INTEGRA vital Service GmbH
DEG1103.HRB4413
Headquarters
Badstr. 25
04916 Herzberg (Elster)
Brandenburg
Germany
Contact
Management
Karsten Koch
Managing Director
Since August 11, 2021
Frank HamannFormer
Managing Director
February 25, 2014 – August 11, 2021
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.400.000 DM | ~157.990 DM | 2.005.632 DM | 95.1% |
| 2023 | ~5.500.000 DM | ~99.216 DM | 1.871.044 DM | 94.3% |
| 2022 | ~7.500.000 DM | ~47.176 DM | 1.897.524 DM | 87.8% |
| 2021 | ~6.000.000 DM | ~231.620 DM | 1.783.536 DM | 90.7% |
| 2020 | ~5.900.000 DM | ~242.392 DM | 1.621.423 DM | 85.5% |
Industry
NACE 85.59Other education n.e.c.WZ 85.59.9Other education n.e.c.ISIC 8549Other education n.e.c.NAICS 611420Business Schools and Computer and Management TrainingNAICS 611430Business Schools and Computer and Management TrainingNAICS 611512Technical and Trade SchoolsNAICS 611630Other Schools and InstructionNAICS 611691Other Schools and InstructionNAICS 611692Other Schools and InstructionNAICS 611699Other Schools and InstructionUKSIC 85.59Other education n.e.c.NACE2025 85.59Other education n.e.c.
Raw Data
{
"id": "5cb4a527-c7aa-4bf2-959b-397bfdd80cee",
"euId": "DEG1103.HRB4413",
"name": "INTEGRA vital Service GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1996-07-15T00:00:00",
"vatId": "DE179819010",
"hq": {
"line2": null,
"street": "Badstr. 25",
"city": "Herzberg (Elster)",
"zipCode": "04916",
"state": "BB",
"country": "DE",
"latitude": 51.68627685,
"longitude": 13.2440062056323
},
"contactData": {
"emails": [
"info@integra-vital.de"
],
"phones": [
"+49 353523715"
],
"websites": [
"https://www.elsterwerk.de"
],
"faxes": [
"+49 353523719"
]
},
"managers": [
{
"name": "Frank Hamann",
"position": "Managing Director",
"startDate": "2014-02-25T00:00:00",
"endDate": "2021-08-11T00:00:00"
},
{
"name": "Karsten Koch",
"position": "Managing Director",
"startDate": "2021-08-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8549"
],
"nace": [
"85.59"
],
"nace2025": [
"85.59"
],
"naics": [
"611420",
"611430",
"611512",
"611630",
"611691",
"611692",
"611699"
],
"uksic": [
"85.59"
],
"wz": [
"85.59.9"
]
},
"financials": [
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 442521.6,
"balanceTotalIsEstimate": false,
"earnings": 72509.99,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.1326467647058824,
"returnOnSalesIsEstimate": true,
"equity": 312094.41,
"equityIsEstimate": false,
"equityRatio": 70.5263675264665,
"equityRatioIsEstimate": false,
"cash": 260209.6,
"cashIsEstimate": false,
"receivables": 137092.6,
"receivablesIsEstimate": false,
"liabilities": 39470.38,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 524961.86,
"balanceTotalIsEstimate": false,
"earnings": 96297.26,
"earningsIsEstimate": false,
"earningsCagr": 32.805507213557725,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 32.35294117647059,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.139939111111111,
"returnOnSalesIsEstimate": true,
"equity": 408391.67,
"equityIsEstimate": false,
"equityRatio": 77.79454111199621,
"equityRatioIsEstimate": false,
"cash": 235237.44,
"cashIsEstimate": false,
"receivables": 231740.02,
"receivablesIsEstimate": false,
"liabilities": 63411.19,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 687516.97,
"balanceTotalIsEstimate": false,
"earnings": 96411.3,
"earningsIsEstimate": false,
"earningsCagr": 15.309488808982241,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 16.315999607559938,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0958978260869565,
"returnOnSalesIsEstimate": true,
"equity": 504802.97,
"equityIsEstimate": false,
"equityRatio": 73.42407417230734,
"equityRatioIsEstimate": false,
"cash": 332279.66,
"cashIsEstimate": false,
"receivables": 223870.04,
"receivablesIsEstimate": false,
"liabilities": 125560.9,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 702564.03,
"balanceTotalIsEstimate": false,
"earnings": 49855.84,
"earningsIsEstimate": false,
"earningsCagr": -11.7382100111179,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 5.566719197800074,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.246396,
"returnOnSalesIsEstimate": true,
"equity": 541876.51,
"equityIsEstimate": false,
"equityRatio": 77.12841632384738,
"equityRatioIsEstimate": false,
"cash": 338237.73,
"cashIsEstimate": false,
