integral plan GmbH Architekten und Ingenieure
DEB8536.HRB5287
Headquarters
Eschbachstr. 6
79199 Kirchzarten
Baden-Württemberg
Germany
Contact
Management
Frank Meier
Managing Director
Since March 13, 2006
Jörg Michael Meier
Managing Director
Since March 21, 2006
Stefan Meier
Managing Director
Since March 13, 2006
Dieter MeierFormer
Managing Director
March 21, 2006 – June 9, 2016
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~26.000.000 € | ~1.550 € | 20.598.391 € | 0.3% |
| 2023 | ~21.000.000 € | ~0 € | 16.325.416 € | 0.4% |
| 2022 | ~20.000.000 € | ~0 € | 15.535.763 € | 0.4% |
| 2021 | ~16.000.000 € | ~0 € | 12.040.018 € | 0.5% |
| 2020 | ~21.000.000 € | ~0 € | 15.944.988 € | 0.4% |
Industry
NACE 71.12Engineering activities and related technical consultancyWZ 71.12.1Engineering activities and related technical consultancyISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.12Engineering activities and related technical consultancyNACE2025 71.12Engineering activities and related technical consultancy
Raw Data
{
"id": "a950e59a-fba7-4568-93e3-6380ebb81e64",
"euId": "DEB8536.HRB5287",
"name": "integral plan GmbH Architekten und Ingenieure",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1996-11-06T00:00:00",
"vatId": "DE183756370",
"hq": {
"line2": null,
"street": "Eschbachstr. 6",
"city": "Kirchzarten",
"zipCode": "79199",
"state": "BW",
"country": "DE",
"latitude": 47.9701521,
"longitude": 7.9594607
},
"contactData": {
"emails": [
"info@integralplan.de"
],
"phones": [
"+49 766193200"
],
"websites": [
"https://www.integral-plan.com"
],
"faxes": [
"+49 7661932020"
]
},
"managers": [
{
"name": "Dieter Meier",
"position": "Managing Director",
"startDate": "2006-03-21T00:00:00",
"endDate": "2016-06-09T00:00:00"
},
{
"name": "Frank Meier",
"position": "Managing Director",
"startDate": "2006-03-13T00:00:00",
"endDate": null
},
{
"name": "Jörg Michael Meier",
"position": "Managing Director",
"startDate": "2006-03-21T00:00:00",
"endDate": null
},
{
"name": "Stefan Meier",
"position": "Managing Director",
"startDate": "2006-03-13T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7110"
],
"nace": [
"71.12"
],
"nace2025": [
"71.12"
],
"naics": [
"541310",
"541320",
"541330",
"541340",
"541350",
"541360",
"541370"
],
"uksic": [
"71.12"
],
"wz": [
"71.12.1"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 177492.14,
"balanceTotalIsEstimate": false,
"earnings": -1993.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 310000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.6430709677419355,
"returnOnSalesIsEstimate": true,
"equity": 37801.41,
"equityIsEstimate": false,
"equityRatio": 21.297512103916265,
"equityRatioIsEstimate": false,
"cash": 567.82,
"cashIsEstimate": false,
"receivables": 175349.82,
"receivablesIsEstimate": false,
"liabilities": 138690.73,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 386242.28,
"balanceTotalIsEstimate": false,
"earnings": 900.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 650000,
"revenueIsEstimate": true,
"revenueCagr": 109.6774193548387,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13857076923076925,
"returnOnSalesIsEstimate": true,
"equity": 38702.12,
"equityIsEstimate": false,
"equityRatio": 10.020166616663511,
"equityRatioIsEstimate": false,
"cash": 83929.22,
"cashIsEstimate": false,
"receivables": 286359.98,
"receivablesIsEstimate": false,
"liabilities": 338294.87,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2627718.1,
"balanceTotalIsEstimate": false,
"earnings": 6951.71,
"earningsIsEstimate": false,
"earningsCagr": 671.8033551309522,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 254.69205180396023,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.17824897435897435,
"returnOnSalesIsEstimate": true,
"equity": 45653.83,
"equityIsEstimate": false,
"equityRatio": 1.7373945097078716,
"equityRatioIsEstimate": false,
"cash": 101311.55,
"cashIsEstimate": false,
"receivables": 342437.21,
"receivablesIsEstimate": false,
"liabilities": 1702966.43,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4540973.81,
"balanceTotalIsEstimate": false,
"earnings": 622.9099999999999,
"earningsIsEstimate": true,
"earningsCagr": -16.838912639919467,
"earningsCagrIsEstimate": true,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 174.3296567248937,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.009732968749999998,
"returnOnSalesIsEstimate": true,
"equity": 46276.74,
"equityIsEstimate": false,
"equityRatio": 1.0190928628148155,
