Integion GmbH
DED2601V.HRB142995
Headquarters
Forststr. 39
82069 Hohenschäftlarn
Bavaria
Germany
Contact
Management
Joachim Preisig
Managing Director
Since March 28, 2019
Swen Torsten Grauer
Managing Director
Since June 6, 2002
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~7.900.000 € | 105.892 € | 1.722.194 € | 50.0% |
| 2023 | ~8.600.000 € | 108.146 € | 1.692.920 € | 44.6% |
| 2022 | ~8.700.000 € | 121.949 € | 1.589.750 € | 47.0% |
| 2021 | ~7.200.000 € | 78.822 € | 1.317.110 € | 47.5% |
| 2020 | ~6.500.000 € | -55.963 € | 1.136.555 € | 48.1% |
Industry
NACE 96.04Physical well-being activitiesWZ 96.0496.04ISIC 9609Other personal service activities n.e.c.NAICS 812191Personal Care ServicesNAICS 812199Personal Care ServicesNAICS 812910Other Personal ServicesNAICS 812930Other Personal ServicesNAICS 812990Other Personal ServicesUKSIC 96.04Physical well-being activitiesNACE2025 96.23Day spa, sauna and steam bath activities
Raw Data
{
"id": "29a583bc-3222-4033-942e-073bea68811f",
"euId": "DED2601V.HRB142995",
"name": "Integion GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2002-06-06T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Forststr. 39",
"city": "Hohenschäftlarn",
"zipCode": "82069",
"state": "BY",
"country": "DE",
"latitude": 47.9833,
"longitude": 11.4667
},
"contactData": {
"emails": [
"info@integion.de"
],
"phones": [
"+49 8945690700"
],
"websites": [
"https://www.integion.de"
],
"faxes": [
"+49 89451690749"
]
},
"managers": [
{
"name": "Joachim Preisig",
"position": "Managing Director",
"startDate": "2019-03-28T00:00:00",
"endDate": null
},
{
"name": "Swen Torsten Grauer",
"position": "Managing Director",
"startDate": "2002-06-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"9609"
],
"nace": [
"96.04"
],
"nace2025": [
"96.23"
],
"naics": [
"812191",
"812199",
"812910",
"812930",
"812990"
],
"uksic": [
"96.04"
],
"wz": [
"96.04"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 403917.98,
"balanceTotalIsEstimate": false,
"earnings": 20080.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.1812135294117647,
"returnOnSalesIsEstimate": true,
"equity": 76560.28,
"equityIsEstimate": false,
"equityRatio": 18.954412477503478,
"equityRatioIsEstimate": false,
"cash": 287262.12,
"cashIsEstimate": false,
"receivables": 59014.86,
"receivablesIsEstimate": false,
"liabilities": 321055.51,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 453174.5,
"balanceTotalIsEstimate": false,
"earnings": 13407.2,
"earningsIsEstimate": false,
"earningsCagr": -33.23317047323714,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 41.176470588235304,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5586333333333334,
"returnOnSalesIsEstimate": true,
"equity": 89967.48,
"equityIsEstimate": false,
"equityRatio": 19.852723399043857,
"equityRatioIsEstimate": false,
"cash": 259264.61,
"cashIsEstimate": false,
"receivables": 111992.09,
"receivablesIsEstimate": false,
"liabilities": 357400.02,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 430789.72,
"balanceTotalIsEstimate": false,
"earnings": 12796.88,
"earningsIsEstimate": false,
"earningsCagr": -20.170505041255783,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 11.143786045242265,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6093752380952381,
"returnOnSalesIsEstimate": true,
"equity": 102764.36,
"equityIsEstimate": false,
"equityRatio": 23.854877502647927,
"equityRatioIsEstimate": false,
"cash": 315958.88,
"cashIsEstimate": false,
"receivables": 87729.92,
"receivablesIsEstimate": false,
"liabilities": 321220.36,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 517538.41,
"balanceTotalIsEstimate": false,
"earnings": 8344.11,
"earningsIsEstimate": false,
"earningsCagr": -25.3778835853825,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 24.744576465260405,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2528518181818182,
"returnOnSalesIsEstimate": true,
"equity": 51108.47,
"equityIsEstimate": false,
"equityRatio": 9.875299883539078,
"equityRatioIsEstimate": false,
"cash": 292567.41,
"cashIsEstimate": false,
"receivables": 188857.2,
"receivablesIsEstimate": false,
"liabilities": 461929.94,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 538886.57,
"balanceTotalIsEstimate": false,
"earnings": 4665.02,
"earningsIsEstimate": false,
"earningsCagr": -30.57449555814592,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 12.26094938246376,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.17277851851851853,
"returnOnSalesIsEstimate": true,
"equity": 55773.49,
"equityIsEstimate": false,
"equityRatio": 10.349764329810633,
