Innenausbau Schwertfeger GmbH
DEY1206.HRB401559
Headquarters
Oppenheimstr. 52
99817 Eisenach
Thuringia
Germany
Contact
Management
Dorothee Schwertfeger
Managing Director
Since September 27, 2016
Jan-Albrecht Schwertfeger
Managing Director
Since March 1, 2013
Eckhard SchwertfegerFormer
Managing Director
March 1, 2013 – September 27, 2016
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~8.200.000 € | 22.200 € | 4.666.400 € | 15.5% |
| 2023 | ~6.500.000 € | 12.800 € | 3.731.000 € | 18.8% |
| 2022 | ~6.800.000 € | 18.700 € | 3.873.900 € | 17.7% |
| 2021 | ~6.000.000 € | -3.000 € | 3.441.300 € | 19.4% |
| 2020 | ~5.800.000 € | -6.800 € | 3.342.400 € | 20.1% |
Industry
NACE 16.216.2ISIC 162Manufacture of products of wood, cork, straw and plaiting materialsUKSIC 16.216.2NACE2025 16.2Manufacture of products of wood, cork, straw and plaiting materials
Raw Data
{
"id": "6155d036-0d19-4c59-86ba-cf10406f0b25",
"euId": "DEY1206.HRB401559",
"name": "Innenausbau Schwertfeger GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-07-01T00:00:00",
"vatId": "DE150377519",
"hq": {
"line2": null,
"street": "Oppenheimstr. 52",
"city": "Eisenach",
"zipCode": "99817",
"state": "TH",
"country": "DE",
"latitude": 50.98067285,
"longitude": 10.309639730741
},
"contactData": {
"emails": [
"info@innenausbau-schwertfeger.de"
],
"phones": [
"+49 3691292890"
],
"websites": [
"https://www.innenausbau-schwertfeger.de"
],
"faxes": [
"+49 3691292893"
]
},
"managers": [
{
"name": "Dorothee Schwertfeger",
"position": "Managing Director",
"startDate": "2016-09-27T00:00:00",
"endDate": null
},
{
"name": "Eckhard Schwertfeger",
"position": "Managing Director",
"startDate": "2013-03-01T00:00:00",
"endDate": "2016-09-27T00:00:00"
},
{
"name": "Jan-Albrecht Schwertfeger",
"position": "Managing Director",
"startDate": "2013-03-01T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"162"
],
"nace": [
"16.2"
],
"nace2025": [
"16.2"
],
"naics": [],
"uksic": [
"16.2"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 400000,
"capitalIsEstimate": false,
"balanceTotal": 2198100,
"balanceTotalIsEstimate": false,
"earnings": 43900,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.1552631578947368,
"returnOnSalesIsEstimate": true,
"equity": 222100,
"equityIsEstimate": false,
"equityRatio": 10.104180883490287,
"equityRatioIsEstimate": false,
"cash": 4100,
"cashIsEstimate": false,
"receivables": 163100,
"receivablesIsEstimate": false,
"liabilities": 1699300,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 400000,
"capitalIsEstimate": false,
"balanceTotal": 1532200,
"balanceTotalIsEstimate": false,
"earnings": 37000,
"earningsIsEstimate": false,
"earningsCagr": -15.717539863325737,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -31.57894736842105,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4230769230769231,
"returnOnSalesIsEstimate": true,
"equity": 259100,
"equityIsEstimate": false,
"equityRatio": 16.91032502284297,
"equityRatioIsEstimate": false,
"cash": 56100,
"cashIsEstimate": false,
"receivables": 224400,
"receivablesIsEstimate": false,
"liabilities": 1121500,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 400000,
"capitalIsEstimate": false,
"balanceTotal": 1596.1,
"balanceTotalIsEstimate": false,
"earnings": 49.4,
"earningsIsEstimate": false,
"earningsCagr": -96.64547359819451,
"earningsCagrIsEstimate": false,
"revenue": 2100,
"revenueIsEstimate": true,
"revenueCagr": -97.64918827009187,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3523809523809525,
"returnOnSalesIsEstimate": true,
"equity": 308.5,
"equityIsEstimate": false,
"equityRatio": 19.328362884531046,
"equityRatioIsEstimate": false,
"cash": 4.5,
"cashIsEstimate": false,
"receivables": 198.9,
"receivablesIsEstimate": false,
"liabilities": 1166.8,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 400000,
"capitalIsEstimate": false,
"balanceTotal": 1766300,
"balanceTotalIsEstimate": false,
"earnings": 4900,
"earningsIsEstimate": false,
"earningsCagr": -51.852118099720855,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -7.577179188459704,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.16333333333333333,
"returnOnSalesIsEstimate": true,
"equity": 313400,
"equityIsEstimate": false,
"equityRatio": 17.74330521428976,
"equityRatioIsEstimate": false,
"cash": 8000,
"cashIsEstimate": false,
"receivables": 126900,
"receivablesIsEstimate": false,
"liabilities": 1372500,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 400000,
"capitalIsEstimate": false,
"balanceTotal": 2803300,
"balanceTotalIsEstimate": false,
"earnings": 16100.000000000002,