"equityRatioIsEstimate": false,
"cash": 494062.46,
"cashIsEstimate": false,
"receivables": 996120.67,
"receivablesIsEstimate": false,
"liabilities": 2947547.19,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 5985768.41,
"balanceTotalIsEstimate": false,
"earnings": 1067.5599999999977,
"earningsIsEstimate": true,
"earningsCagr": 5.8284502035170105,
"earningsCagrIsEstimate": true,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 127.47260420536026,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.012862168674698766,
"returnOnSalesIsEstimate": true,
"equity": 47344.3,
"equityIsEstimate": false,
"equityRatio": 0.7909477406594152,
"equityRatioIsEstimate": false,
"cash": 49137.48,
"cashIsEstimate": false,
"receivables": 472852.55,
"receivablesIsEstimate": false,
"liabilities": 3185176.66,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 631668.34,
"balanceTotalIsEstimate": false,
"earnings": -1029.8099999999977,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 11.370882455518183,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.10298099999999978,
"returnOnSalesIsEstimate": true,
"equity": 46314.49,
"equityIsEstimate": false,
"equityRatio": 7.332089811561554,
"equityRatioIsEstimate": false,
"cash": 45007.91,
"cashIsEstimate": false,
"receivables": 72535.76,
"receivablesIsEstimate": false,
"liabilities": 305402.25,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3551093.79,
"balanceTotalIsEstimate": false,
"earnings": 1346.109999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.026394313725490132,
"returnOnSalesIsEstimate": true,
"equity": 47660.6,
"equityIsEstimate": false,
"equityRatio": 1.3421385865451896,
"equityRatioIsEstimate": false,
"cash": 45504.55,
"cashIsEstimate": false,
"receivables": 471648.3,
"receivablesIsEstimate": false,
"liabilities": 1986678.39,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4570937.68,
"balanceTotalIsEstimate": false,
"earnings": 538.9200000000019,
"earningsIsEstimate": true,
"earningsCagr": -59.96463884823654,
"earningsCagrIsEstimate": true,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 0.3883568217609046,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.008291076923076953,
"returnOnSalesIsEstimate": true,
"equity": 48199.52,
"equityIsEstimate": false,
"equityRatio": 1.0544777324551053,
"equityRatioIsEstimate": false,
"cash": 41703.09,
"cashIsEstimate": false,
"receivables": 426719.8,
"receivablesIsEstimate": false,
"liabilities": 2469649.64,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 6505278.98,
"balanceTotalIsEstimate": false,
"earnings": -1393.920000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": 2.044852969218147,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.015488000000000019,
"returnOnSalesIsEstimate": true,
"equity": 46805.6,
"equityIsEstimate": false,
"equityRatio": 0.7195018098977823,
"equityRatioIsEstimate": false,
"cash": 103276.6,
"cashIsEstimate": false,
"receivables": 181196.24,
"receivablesIsEstimate": false,
"liabilities": 3346771.85,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1783231.65,
"balanceTotalIsEstimate": false,
"earnings": 2317.510000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 28.186101918870232,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08583370370370377,
"returnOnSalesIsEstimate": true,
"equity": 49123.11,
"equityIsEstimate": false,
"equityRatio": 2.7547239866452573,
"equityRatioIsEstimate": false,
"cash": 211840.87,
"cashIsEstimate": false,
"receivables": 115097.34,
"receivablesIsEstimate": false,
"liabilities": 1003770.42,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1642552.49,
"balanceTotalIsEstimate": false,
"earnings": 2255.8100000000013,
"earningsIsEstimate": true,
"earningsCagr": -2.6623401840769056,
"earningsCagrIsEstimate": true,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -16.32562865404934,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.09023240000000006,
"returnOnSalesIsEstimate": true,
"equity": 51378.92,
"equityIsEstimate": false,
"equityRatio": 3.1279925794030485,
"equityRatioIsEstimate": false,
"cash": 48334.22,
"cashIsEstimate": false,
"receivables": 383784.2,
"receivablesIsEstimate": false,
"liabilities": 987794.57,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1767154.18,
"balanceTotalIsEstimate": false,
"earnings": 1097.4199999999983,
"earningsIsEstimate": true,
"earningsCagr": -31.186186358932165,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -19.719031730086268,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.040645185185185125,