"equityRatioIsEstimate": false,
"cash": 350902.69,
"cashIsEstimate": false,
"receivables": 131732.73,
"receivablesIsEstimate": false,
"liabilities": 473563.08,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 558193.8,
"balanceTotalIsEstimate": false,
"earnings": 13359.48,
"earningsIsEstimate": false,
"earningsCagr": -0.08910105374629884,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.47712428571428567,
"returnOnSalesIsEstimate": true,
"equity": 69132.97,
"equityIsEstimate": false,
"equityRatio": 12.38511964840885,
"equityRatioIsEstimate": false,
"cash": 339502.07,
"cashIsEstimate": false,
"receivables": 139045.83,
"receivablesIsEstimate": false,
"liabilities": 475040.72,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 479220.47,
"balanceTotalIsEstimate": false,
"earnings": 49919.58,
"earningsIsEstimate": false,
"earningsCagr": 40.53733258478114,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 15.21144067184579,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3491778378378378,
"returnOnSalesIsEstimate": true,
"equity": 119052.55,
"equityIsEstimate": false,
"equityRatio": 24.842960068045507,
"equityRatioIsEstimate": false,
"cash": 169001.18,
"cashIsEstimate": false,
"receivables": 237225,
"receivablesIsEstimate": false,
"liabilities": 298832.94,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 573055.65,
"balanceTotalIsEstimate": false,
"earnings": 31707.82,
"earningsIsEstimate": false,
"earningsCagr": 39.61966474500367,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 12.574618126194292,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5982607547169811,
"returnOnSalesIsEstimate": true,
"equity": 150760.37,
"equityIsEstimate": false,
"equityRatio": 26.308155237628316,
"equityRatioIsEstimate": false,
"cash": 78225.72,
"cashIsEstimate": false,
"receivables": 437391.33,
"receivablesIsEstimate": false,
"liabilities": 371934.28,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 537925.03,
"balanceTotalIsEstimate": false,
"earnings": 28418.95,
"earningsIsEstimate": false,
"earningsCagr": 57.104501668541886,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 11.6789652944836,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6766416666666667,
"returnOnSalesIsEstimate": true,
"equity": 179179.32,
"equityIsEstimate": false,
"equityRatio": 33.30934795876667,
"equityRatioIsEstimate": false,
"cash": 101803.46,
"cashIsEstimate": false,
"receivables": 290173.35,
"receivablesIsEstimate": false,
"liabilities": 314561.51,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 742194.53,
"balanceTotalIsEstimate": false,
"earnings": 131520.97,
"earningsIsEstimate": false,
"earningsCagr": 77.13376849340594,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 11.96277689732501,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9891129545454547,
"returnOnSalesIsEstimate": true,
"equity": 310700.29,
"equityIsEstimate": false,
"equityRatio": 41.86237939533184,
"equityRatioIsEstimate": false,
"cash": 249080.27,
"cashIsEstimate": false,
"receivables": 306658.97,
"receivablesIsEstimate": false,
"liabilities": 356720.37,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 797267.82,
"balanceTotalIsEstimate": false,
"earnings": 53106.45,
"earningsIsEstimate": false,
"earningsCagr": 1.5591569498743851,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 8.880574793102491,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0212778846153845,
"returnOnSalesIsEstimate": true,
"equity": 363806.74,
"equityIsEstimate": false,
"equityRatio": 45.63168497130613,
"equityRatioIsEstimate": false,
"cash": 216309.28,
"cashIsEstimate": false,
"receivables": 403740.94,
"receivablesIsEstimate": false,
"liabilities": 361916.48,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 893445.79,
"balanceTotalIsEstimate": false,
"earnings": 63948.32,
"earningsIsEstimate": false,
"earningsCagr": 19.169656866550454,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 1.8356281341664005,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.121900350877193,
"returnOnSalesIsEstimate": true,
"equity": 427755.06,
"equityIsEstimate": false,
"equityRatio": 47.87700214021938,
"equityRatioIsEstimate": false,
"cash": 275592.88,
"cashIsEstimate": false,
"receivables": 470603.46,
"receivablesIsEstimate": false,
"liabilities": 385356.73,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1027072.36,
"balanceTotalIsEstimate": false,
"earnings": 34173.28,
"earningsIsEstimate": false,
"earningsCagr": 4.717594963370675,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 9.779218845496418,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5602177049180328,