"earningsIsEstimate": false,
"earningsCagr": -22.180159032088596,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 6.562185972104473,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.32857142857142857,
"returnOnSalesIsEstimate": true,
"equity": 329500,
"equityIsEstimate": false,
"equityRatio": 11.754004209324725,
"equityRatioIsEstimate": false,
"cash": 354600,
"cashIsEstimate": false,
"receivables": 50400,
"receivablesIsEstimate": false,
"liabilities": 2394700,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 400000,
"capitalIsEstimate": false,
"balanceTotal": 2456600,
"balanceTotalIsEstimate": false,
"earnings": 171300,
"earningsIsEstimate": false,
"earningsCagr": 46.68608235259335,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 12.73765203358126,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.078571428571428,
"returnOnSalesIsEstimate": true,
"equity": 500700,
"equityIsEstimate": false,
"equityRatio": 20.38182854351543,
"equityRatioIsEstimate": false,
"cash": 66900,
"cashIsEstimate": false,
"receivables": 216400,
"receivablesIsEstimate": false,
"liabilities": 1733900,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 400000,
"capitalIsEstimate": false,
"balanceTotal": 2415735.63,
"balanceTotalIsEstimate": false,
"earnings": 46978.63,
"earningsIsEstimate": false,
"earningsCagr": 455.3200443609809,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 568.740304976422,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1185388095238094,
"returnOnSalesIsEstimate": true,
"equity": 547729.69,
"equityIsEstimate": false,
"equityRatio": 22.67341190807373,
"equityRatioIsEstimate": false,
"cash": 62032.8,
"cashIsEstimate": false,
"receivables": 398878.81,
"receivablesIsEstimate": false,
"liabilities": 1652203.14,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 400000,
"capitalIsEstimate": false,
"balanceTotal": 2183692.54,
"balanceTotalIsEstimate": false,
"earnings": 50367.59,
"earningsIsEstimate": false,
"earningsCagr": 79.05595645385293,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 6.087834728694297,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.325462894736842,
"returnOnSalesIsEstimate": true,
"equity": 598097.29,
"equityIsEstimate": false,
"equityRatio": 27.38926286756468,
"equityRatioIsEstimate": false,
"cash": 210621.14,
"cashIsEstimate": false,
"receivables": 342201.91,
"receivablesIsEstimate": false,
"liabilities": 1419192.66,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 400000,
"capitalIsEstimate": false,
"balanceTotal": 2321419.84,
"balanceTotalIsEstimate": false,
"earnings": 7950.87,
"earningsIsEstimate": false,
"earningsCagr": -16.1704385554155,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -4.946967281140823,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19877175000000002,
"returnOnSalesIsEstimate": true,
"equity": 606048.16,
"equityIsEstimate": false,
"equityRatio": 26.106788162885696,
"equityRatioIsEstimate": false,
"cash": 10978.84,
"cashIsEstimate": false,
"receivables": 153889.39,
"receivablesIsEstimate": false,
"liabilities": 1563625.89,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 400000,
"capitalIsEstimate": false,
"balanceTotal": 3436921.59,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 204516.75,
"equityIsEstimate": false,
"equityRatio": 5.950579454447199,
"equityRatioIsEstimate": false,
"cash": 7433.28,
"cashIsEstimate": false,
"receivables": 464068.17,
"receivablesIsEstimate": false,
"liabilities": 2730593.6,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 400000,
"capitalIsEstimate": false,
"balanceTotal": 1944000,
"balanceTotalIsEstimate": false,
"earnings": -14600,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -5.850902265187996,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.44242424242424244,
"returnOnSalesIsEstimate": true,
"equity": 544000,
"equityIsEstimate": false,
"equityRatio": 27.983539094650205,
"equityRatioIsEstimate": false,
"cash": 5000,
"cashIsEstimate": false,
"receivables": 287300,
"receivablesIsEstimate": false,
"liabilities": 1305300,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 2449300,
"balanceTotalIsEstimate": false,
"earnings": 16700,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 2.5336513577710162,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3976190476190476,
"returnOnSalesIsEstimate": true,
"equity": 561200,
"equityIsEstimate": false,
"equityRatio": 22.912668925815538,
"equityRatioIsEstimate": false,
"cash": 43200,
"cashIsEstimate": false,
"receivables": 432700,
"receivablesIsEstimate": false,
"liabilities": 1797000,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 4739300,