"returnOnSalesIsEstimate": true,
"equity": 56911.75,
"equityIsEstimate": false,
"equityRatio": 3.220531102724721,
"equityRatioIsEstimate": false,
"cash": 110857.48,
"cashIsEstimate": false,
"receivables": 404881.73,
"receivablesIsEstimate": false,
"liabilities": 885431.01,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 1897279.08,
"balanceTotalIsEstimate": false,
"earnings": 29200.7,
"earningsIsEstimate": true,
"earningsCagr": 132.69687371092837,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -25.31577468951579,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0428821428571429,
"returnOnSalesIsEstimate": true,
"equity": 59200.7,
"equityIsEstimate": false,
"equityRatio": 3.1202947749784915,
"equityRatioIsEstimate": false,
"cash": 66772.36,
"cashIsEstimate": false,
"receivables": 766844.22,
"receivablesIsEstimate": false,
"liabilities": 1281274.38,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 6259051.76,
"balanceTotalIsEstimate": false,
"earnings": 9.919999999998254,
"earningsIsEstimate": true,
"earningsCagr": -74.42165069946466,
"earningsCagrIsEstimate": true,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 33.979660236600886,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.00011402298850572706,
"returnOnSalesIsEstimate": true,
"equity": 59210.62,
"equityIsEstimate": false,
"equityRatio": 0.9459998458296821,
"equityRatioIsEstimate": false,
"cash": 177430.96,
"cashIsEstimate": false,
"receivables": 554813.83,
"receivablesIsEstimate": false,
"liabilities": 3434579.79,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 12999260.88,
"balanceTotalIsEstimate": false,
"earnings": -689.8799999999974,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 61.483155842368255,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.0040581176470588076,
"returnOnSalesIsEstimate": true,
"equity": 58520.74,
"equityIsEstimate": false,
"equityRatio": 0.45018513391047504,
"equityRatioIsEstimate": false,
"cash": 87540.57,
"cashIsEstimate": false,
"receivables": 550638.88,
"receivablesIsEstimate": false,
"liabilities": 6756250.91,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 15944988.13,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 66.99900464115302,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 59416.73,
"equityIsEstimate": false,
"equityRatio": 0.3726357744237468,
"equityRatioIsEstimate": false,
"cash": 130711.32,
"cashIsEstimate": false,
"receivables": 246791.28,
"receivablesIsEstimate": false,
"liabilities": 8089280.93,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 12040018.19,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 54.61103513878909,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 59195.99,
"equityIsEstimate": false,
"equityRatio": 0.4916603037125478,
"equityRatioIsEstimate": false,
"cash": 83171.48,
"cashIsEstimate": false,
"receivables": 270427.5,
"receivablesIsEstimate": false,
"liabilities": 6109260.55,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 15535762.95,
"balanceTotalIsEstimate": false,
"earnings": 0.31999999999970896,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 23.133914384210442,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.000001599999999998545,
"returnOnSalesIsEstimate": true,
"equity": 59759.96,
"equityIsEstimate": false,
"equityRatio": 0.38466060657806317,
"equityRatioIsEstimate": false,
"cash": 344733.77,
"cashIsEstimate": false,
"receivables": 23420.4,
"receivablesIsEstimate": false,
"liabilities": 7863944.29,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 16325415.68,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 5.4247532817802036,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 58664.87,
"equityIsEstimate": false,
"equityRatio": 0.35934686840390456,
"equityRatioIsEstimate": false,
"cash": 86166.33,
"cashIsEstimate": false,
"receivables": 321481.34,
"receivablesIsEstimate": false,
"liabilities": 8353726.37,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 20598391.14,
"balanceTotalIsEstimate": false,
"earnings": 1550.4600000000028,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 5.48446712802666,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.005963307692307703,
"returnOnSalesIsEstimate": true,
"equity": 60215.33,
"equityIsEstimate": false,
"equityRatio": 0.2923302581776297,
"equityRatioIsEstimate": false,
"cash": 66978.38,
"cashIsEstimate": false,
"receivables": 378134.26,
"receivablesIsEstimate": false,
"liabilities": 10507236.63,
"liabilitiesIsEstimate": false
}
]
}