"returnOnSalesIsEstimate": true,
"equity": 461928.34,
"equityIsEstimate": false,
"equityRatio": 44.97524789782095,
"equityRatioIsEstimate": false,
"cash": 341019.07,
"cashIsEstimate": false,
"receivables": 529224.56,
"receivablesIsEstimate": false,
"liabilities": 519802.06,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1156265.92,
"balanceTotalIsEstimate": false,
"earnings": 94841.78,
"earningsIsEstimate": false,
"earningsCagr": -7.848762178116231,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 10.246591194965958,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4591043076923076,
"returnOnSalesIsEstimate": true,
"equity": 556770.12,
"equityIsEstimate": false,
"equityRatio": 48.15242846559034,
"equityRatioIsEstimate": false,
"cash": 419414.8,
"cashIsEstimate": false,
"receivables": 575927.29,
"receivablesIsEstimate": false,
"liabilities": 497505.15,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1341422.41,
"balanceTotalIsEstimate": false,
"earnings": 45579.44,
"earningsIsEstimate": false,
"earningsCagr": -3.748960515206501,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 6.541268867166816,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6802901492537314,
"returnOnSalesIsEstimate": true,
"equity": 602349.56,
"equityIsEstimate": false,
"equityRatio": 44.90379432381781,
"equityRatioIsEstimate": false,
"cash": 494635.04,
"cashIsEstimate": false,
"receivables": 605564.69,
"receivablesIsEstimate": false,
"liabilities": 672511.05,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1136555.12,
"balanceTotalIsEstimate": false,
"earnings": -55962.65,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 3.3378984623733787,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8609638461538461,
"returnOnSalesIsEstimate": true,
"equity": 546386.91,
"equityIsEstimate": false,
"equityRatio": 48.073947350657306,
"equityRatioIsEstimate": false,
"cash": 355157.19,
"cashIsEstimate": false,
"receivables": 579601.17,
"receivablesIsEstimate": false,
"liabilities": 486387.65,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1317110.37,
"balanceTotalIsEstimate": false,
"earnings": 78821.59,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": 4.2319026263179405,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0947443055555555,
"returnOnSalesIsEstimate": true,
"equity": 625208.5,
"equityIsEstimate": false,
"equityRatio": 47.46819357287423,
"equityRatioIsEstimate": false,
"cash": 490043.42,
"cashIsEstimate": false,
"receivables": 692561.63,
"receivablesIsEstimate": false,
"liabilities": 613221.49,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1589750.08,
"balanceTotalIsEstimate": false,
"earnings": 121949.05,
"earningsIsEstimate": false,
"earningsCagr": 54.7152880321242,
"earningsCagrIsEstimate": false,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 7.560168522683797,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4017132183908048,
"returnOnSalesIsEstimate": true,
"equity": 747157.55,
"equityIsEstimate": false,
"equityRatio": 46.998428205771816,
"equityRatioIsEstimate": false,
"cash": 397888.72,
"cashIsEstimate": false,
"receivables": 930156.53,
"receivablesIsEstimate": false,
"liabilities": 770437.76,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1692919.83,
"balanceTotalIsEstimate": false,
"earnings": 108146.22,
"earningsIsEstimate": false,
"earningsCagr": 17.134027586409474,
"earningsCagrIsEstimate": false,
"revenue": 8600000,
"revenueIsEstimate": true,
"revenueCagr": 6.440256424299595,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2575141860465116,
"returnOnSalesIsEstimate": true,
"equity": 755303.77,
"equityIsEstimate": false,
"equityRatio": 44.61544821056293,
"equityRatioIsEstimate": false,
"cash": 548181.86,
"cashIsEstimate": false,
"receivables": 916104.19,
"receivablesIsEstimate": false,
"liabilities": 804862.85,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 27000,
"capitalIsEstimate": false,
"balanceTotal": 1722193.53,
"balanceTotalIsEstimate": false,
"earnings": 105892.31,
"earningsIsEstimate": false,
"earningsCagr": 10.341718544852775,
"earningsCagrIsEstimate": false,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 4.997373087569357,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3404089873417722,
"returnOnSalesIsEstimate": true,
"equity": 861196.08,
"equityIsEstimate": false,
"equityRatio": 50.0057667734938,
"equityRatioIsEstimate": false,
"cash": 783905.92,
"cashIsEstimate": false,
"receivables": 790257.64,
"receivablesIsEstimate": false,
"liabilities": 784493.75,
"liabilitiesIsEstimate": false
}
]
}