Integrationsprojekt Erlenwald gemeinnützige GmbH
DEU1206.HRB22209
Headquarters
Gabelsbergerstr. 8
08141 Reinsdorf
Saxony
Germany
Management
Stefanie Tiepelt
Managing Director
Since March 20, 2023
Brigitte BrodeFormer
Managing Director
July 18, 2005 – October 11, 2022
Ralf SpolwigFormer
Managing Director
July 8, 2022 – March 20, 2023
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.700.000 € | 0 € | 2.017.442 € | 95.0% |
| 2023 | ~3.300.000 € | 0 € | 1.863.541 € | 94.1% |
| 2022 | ~3.300.000 € | 0 € | 1.825.223 € | 94.0% |
| 2021 | ~2.900.000 € | 0 € | 1.732.927 € | 94.2% |
| 2020 | ~2.800.000 € | 0 € | 1.669.842 € | 93.6% |
Industry
NACE 88.99Other social work activities without accommodation n.e.c.ISIC 8890Other social work activities without accommodationNAICS 541990All Other Professional, Scientific, and Technical ServicesNAICS 621410Family Planning CentersNAICS 624110Child and Youth ServicesNAICS 624190Other Individual and Family ServicesNAICS 624210Community Food ServicesNAICS 624221Temporary SheltersNAICS 624229Other Community Housing ServicesNAICS 624230Emergency and Other Relief ServicesNAICS 624310Vocational Rehabilitation ServicesNAICS 624410Child Day Care ServicesUKSIC 88.99Other social work activities without accommodation n.e.c.NACE2025 88.99Other social work activities without accommodation n.e.c.
Raw Data
{
"id": "ce341c4a-453a-4ab6-93f4-622e64c19d49",
"euId": "DEU1206.HRB22209",
"name": "Integrationsprojekt Erlenwald gemeinnützige GmbH",
"legalForm": "gGmbH",
"status": "active",
"foundationDate": "2005-07-18T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Gabelsbergerstr. 8",
"city": "Reinsdorf",
"zipCode": "08141",
"state": "SN",
"country": "DE",
"latitude": 50.6937277,
"longitude": 12.5724660222534
},
"contactData": {
"emails": [],
"phones": [],
"websites": [
"https://behindertenwerkstatt-reinsdorf.de/integrationsprojekt-erlenwald/"
],
"faxes": []
},
"managers": [
{
"name": "Brigitte Brode",
"position": "Managing Director",
"startDate": "2005-07-18T00:00:00",
"endDate": "2022-10-11T00:00:00"
},
{
"name": "Ralf Spolwig",
"position": "Managing Director",
"startDate": "2022-07-08T00:00:00",
"endDate": "2023-03-20T00:00:00"
},
{
"name": "Stefanie Tiepelt",
"position": "Managing Director",
"startDate": "2023-03-20T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8890"
],
"nace": [
"88.99"
],
"nace2025": [
"88.99"
],
"naics": [
"541990",
"621410",
"624110",
"624190",
"624210",
"624221",
"624229",
"624230",
"624310",
"624410"
],
"uksic": [
"88.99"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 35302.7,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 120000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 26580.77,
"equityIsEstimate": false,
"equityRatio": 75.29387270662018,
"equityRatioIsEstimate": false,
"cash": 35302.7,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 22.12,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 36823.42,
"balanceTotalIsEstimate": false,
"earnings": 3364.9199999999996,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 160000,
"revenueIsEstimate": true,
"revenueCagr": 33.33333333333333,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1030749999999996,
"returnOnSalesIsEstimate": true,
"equity": 29945.69,
"equityIsEstimate": false,
"equityRatio": 81.32240297071809,
"equityRatioIsEstimate": false,
"cash": 34353.85,
"cashIsEstimate": false,
"receivables": 2469.57,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 171690.09999999998,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 370000,
"revenueIsEstimate": true,
"revenueCagr": 75.59422921421233,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 30306.62,
"equityIsEstimate": false,
"equityRatio": 17.651932173142193,
"equityRatioIsEstimate": false,
"cash": 8372.25,
"cashIsEstimate": false,
"receivables": 3807.17,
"receivablesIsEstimate": false,
"liabilities": 5753.28,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 247928.07,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 800000,
"revenueIsEstimate": true,