"receivables": 168899.23,
"receivablesIsEstimate": false,
"liabilities": 110550.52,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 804091.13,
"balanceTotalIsEstimate": false,
"earnings": 96316.9,
"earningsIsEstimate": false,
"earningsCagr": 7.355960716233412,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 4.146641284934427,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4079224999999997,
"returnOnSalesIsEstimate": true,
"equity": 645038.51,
"equityIsEstimate": false,
"equityRatio": 80.21957784809788,
"equityRatioIsEstimate": false,
"cash": 510968.54,
"cashIsEstimate": false,
"receivables": 165517.53,
"receivablesIsEstimate": false,
"liabilities": 107359.94,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 838415.76,
"balanceTotalIsEstimate": false,
"earnings": 75097.22,
"earningsIsEstimate": false,
"earningsCagr": -6.027131768656513,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": -1.1301249162476878,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.746446976744186,
"returnOnSalesIsEstimate": true,
"equity": 720135.73,
"equityIsEstimate": false,
"equityRatio": 85.89243718414835,
"equityRatioIsEstimate": false,
"cash": 515178.31,
"cashIsEstimate": false,
"receivables": 187751.21,
"receivablesIsEstimate": false,
"liabilities": 69552.73,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 893272.17,
"balanceTotalIsEstimate": false,
"earnings": 51601.44,
"earningsIsEstimate": false,
"earningsCagr": -14.467046127835125,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": -1.6718980459518362,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2000334883720931,
"returnOnSalesIsEstimate": true,
"equity": 771737.17,
"equityIsEstimate": false,
"equityRatio": 86.39440429449404,
"equityRatioIsEstimate": false,
"cash": 627419.17,
"cashIsEstimate": false,
"receivables": 181778.82,
"receivablesIsEstimate": false,
"liabilities": 77588.92,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1108181.59,
"balanceTotalIsEstimate": false,
"earnings": 178110.8,
"earningsIsEstimate": false,
"earningsCagr": 37.481275943098666,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 10.204164174912744,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0188271186440674,
"returnOnSalesIsEstimate": true,
"equity": 949847.97,
"equityIsEstimate": false,
"equityRatio": 85.71230370286153,
"equityRatioIsEstimate": false,
"cash": 711897.78,
"cashIsEstimate": false,
"receivables": 316101.07,
"receivablesIsEstimate": false,
"liabilities": 104310.6,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1120869.72,
"balanceTotalIsEstimate": false,
"earnings": 470.74,
"earningsIsEstimate": false,
"earningsCagr": -73.55950072220298,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 1.8244601098569957,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.010947441860465116,
"returnOnSalesIsEstimate": true,
"equity": 950318.71,
"equityIsEstimate": false,
"equityRatio": 84.78404698094619,
"equityRatioIsEstimate": false,
"cash": 859488.21,
"cashIsEstimate": false,
"receivables": 162248.1,
"receivablesIsEstimate": false,
"liabilities": 124563.33,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1068009.12,
"balanceTotalIsEstimate": false,
"earnings": -20764.08,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -3.6873533982574314,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5611913513513515,
"returnOnSalesIsEstimate": true,
"equity": 929554.63,
"equityIsEstimate": false,
"equityRatio": 87.03620714399891,
"equityRatioIsEstimate": false,
"cash": 832438.53,
"cashIsEstimate": false,
"receivables": 123803.78,
"receivablesIsEstimate": false,
"liabilities": 93677.36,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1162053.25,
"balanceTotalIsEstimate": false,
"earnings": 47211.91,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 2.248595357359484,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0045087234042553,
"returnOnSalesIsEstimate": true,
"equity": 976766.54,
"equityIsEstimate": false,
"equityRatio": 84.05523068757822,
"equityRatioIsEstimate": false,
"cash": 855299.62,
"cashIsEstimate": false,
"receivables": 202020.54,
"receivablesIsEstimate": false,
"liabilities": 127772.42,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1204599.54,
"balanceTotalIsEstimate": false,
"earnings": 63103.39,
"earningsIsEstimate": false,
