INTEGRAL Metallbau GmbH
DEB2609.HRB242823
Headquarters
Daimlerstr. 19
75392 Deckenpfronn
Baden-Württemberg
Germany
Contact
Management
Matthias Dieter Rauscher
Managing Director
Since July 24, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~9.700.000 € | ~-80.153 € | 2.856.096 € | 63.4% |
| 2023 | ~13.000.000 € | ~280.228 € | 3.212.902 € | 58.9% |
| 2022 | ~13.000.000 € | ~74.856 € | 2.927.030 € | 55.1% |
| 2021 | ~12.000.000 € | ~366 € | 2.381.847 € | 64.5% |
| 2020 | ~12.000.000 € | ~376.850 € | 2.567.385 € | 59.8% |
Industry
NACE 25.11Manufacture of metal structures and parts of structuresWZ 25.11.0Manufacture of metal structures and parts of structuresISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.11Manufacture of metal structures and parts of structuresNACE2025 25.11Manufacture of metal structures and parts of structures
Raw Data
{
"id": "b5bc8dc5-fed1-4894-9f16-5a4aaf12c753",
"euId": "DEB2609.HRB242823",
"name": "INTEGRAL Metallbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1990-10-22T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Daimlerstr. 19",
"city": "Deckenpfronn",
"zipCode": "75392",
"state": "BW",
"country": "DE",
"latitude": 48.64672355,
"longitude": 8.81783803413317
},
"contactData": {
"emails": [
"info@integral-gmbh.com"
],
"phones": [
"+49 705693208"
],
"websites": [
"https://www.integral-metallbau.de"
],
"faxes": [
"+49 705693208829"
]
},
"managers": [
{
"name": "Matthias Dieter Rauscher",
"position": "Managing Director",
"startDate": "2006-07-24T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.11"
],
"nace2025": [
"25.11"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.11"
],
"wz": [
"25.11.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 976606.69,
"balanceTotalIsEstimate": false,
"earnings": -240153.59,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -6.6709330555555555,
"returnOnSalesIsEstimate": true,
"equity": -140434.51,
"equityIsEstimate": false,
"equityRatio": -14.379843128045747,
"equityRatioIsEstimate": false,
"cash": 6816.45,
"cashIsEstimate": false,
"receivables": 166982.03,
"receivablesIsEstimate": false,
"liabilities": 813079.69,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 1550682.46,
"balanceTotalIsEstimate": false,
"earnings": 124079.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 108.33333333333334,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6543978666666668,
"returnOnSalesIsEstimate": true,
"equity": 7516.14,
"equityIsEstimate": false,
"equityRatio": 0.4846988467258474,
"equityRatioIsEstimate": false,
"cash": 19601.17,
"cashIsEstimate": false,
"receivables": 536653.1,
"receivablesIsEstimate": false,
"liabilities": 1510766.32,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 686485.54,
"balanceTotalIsEstimate": false,
"earnings": 86861.15,
"earningsIsEstimate": true,
"earningsCagr": -29.995759182152394,
"earningsCagrIsEstimate": true,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 22.474487139158896,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6085398148148147,
"returnOnSalesIsEstimate": true,
"equity": 94377.29,
"equityIsEstimate": false,
"equityRatio": 13.747891907526558,
"equityRatioIsEstimate": false,
"cash": 77759.96,
"cashIsEstimate": false,
"receivables": 432400.9,
"receivablesIsEstimate": false,
"liabilities": 542438.25,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 621691.67,
"balanceTotalIsEstimate": false,
"earnings": 70671.37,
"earningsIsEstimate": true,
"earningsCagr": -24.530557328846726,
"earningsCagrIsEstimate": true,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 9.29453643616187,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.503646170212766,
"returnOnSalesIsEstimate": true,
"equity": 165048.66,
"equityIsEstimate": false,
"equityRatio": 26.548314536689865,
"equityRatioIsEstimate": false,
"cash": 32544.18,
"cashIsEstimate": false,
"receivables": 354068.47,
"receivablesIsEstimate": false,
"liabilities": 380898.66,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 968928.09,
"balanceTotalIsEstimate": false,
"earnings": 205140.54,
"earningsIsEstimate": false,
"earningsCagr": 18.245173594507126,
"earningsCagrIsEstimate": true,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.558678666666667,
"returnOnSalesIsEstimate": true,
"equity": 364189.2,
"equityIsEstimate": false,