"revenueCagr": 88.20720577620568,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 117330.46,
"equityIsEstimate": false,
"equityRatio": 47.3243953377284,
"equityRatioIsEstimate": false,
"cash": 39528.63,
"cashIsEstimate": false,
"receivables": 21222.99,
"receivablesIsEstimate": false,
"liabilities": 2593.16,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 342136.02,
"balanceTotalIsEstimate": false,
"earnings": 101337.27,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 81.42224072648636,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.795174615384616,
"returnOnSalesIsEstimate": true,
"equity": 218667.73,
"equityIsEstimate": false,
"equityRatio": 63.91251350851629,
"equityRatioIsEstimate": false,
"cash": 106369.01,
"cashIsEstimate": false,
"receivables": 45231.81,
"receivablesIsEstimate": false,
"liabilities": 6545.09,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 455967.01,
"balanceTotalIsEstimate": false,
"earnings": 130041.84,
"earningsIsEstimate": true,
"earningsCagr": 28.325777870274173,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 65.48754598234365,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.83682,
"returnOnSalesIsEstimate": true,
"equity": 348709.57,
"equityIsEstimate": false,
"equityRatio": 76.47692976735313,
"equityRatioIsEstimate": false,
"cash": 253655.36,
"cashIsEstimate": false,
"receivables": 35019.36,
"receivablesIsEstimate": false,
"liabilities": 3718.31,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 564559.1,
"balanceTotalIsEstimate": false,
"earnings": 114906.41999999998,
"earningsIsEstimate": true,
"earningsCagr": 6.484782182862681,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 39.47024952722173,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.207601428571428,
"returnOnSalesIsEstimate": true,
"equity": 463615.99,
"equityIsEstimate": false,
"equityRatio": 82.12001011054467,
"equityRatioIsEstimate": false,
"cash": 388389.93,
"cashIsEstimate": false,
"receivables": 40712.05,
"receivablesIsEstimate": false,
"liabilities": 19382.49,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 619157.15,
"balanceTotalIsEstimate": false,
"earnings": 80288,
"earningsIsEstimate": true,
"earningsCagr": -7.467602865249223,
"earningsCagrIsEstimate": true,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 17.017365966035804,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.352533333333334,
"returnOnSalesIsEstimate": true,
"equity": 543903.99,
"equityIsEstimate": false,
"equityRatio": 87.84587079386873,
"equityRatioIsEstimate": false,
"cash": 477153.05,
"cashIsEstimate": false,
"receivables": 42421.71,
"receivablesIsEstimate": false,
"liabilities": 13669.84,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 780277.84,
"balanceTotalIsEstimate": false,
"earnings": 169684.27000000002,
"earningsIsEstimate": true,
"earningsCagr": 13.754371693198685,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 9.95185535742349,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.93075105263158,
"returnOnSalesIsEstimate": true,
"equity": 713588.26,
"equityIsEstimate": false,
"equityRatio": 91.45309829637095,
"equityRatioIsEstimate": false,
"cash": 641953.16,
"cashIsEstimate": false,
"receivables": 59018.26,
"receivablesIsEstimate": false,
"liabilities": 17604.02,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 906820.17,
"balanceTotalIsEstimate": false,
"earnings": 151589.79000000004,
"earningsIsEstimate": true,
"earningsCagr": 3.9074558551000615,
"earningsCagrIsEstimate": true,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.421655000000001,
"returnOnSalesIsEstimate": true,
"equity": 865178.05,
"equityIsEstimate": false,
"equityRatio": 95.40789658439115,
"equityRatioIsEstimate": false,
"cash": 806697.73,
"cashIsEstimate": false,
"receivables": 46014.51,
"receivablesIsEstimate": false,
"liabilities": 9025.96,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1075838.76,
"balanceTotalIsEstimate": false,
"earnings": 175957.81999999995,
"earningsIsEstimate": true,
"earningsCagr": 11.241303622143528,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 11.96277689732501,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.998082727272725,