"earningsCagr": 33.65989641173168,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": -2.189509447354221,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1685812962962963,
"returnOnSalesIsEstimate": true,
"equity": 1004870.43,
"equityIsEstimate": false,
"equityRatio": 83.41945988124817,
"equityRatioIsEstimate": false,
"cash": 881312.89,
"cashIsEstimate": false,
"receivables": 256369.59,
"receivablesIsEstimate": false,
"liabilities": 112240.11,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1366291.33,
"balanceTotalIsEstimate": false,
"earnings": 166367.24999999988,
"earningsIsEstimate": true,
"earningsCagr": 87.71895749672292,
"earningsCagrIsEstimate": true,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 10.019083670920171,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6407499999999984,
"returnOnSalesIsEstimate": true,
"equity": 1144019.98,
"equityIsEstimate": false,
"equityRatio": 83.73177483311703,
"equityRatioIsEstimate": false,
"cash": 949716.99,
"cashIsEstimate": false,
"receivables": 346945,
"receivablesIsEstimate": false,
"liabilities": 90714.85,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1621422.81,
"balanceTotalIsEstimate": false,
"earnings": 242391.99,
"earningsIsEstimate": true,
"earningsCagr": 72.51316031853446,
"earningsCagrIsEstimate": true,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 12.373154369468974,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.108338813559322,
"returnOnSalesIsEstimate": true,
"equity": 1386411.97,
"equityIsEstimate": false,
"equityRatio": 85.50588788127385,
"equityRatioIsEstimate": false,
"cash": 1230991.37,
"cashIsEstimate": false,
"receivables": 274756.74,
"receivablesIsEstimate": false,
"liabilities": 152286.44,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1783535.73,
"balanceTotalIsEstimate": false,
"earnings": 231619.65000000014,
"earningsIsEstimate": true,
"earningsCagr": 48.82673617221229,
"earningsCagrIsEstimate": true,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 6.295125275436031,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.860327500000002,
"returnOnSalesIsEstimate": true,
"equity": 1618031.62,
"equityIsEstimate": false,
"equityRatio": 90.72044886928057,
"equityRatioIsEstimate": false,
"cash": 1323982.68,
"cashIsEstimate": false,
"receivables": 277492.53,
"receivablesIsEstimate": false,
"liabilities": 106975.01,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1897523.7,
"balanceTotalIsEstimate": false,
"earnings": 47176.10999999987,
"earningsIsEstimate": true,
"earningsCagr": -7.014044278924247,
"earningsCagrIsEstimate": true,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 8.55926040543844,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6290147999999982,
"returnOnSalesIsEstimate": true,
"equity": 1665207.73,
"equityIsEstimate": false,
"equityRatio": 87.75688704177978,
"equityRatioIsEstimate": false,
"cash": 657503.43,
"cashIsEstimate": false,
"receivables": 438295.7,
"receivablesIsEstimate": false,
"liabilities": 171262.14,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1871043.66,
"balanceTotalIsEstimate": false,
"earnings": 99215.75,
"earningsIsEstimate": true,
"earningsCagr": -12.122398396502254,
"earningsCagrIsEstimate": true,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": -3.338053800768448,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8039227272727272,
"returnOnSalesIsEstimate": true,
"equity": 1764423.48,
"equityIsEstimate": false,
"equityRatio": 94.30156643164597,
"equityRatioIsEstimate": false,
"cash": 878629.63,
"cashIsEstimate": false,
"receivables": 219539.45,
"receivablesIsEstimate": false,
"liabilities": 51496.66,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2005632,
"balanceTotalIsEstimate": false,
"earnings": 157989.77000000002,
"earningsIsEstimate": true,
"earningsCagr": -10.148015056019755,
"earningsCagrIsEstimate": true,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": -2.189509447354221,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.925736481481482,
"returnOnSalesIsEstimate": true,
"equity": 1907413.25,
"equityIsEstimate": false,
"equityRatio": 95.10285286632842,
"equityRatioIsEstimate": false,
"cash": 1790386.95,
"cashIsEstimate": false,
"receivables": 200531.03,
"receivablesIsEstimate": false,
"liabilities": 42416.03,
"liabilitiesIsEstimate": false
}
]
}