"equityRatio": 37.58681410505913,
"equityRatioIsEstimate": false,
"cash": 239363.32,
"cashIsEstimate": false,
"receivables": 271673.09,
"receivablesIsEstimate": false,
"liabilities": 477734.81,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 783804.99,
"balanceTotalIsEstimate": false,
"earnings": -155579.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": -15.081789050122008,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.989224615384616,
"returnOnSalesIsEstimate": true,
"equity": 167609.44,
"equityIsEstimate": false,
"equityRatio": 21.384074117721553,
"equityRatioIsEstimate": false,
"cash": 157959.93,
"cashIsEstimate": false,
"receivables": 229850.76,
"receivablesIsEstimate": false,
"liabilities": 480685.07,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 1109665.62,
"balanceTotalIsEstimate": false,
"earnings": 78897.69,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.753282,
"returnOnSalesIsEstimate": true,
"equity": 246507.13,
"equityIsEstimate": false,
"equityRatio": 22.214541530087235,
"equityRatioIsEstimate": false,
"cash": 78909.86,
"cashIsEstimate": false,
"receivables": 244407.8,
"receivablesIsEstimate": false,
"liabilities": 755959.48,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 1206761.63,
"balanceTotalIsEstimate": false,
"earnings": -79578.1,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 1.0472632229721501,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.6240428571428573,
"returnOnSalesIsEstimate": true,
"equity": 166929.03,
"equityIsEstimate": false,
"equityRatio": 13.832808887037618,
"equityRatioIsEstimate": false,
"cash": 100956.24,
"cashIsEstimate": false,
"receivables": 275248.66,
"receivablesIsEstimate": false,
"liabilities": 964562.6,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 1170690.26,
"balanceTotalIsEstimate": false,
"earnings": 113387.39000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8897898333333336,
"returnOnSalesIsEstimate": true,
"equity": 280316.42,
"equityIsEstimate": false,
"equityRatio": 23.94454191495537,
"equityRatioIsEstimate": false,
"cash": 94608.38,
"cashIsEstimate": false,
"receivables": 415377.38,
"receivablesIsEstimate": false,
"liabilities": 793565.24,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 1449727.91,
"balanceTotalIsEstimate": false,
"earnings": -78550.16000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 17.760370692481796,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0473354666666668,
"returnOnSalesIsEstimate": true,
"equity": 183016.26,
"equityIsEstimate": false,
"equityRatio": 12.624179940082689,
"equityRatioIsEstimate": false,
"cash": 105190.69,
"cashIsEstimate": false,
"receivables": 546895.92,
"receivablesIsEstimate": false,
"liabilities": 1136054.41,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 1032784.98,
"balanceTotalIsEstimate": false,
"earnings": -102662.62,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 2.6690096080340897,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.0532524,
"returnOnSalesIsEstimate": true,
"equity": 80353.64,
"equityIsEstimate": false,
"equityRatio": 7.780287432142942,
"equityRatioIsEstimate": false,
"cash": 97507.61,
"cashIsEstimate": false,
"receivables": 316862.53,
"receivablesIsEstimate": false,
"liabilities": 839874.1,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 967537.92,
"balanceTotalIsEstimate": false,
"earnings": 153928.41999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -1.0364092896422594,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2750727659574466,
"returnOnSalesIsEstimate": true,
"equity": 234282.06,
"equityIsEstimate": false,
"equityRatio": 24.214250951528594,
"equityRatioIsEstimate": false,
"cash": 140563.32,
"cashIsEstimate": false,
"receivables": 288346.72,
"receivablesIsEstimate": false,
"liabilities": 617627.21,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 986279.01,
"balanceTotalIsEstimate": false,
"earnings": 248487.69,
"earningsIsEstimate": true,
"earningsCagr": 61.43067667426199,
"earningsCagrIsEstimate": true,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -14.542598720753187,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.7652403125000005,
"returnOnSalesIsEstimate": true,
"equity": 482769.75,
"equityIsEstimate": false,
"equityRatio": 48.948598226783716,
"equityRatioIsEstimate": false,
"cash": 384236.7,
