IntelliNet Beratung & Technologie GmbH
DER3306.HRB58604
Headquarters
Augustinusstr. 9 b
50226 Frechen
North Rhine-Westphalia
Germany
Contact
Management
Arne Walter Westphal
Managing Director
Since September 19, 2006
Heinz-Peter Olbrück
Managing Director
Since September 19, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.900.000 € | ~-366.178 € | 781.217 € | 3.2% |
| 2023 | ~8.600.000 € | ~808.598 € | 1.429.032 € | 69.4% |
| 2022 | ~2.300.000 € | 157.581 € | 717.454 € | 79.8% |
| 2021 | ~3.700.000 € | 86.969 € | 711.341 € | 58.4% |
| 2020 | ~5.000.000 € | 59.212 € | 1.548.869 € | 79.3% |
Industry
NACE 70.22Business and other management consultancy activitiesWZ 70.22.0Business and other management consultancy activitiesISIC 7020Management consultancy activitiesNAICS 541611Administrative Management and General Management Consulting ServicesNAICS 541612Human Resources Consulting ServicesNAICS 541613Marketing Consulting ServicesNAICS 541614Process, Physical Distribution, and Logistics Consulting ServicesNAICS 541820Public Relations AgenciesUKSIC 70.22Business and other management consultancy activitiesNACE2025 70.20Business and other management consultancy activities
Raw Data
{
"id": "2ded4590-9248-4ab1-bea6-9d9258654a02",
"euId": "DER3306.HRB58604",
"name": "IntelliNet Beratung & Technologie GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2006-09-19T00:00:00",
"vatId": "DE251044942",
"hq": {
"line2": null,
"street": "Augustinusstr. 9 b",
"city": "Frechen",
"zipCode": "50226",
"state": "NW",
"country": "DE",
"latitude": 50.9321286,
"longitude": 6.7787506
},
"contactData": {
"emails": [
"info@intellinet.de"
],
"phones": [
"+49 2234911330"
],
"websites": [
"https://intellinet.de/"
],
"faxes": [
"+49 22349113322"
]
},
"managers": [
{
"name": "Arne Walter Westphal",
"position": "Managing Director",
"startDate": "2006-09-19T00:00:00",
"endDate": null
},
{
"name": "Heinz-Peter Olbrück",
"position": "Managing Director",
"startDate": "2006-09-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7020"
],
"nace": [
"70.22"
],
"nace2025": [
"70.20"
],
"naics": [
"541611",
"541612",
"541613",
"541614",
"541820"
],
"uksic": [
"70.22"
],
"wz": [
"70.22.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 129379.23,
"balanceTotalIsEstimate": false,
"earnings": 17670.72,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 630000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.8048761904761905,
"returnOnSalesIsEstimate": true,
"equity": 42670.72,
"equityIsEstimate": false,
"equityRatio": 32.98112069456589,
"equityRatioIsEstimate": false,
"cash": 62613.37,
"cashIsEstimate": false,
"receivables": 47457.86,
"receivablesIsEstimate": false,
"liabilities": 53146.58,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 172189.94,
"balanceTotalIsEstimate": false,
"earnings": 59997.53,
"earningsIsEstimate": true,
"earningsCagr": 239.53076048966878,
"earningsCagrIsEstimate": true,
"revenue": 130000,
"revenueIsEstimate": true,
"revenueCagr": -79.36507936507937,
"revenueCagrIsEstimate": true,
"returnOnSales": 46.151946153846154,
"returnOnSalesIsEstimate": true,
"equity": 102668.25,
"equityIsEstimate": false,
"equityRatio": 59.62499899819931,
"equityRatioIsEstimate": false,
"cash": 99358.97,
"cashIsEstimate": false,
"receivables": 40.97,
"receivablesIsEstimate": false,
"liabilities": 12612.04,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 236425.94,
"balanceTotalIsEstimate": false,
"earnings": 36436.84,
"earningsIsEstimate": true,
"earningsCagr": 43.59629351332794,
"earningsCagrIsEstimate": true,
"revenue": 770000,
"revenueIsEstimate": true,
"revenueCagr": 10.554159678513342,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.732057142857142,
"returnOnSalesIsEstimate": true,
"equity": 139105.09,
"equityIsEstimate": false,
"equityRatio": 58.83664457461817,
"equityRatioIsEstimate": false,
"cash": 140798.97,
"cashIsEstimate": false,
"receivables": 54542.97,
"receivablesIsEstimate": false,
"liabilities": 28417.41,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 370988.72,
"balanceTotalIsEstimate": false,
"earnings": 11992.529999999999,
"earningsIsEstimate": true,
"earningsCagr": -12.120915738834103,
"earningsCagrIsEstimate": true,
"revenue": 450000,
"revenueIsEstimate": true,
"revenueCagr": -10.609646490343238,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6650066666666663,
"returnOnSalesIsEstimate": true,
"equity": 151097.62,
"equityIsEstimate": false,
"equityRatio": 40.72835961158064,
