagr": 58.96816814589214,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 45.91650316840479,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.1151373529411766,
"returnOnSalesIsEstimate": true,
"equity": 710250.89,
"equityIsEstimate": false,
"equityRatio": 62.7469614385796,
"equityRatioIsEstimate": false,
"cash": 77514.02,
"cashIsEstimate": false,
"receivables": 906524.77,
"receivablesIsEstimate": false,
"liabilities": 65424.66,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 1620373.67,
"balanceTotalIsEstimate": false,
"earnings": 188752.19,
"earningsIsEstimate": false,
"earningsCagr": 19.455558604051483,
"earningsCagrIsEstimate": false,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": 115.15344521672799,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0972465555555555,
"returnOnSalesIsEstimate": true,
"equity": 899003.08,
"equityIsEstimate": false,
"equityRatio": 55.48121995835689,
"equityRatioIsEstimate": false,
"cash": 74745.6,
"cashIsEstimate": false,
"receivables": 1325200.77,
"receivablesIsEstimate": false,
"liabilities": 42280.54,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 1382564.07,
"balanceTotalIsEstimate": false,
"earnings": 61107.09,
"earningsIsEstimate": false,
"earningsCagr": -13.81043805115717,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 33.398389870538495,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8040406578947368,
"returnOnSalesIsEstimate": true,
"equity": 960110.17,
"equityIsEstimate": false,
"equityRatio": 69.44417194351072,
"equityRatioIsEstimate": false,
"cash": 12116.04,
"cashIsEstimate": false,
"receivables": 1036390.71,
"receivablesIsEstimate": false,
"liabilities": 111335.9,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 843519.46,
"balanceTotalIsEstimate": false,
"earnings": -247556.58,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": -4.008194347073212,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.501257333333333,
"returnOnSalesIsEstimate": true,
"equity": 712553.59,
"equityIsEstimate": false,
"equityRatio": 84.47387686823491,
"equityRatioIsEstimate": false,
"cash": 38533.14,
"cashIsEstimate": false,
"receivables": 485031.06,
"receivablesIsEstimate": false,
"liabilities": 100830.87,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 931848.25,
"balanceTotalIsEstimate": false,
"earnings": 57113.96,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -11.348702886343743,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3598561904761906,
"returnOnSalesIsEstimate": true,
"equity": 769667.55,
"equityIsEstimate": false,
"equityRatio": 82.59580355492432,
"equityRatioIsEstimate": false,
"cash": 69503.34,
"cashIsEstimate": false,
"receivables": 431833.75,
"receivablesIsEstimate": false,
"liabilities": 159295.7,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 2555008.69,
"balanceTotalIsEstimate": false,
"earnings": -173269.07,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -21.03104632437355,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.950544857142857,
"returnOnSalesIsEstimate": true,
"equity": 596398.48,
"equityIsEstimate": false,
"equityRatio": 23.34232687091174,
"equityRatioIsEstimate": false,
"cash": 317738.99,
"cashIsEstimate": false,
"receivables": 161814.08,
"receivablesIsEstimate": false,
"liabilities": 1958610.21,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 970802.41,
"balanceTotalIsEstimate": false,
"earnings": 102567.32,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -18.21637975364879,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.016685882352941,
"returnOnSalesIsEstimate": true,
"equity": 740845.8,
"equityIsEstimate": false,
"equityRatio": 76.31272773622389,
"equityRatioIsEstimate": false,
"cash": 513962.83,
"cashIsEstimate": false,
"receivables": 292517.35,
"receivablesIsEstimate": false,
"liabilities": 221666.61,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 944755.12,
"balanceTotalIsEstimate": false,
"earnings": 53536.64,
"earningsIsEstimate": false,
"earningsCagr": -47.80341340692142,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 2.151768927410247,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0925844897959183,
"returnOnSalesIsEstimate": true,
"equity": 794382.44,
"equityIsEstimate": false,
"equityRatio": 84.08342259103078,
"equityRatioIsEstimate": false,
"cash": 106457.42,
"cashIsEstimate": false,
"receivables": 557192.87,
"receivablesIsEstimate": false,
"liabilities": 83812.68,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 1832661.58,
"balanceTotalIsEstimate": false,
"earnings": 132736.74,
"earningsIsEstimate": false,
"earningsCagr": 13.76038931658423,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 9.779218845496418,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.176012131147541,
"returnOnSalesIsEstimate": true,
"equity": 927119.18,
"equityIsEstimate": false,
"equityRatio": 50.588673332694626,
"equityRatioIsEstimate": false,
"cash": 768757.47,
"cashIsEstimate": false,
"receivables": 667888.48,
"receivablesIsEstimate": false,
"liabilities": 821109.93,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 275000,
"capitalIsEstimate": false,
"balanceTotal": 3251625.83,
"balanceTotalIsEstimate": false,
"earnings": -171377.74,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 46.22208914180494,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.071110875,
"returnOnSalesIsEstimate": true,
"equity": 755741.44,
"equityIsEstimate": false,
"equityRatio": 23.24195585566498,
"equityRatioIsEstimate": false,
"cash": 151313.8,
"cashIsEstimate": false,
"receivables": 2862537.34,
"receivablesIsEstimate": false,
"liabilities": 2463004.39,
"liabilitiesIsEstimate": false
}
]
}