"cashIsEstimate": false,
"receivables": 123457.19,
"receivablesIsEstimate": false,
"liabilities": 342500.53,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 1279061.83,
"balanceTotalIsEstimate": false,
"earnings": 423601.43999999994,
"earningsIsEstimate": true,
"earningsCagr": 65.88965658809154,
"earningsCagrIsEstimate": true,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -16.764170994243656,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.766706666666666,
"returnOnSalesIsEstimate": true,
"equity": 906371.19,
"equityIsEstimate": false,
"equityRatio": 70.86218732678465,
"equityRatioIsEstimate": false,
"cash": 737015.38,
"cashIsEstimate": false,
"receivables": 119132.35,
"receivablesIsEstimate": false,
"liabilities": 139437.97,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 1960981.09,
"balanceTotalIsEstimate": false,
"earnings": 312904.16000000015,
"earningsIsEstimate": true,
"earningsCagr": 26.676923797592835,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 24.46659545769567,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.607534666666668,
"returnOnSalesIsEstimate": true,
"equity": 1159275.35,
"equityIsEstimate": false,
"equityRatio": 59.1171100992106,
"equityRatioIsEstimate": false,
"cash": 389078.85,
"cashIsEstimate": false,
"receivables": 1039204.34,
"receivablesIsEstimate": false,
"liabilities": 520274.09,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 2567384.55,
"balanceTotalIsEstimate": false,
"earnings": 376849.8999999999,
"earningsIsEstimate": true,
"earningsCagr": 25.087063759809915,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 26.406919267654104,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.140415833333333,
"returnOnSalesIsEstimate": true,
"equity": 1536125.25,
"equityIsEstimate": false,
"equityRatio": 59.8323009305326,
"equityRatioIsEstimate": false,
"cash": 864620.75,
"cashIsEstimate": false,
"receivables": 936021.68,
"receivablesIsEstimate": false,
"liabilities": 894316.36,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 2381846.77,
"balanceTotalIsEstimate": false,
"earnings": 365.5600000000559,
"earningsIsEstimate": true,
"earningsCagr": -80.41545674714811,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 39.15788418568702,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.003046333333333799,
"returnOnSalesIsEstimate": true,
"equity": 1536490.81,
"equityIsEstimate": false,
"equityRatio": 64.50838187210508,
"equityRatioIsEstimate": false,
"cash": 482033.19,
"cashIsEstimate": false,
"receivables": 1004249.2,
"receivablesIsEstimate": false,
"liabilities": 714248.02,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 2927029.73,
"balanceTotalIsEstimate": false,
"earnings": 74855.56000000006,
"earningsIsEstimate": true,
"earningsCagr": -35.163933507377735,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 37.851092674858045,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5758120000000004,
"returnOnSalesIsEstimate": true,
"equity": 1611346.37,
"equityIsEstimate": false,
"equityRatio": 55.050563835578124,
"equityRatioIsEstimate": false,
"cash": 1099741.17,
"cashIsEstimate": false,
"receivables": 1014719.68,
"receivablesIsEstimate": false,
"liabilities": 1195728.36,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 3212902.29,
"balanceTotalIsEstimate": false,
"earnings": 280227.73,
"earningsIsEstimate": true,
"earningsCagr": -2.7196906602168225,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.155597923076923,
"returnOnSalesIsEstimate": true,
"equity": 1891574.1,
"equityIsEstimate": false,
"equityRatio": 58.8743114251383,
"equityRatioIsEstimate": false,
"cash": 1000224,
"cashIsEstimate": false,
"receivables": 925226.91,
"receivablesIsEstimate": false,
"liabilities": 1056469.81,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 2856096.21,
"balanceTotalIsEstimate": false,
"earnings": -80152.51000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": -5.180508476153567,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8263145360824743,
"returnOnSalesIsEstimate": true,
"equity": 1811421.59,
"equityIsEstimate": false,
"equityRatio": 63.42298917164278,
"equityRatioIsEstimate": false,
"cash": 547265.39,
"cashIsEstimate": false,
"receivables": 602952.68,
"receivablesIsEstimate": false,
"liabilities": 944674.62,
"liabilitiesIsEstimate": false
}
]
}