"equityRatioIsEstimate": false,
"cash": 328966.73,
"cashIsEstimate": false,
"receivables": 12353.51,
"receivablesIsEstimate": false,
"liabilities": 165534.39,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 336918.56,
"balanceTotalIsEstimate": false,
"earnings": 74060.18,
"earningsIsEstimate": true,
"earningsCagr": 43.08121832434273,
"earningsCagrIsEstimate": true,
"revenue": 440000,
"revenueIsEstimate": true,
"revenueCagr": -8.582775472160343,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.83185909090909,
"returnOnSalesIsEstimate": true,
"equity": 225157.8,
"equityIsEstimate": false,
"equityRatio": 66.82855346407749,
"equityRatioIsEstimate": false,
"cash": 282743.84,
"cashIsEstimate": false,
"receivables": 13272.61,
"receivablesIsEstimate": false,
"liabilities": 27292.16,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 414846.24,
"balanceTotalIsEstimate": false,
"earnings": 106585.84000000003,
"earningsIsEstimate": true,
"earningsCagr": 15.449361445804332,
"earningsCagrIsEstimate": true,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 84.30494031451754,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.105722666666668,
"returnOnSalesIsEstimate": true,
"equity": 331743.64,
"equityIsEstimate": false,
"equityRatio": 79.96785507806459,
"equityRatioIsEstimate": false,
"cash": 248419.88,
"cashIsEstimate": false,
"receivables": 129569.91,
"receivablesIsEstimate": false,
"liabilities": 47145.21,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 663039.57,
"balanceTotalIsEstimate": false,
"earnings": 178583.90999999997,
"earningsIsEstimate": true,
"earningsCagr": 48.7905692959282,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.234900909090907,
"returnOnSalesIsEstimate": true,
"equity": 510327.55,
"equityIsEstimate": false,
"equityRatio": 76.96788745202645,
"equityRatioIsEstimate": false,
"cash": 338175.85,
"cashIsEstimate": false,
"receivables": 56253.1,
"receivablesIsEstimate": false,
"liabilities": 48057.89,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 876802.43,
"balanceTotalIsEstimate": false,
"earnings": 190670.06,
"earningsIsEstimate": true,
"earningsCagr": 99.68384123267397,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 57.9379073512529,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.809645000000001,
"returnOnSalesIsEstimate": true,
"equity": 700997.61,
"equityIsEstimate": false,
"equityRatio": 79.94932336125025,
"equityRatioIsEstimate": false,
"cash": 335547.33,
"cashIsEstimate": false,
"receivables": 269604.94,
"receivablesIsEstimate": false,
"liabilities": 94916.89,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1188320.79,
"balanceTotalIsEstimate": false,
"earnings": 265952.42000000004,
"earningsIsEstimate": true,
"earningsCagr": 37.65905877805296,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 57.39023068584377,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.85008962962963,
"returnOnSalesIsEstimate": true,
"equity": 966950.03,
"equityIsEstimate": false,
"equityRatio": 81.37112790898829,
"equityRatioIsEstimate": false,
"cash": 689798.92,
"cashIsEstimate": false,
"receivables": 215545.09,
"receivablesIsEstimate": false,
"liabilities": 140924.54,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2082255.11,
"balanceTotalIsEstimate": false,
"earnings": 962558.9099999999,
"earningsIsEstimate": true,
"earningsCagr": 73.35323539229475,
"earningsCagrIsEstimate": true,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 35.12001548070345,
"revenueCagrIsEstimate": true,
"returnOnSales": 19.2511782,
"returnOnSalesIsEstimate": true,
"equity": 1929508.94,
"equityIsEstimate": false,
"equityRatio": 92.66438731419417,
"equityRatioIsEstimate": false,
"cash": 1463374.38,
"cashIsEstimate": false,
"receivables": 503283.55,
"receivablesIsEstimate": false,
"liabilities": 142936.84,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2256375.34,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 59.39196177110131,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1643590.5,
"equityIsEstimate": false,
"equityRatio": 72.8420697950014,
"equityRatioIsEstimate": false,
"cash": 1093097.29,
"cashIsEstimate": false,
"receivables": 875836.68,
"receivablesIsEstimate": false,
"liabilities": 399294.96,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1765310.38,
"balanceTotalIsEstimate": false,
"earnings": -29774.47,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 28.775478845069724,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.38668142857142856,