"balanceTotalIsEstimate": false,
"earnings": 50200,
"earningsIsEstimate": false,
"earningsCagr": 200.5988023952096,
"earningsCagrIsEstimate": false,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": 20.380134350271597,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5976190476190476,
"returnOnSalesIsEstimate": true,
"equity": 611400,
"equityIsEstimate": false,
"equityRatio": 12.900639334922879,
"equityRatioIsEstimate": false,
"cash": 265900,
"cashIsEstimate": false,
"receivables": 961000,
"receivablesIsEstimate": false,
"liabilities": 3997400,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 6066300,
"balanceTotalIsEstimate": false,
"earnings": 39100,
"earningsIsEstimate": false,
"earningsCagr": 53.01363877999441,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 16.361780700222184,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.35545454545454547,
"returnOnSalesIsEstimate": true,
"equity": 650500,
"equityIsEstimate": false,
"equityRatio": 10.723175576545835,
"equityRatioIsEstimate": false,
"cash": 159900,
"cashIsEstimate": false,
"receivables": 649100,
"receivablesIsEstimate": false,
"liabilities": 5259500,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 2678686.1,
"balanceTotalIsEstimate": false,
"earnings": 2745924,
"earningsIsEstimate": false,
"earningsCagr": 447.84455208099814,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 8.657816349331004,
"revenueCagrIsEstimate": true,
"returnOnSales": 59.694,
"returnOnSalesIsEstimate": true,
"equity": 3216433.58,
"equityIsEstimate": false,
"equityRatio": 120.07504649387624,
"equityRatioIsEstimate": false,
"cash": 6675.22,
"cashIsEstimate": false,
"receivables": 405313.71,
"receivablesIsEstimate": false,
"liabilities": 1188345.94,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 3342400,
"balanceTotalIsEstimate": false,
"earnings": -6800,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 8.403842311331665,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.11724137931034484,
"returnOnSalesIsEstimate": true,
"equity": 671200,
"equityIsEstimate": false,
"equityRatio": 20.081378650071805,
"equityRatioIsEstimate": false,
"cash": 63900,
"cashIsEstimate": false,
"receivables": 179800,
"receivablesIsEstimate": false,
"liabilities": 2491700,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 3441300,
"balanceTotalIsEstimate": false,
"earnings": -3000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": -8.067728477508151,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.05,
"returnOnSalesIsEstimate": true,
"equity": 668100,
"equityIsEstimate": false,
"equityRatio": 19.41417487577369,
"equityRatioIsEstimate": false,
"cash": 5500,
"cashIsEstimate": false,
"receivables": 249300,
"receivablesIsEstimate": false,
"liabilities": 2620000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 3873900,
"balanceTotalIsEstimate": false,
"earnings": 18700,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": -11.329520520812764,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.27499999999999997,
"returnOnSalesIsEstimate": true,
"equity": 686800,
"equityIsEstimate": false,
"equityRatio": 17.728903688789075,
"equityRatioIsEstimate": false,
"cash": 8600,
"cashIsEstimate": false,
"receivables": 298300,
"receivablesIsEstimate": false,
"liabilities": 3034900,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 3731000,
"balanceTotalIsEstimate": false,
"earnings": 12800,
"earningsIsEstimate": false,
"earningsCagr": -31.550802139037437,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 9.028209809852171,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19692307692307692,
"returnOnSalesIsEstimate": true,
"equity": 699600,
"equityIsEstimate": false,
"equityRatio": 18.751005092468507,
"equityRatioIsEstimate": false,
"cash": 22800,
"cashIsEstimate": false,
"receivables": 139400,
"receivablesIsEstimate": false,
"liabilities": 2851100,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 205000,
"capitalIsEstimate": false,
"balanceTotal": 4666400,
"balanceTotalIsEstimate": false,
"earnings": 22200,
"earningsIsEstimate": false,
"earningsCagr": 8.957137232999557,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 9.042666908865083,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.27073170731707313,
"returnOnSalesIsEstimate": true,
"equity": 721800,
"equityIsEstimate": false,
"equityRatio": 15.468026744385394,
"equityRatioIsEstimate": false,
"cash": 1800,
"cashIsEstimate": false,
"receivables": 737200,
"receivablesIsEstimate": false,
"liabilities": 3778000,
"liabilitiesIsEstimate": false
}
]
}