"returnOnSalesIsEstimate": true,
"equity": 1041135.87,
"equityIsEstimate": false,
"equityRatio": 96.77434098024132,
"equityRatioIsEstimate": false,
"cash": 960291.82,
"cashIsEstimate": false,
"receivables": 62630.15,
"receivablesIsEstimate": false,
"liabilities": 12307.88,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1221362.33,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 11.277957149373519,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1184410.76,
"equityIsEstimate": false,
"equityRatio": 96.97456118529544,
"equityRatioIsEstimate": false,
"cash": 1108913.29,
"cashIsEstimate": false,
"receivables": 56378.22,
"receivablesIsEstimate": false,
"liabilities": 18114.35,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1316059.34,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 6.014290258343613,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1297664.13,
"equityIsEstimate": false,
"equityRatio": 98.6022507161417,
"equityRatioIsEstimate": false,
"cash": 1119119.12,
"cashIsEstimate": false,
"receivables": 62039.7,
"receivablesIsEstimate": false,
"liabilities": 4955.65,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1509398.95,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 11.6789652944836,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1425450.67,
"equityIsEstimate": false,
"equityRatio": 94.43829744283312,
"equityRatioIsEstimate": false,
"cash": 1281742.27,
"cashIsEstimate": false,
"receivables": 80404.33,
"receivablesIsEstimate": false,
"liabilities": 14975.28,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1634605.7,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1538668.65,
"equityIsEstimate": false,
"equityRatio": 94.13087510951418,
"equityRatioIsEstimate": false,
"cash": 1418970.6,
"cashIsEstimate": false,
"receivables": 71648.07,
"receivablesIsEstimate": false,
"liabilities": 23158.05,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1669842.38,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 5.040685866703143,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1563686.99,
"equityIsEstimate": false,
"equityRatio": 93.64278980630496,
"equityRatioIsEstimate": false,
"cash": 1450338.36,
"cashIsEstimate": false,
"receivables": 67672.74,
"receivablesIsEstimate": false,
"liabilities": 32351.39,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1732927.27,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 4.844750139881104,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1631892.24,
"equityIsEstimate": false,
"equityRatio": 94.16969011053764,
"equityRatioIsEstimate": false,
"cash": 1539247.93,
"cashIsEstimate": false,
"receivables": 71699.62,
"receivablesIsEstimate": false,
"liabilities": 37769.03,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1825223.17,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 4.193104219214949,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1715358.01,
"equityIsEstimate": false,
"equityRatio": 93.98072729922666,
"equityRatioIsEstimate": false,
"cash": 1625033.73,
"cashIsEstimate": false,
"receivables": 97630.09,
"receivablesIsEstimate": false,
"liabilities": 25810.16,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1863541.01,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 4.193104219214949,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1753271.4,
"equityIsEstimate": false,
"equityRatio": 94.08279134141512,
"equityRatioIsEstimate": false,
"cash": 1592570.21,
"cashIsEstimate": false,
"receivables": 96550.27,
"receivablesIsEstimate": false,
"liabilities": 43494.61,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2017442.11,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 7.2163265133729615,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1917396.45,
"equityIsEstimate": false,
"equityRatio": 95.0409650168351,
"equityRatioIsEstimate": false,
"cash": 1714419.66,
"cashIsEstimate": false,
"receivables": 113854.46,
"receivablesIsEstimate": false,
"liabilities": 39242.66,
"liabilitiesIsEstimate": false
}
]
}