"returnOnSalesIsEstimate": true,
"equity": 1613816.03,
"equityIsEstimate": false,
"equityRatio": 91.41825983031949,
"equityRatioIsEstimate": false,
"cash": 358215.44,
"cashIsEstimate": false,
"receivables": 1051860.34,
"receivablesIsEstimate": false,
"liabilities": 135244.35,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1852447.09,
"balanceTotalIsEstimate": false,
"earnings": 101222.11,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 23.099696258249036,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6326146774193548,
"returnOnSalesIsEstimate": true,
"equity": 1635038.14,
"equityIsEstimate": false,
"equityRatio": 88.26368908598626,
"equityRatioIsEstimate": false,
"cash": 798522.68,
"cashIsEstimate": false,
"receivables": 752402.98,
"receivablesIsEstimate": false,
"liabilities": 77543.44,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1790635.07,
"balanceTotalIsEstimate": false,
"earnings": 143951.48,
"earningsIsEstimate": false,
"earningsCagr": 42.21347490187668,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 1.94265469082735,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6657681481481483,
"returnOnSalesIsEstimate": true,
"equity": 1468989.62,
"equityIsEstimate": false,
"equityRatio": 82.03735337318061,
"equityRatioIsEstimate": false,
"cash": 881178.98,
"cashIsEstimate": false,
"receivables": 598294.31,
"receivablesIsEstimate": false,
"liabilities": 118821.09,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1548869.35,
"balanceTotalIsEstimate": false,
"earnings": 59211.69,
"earningsIsEstimate": false,
"earningsCagr": -23.516802615989352,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": -8.393157553778273,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1842338000000001,
"returnOnSalesIsEstimate": true,
"equity": 1228201.31,
"equityIsEstimate": false,
"equityRatio": 79.29663725349074,
"equityRatioIsEstimate": false,
"cash": 734331.79,
"cashIsEstimate": false,
"receivables": 566597.9,
"receivablesIsEstimate": false,
"liabilities": 221887.04,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 711341.47,
"balanceTotalIsEstimate": false,
"earnings": 86968.78,
"earningsIsEstimate": false,
"earningsCagr": -4.933100395173429,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -16.74165961179198,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3505075675675675,
"returnOnSalesIsEstimate": true,
"equity": 415170.09,
"equityIsEstimate": false,
"equityRatio": 58.364387218982195,
"equityRatioIsEstimate": false,
"cash": 188995.83,
"cashIsEstimate": false,
"receivables": 444312.32,
"receivablesIsEstimate": false,
"liabilities": 242095.38,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 717453.62,
"balanceTotalIsEstimate": false,
"earnings": 157580.66,
"earningsIsEstimate": false,
"earningsCagr": 11.700953993504793,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -21.956985416231355,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.851333043478261,
"returnOnSalesIsEstimate": true,
"equity": 572750.75,
"equityIsEstimate": false,
"equityRatio": 79.83104886975133,
"equityRatioIsEstimate": false,
"cash": 423429.14,
"cashIsEstimate": false,
"receivables": 215609.28,
"receivablesIsEstimate": false,
"liabilities": 78819.43,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1429032,
"balanceTotalIsEstimate": false,
"earnings": 808597.77,
"earningsIsEstimate": true,
"earningsCagr": 53.949790145782806,
"earningsCagrIsEstimate": true,
"revenue": 8600000,
"revenueIsEstimate": true,
"revenueCagr": 12.337866830381849,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.40229965116279,
"returnOnSalesIsEstimate": true,
"equity": 991178.43,
"equityIsEstimate": false,
"equityRatio": 69.36012839460558,
"equityRatioIsEstimate": false,
"cash": 117560.7,
"cashIsEstimate": false,
"receivables": 1303793.06,
"receivablesIsEstimate": false,
"liabilities": 358362.13,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 781217.42,
"balanceTotalIsEstimate": false,
"earnings": -366178.43,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -21.48621775147387,
"revenueCagrIsEstimate": true,
"returnOnSales": -19.27254894736842,
"returnOnSalesIsEstimate": true,
"equity": 25000,
"equityIsEstimate": false,
"equityRatio": 3.2001334532453205,
"equityRatioIsEstimate": false,
"cash": 622933.01,
"cashIsEstimate": false,
"receivables": 145820.83,
"receivablesIsEstimate": false,
"liabilities": 725317.42,
"liabilitiesIsEstimate": false
}
]
}