Ingenieurbüro EST EnergieSystemTechnik GmbH
DED2601V.HRB155170
Headquarters
Schlachthofstr. 1
83714 Miesbach
Bavaria
Germany
Contact
Management
Michael Brünner
Managing Director
Since December 16, 2004
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.700.000 € | 73.905 € | 1.618.354 € | 67.1% |
| 2023 | ~1.900.000 € | 144.087 € | 1.884.305 € | 53.7% |
| 2022 | ~1.700.000 € | 72.602 € | 1.626.937 € | 53.3% |
| 2021 | ~1.400.000 € | 18.674 € | 1.370.412 € | 58.0% |
| 2020 | ~1.400.000 € | 43.746 € | 1.388.466 € | 55.9% |
Industry
NACE 71.12Engineering activities and related technical consultancyWZ 71.12.9Engineering activities and related technical consultancyISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.12Engineering activities and related technical consultancyNACE2025 71.12Engineering activities and related technical consultancy
Raw Data
{
"id": "8e83f5bf-832c-46cb-bc01-a602fcf54a5f",
"euId": "DED2601V.HRB155170",
"name": "Ingenieurbüro EST EnergieSystemTechnik GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2004-12-16T00:00:00",
"vatId": "DE814231868",
"hq": {
"line2": null,
"street": "Schlachthofstr. 1",
"city": "Miesbach",
"zipCode": "83714",
"state": "BY",
"country": "DE",
"latitude": 47.7882443,
"longitude": 11.8302947
},
"contactData": {
"emails": [
"info@est-energie.de"
],
"phones": [
"+49 80254994"
],
"websites": [
"https://www.energiesystemtechnik.de"
],
"faxes": [
"+49 (0)802599010"
]
},
"managers": [
{
"name": "Michael Brünner",
"position": "Managing Director",
"startDate": "2004-12-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7110"
],
"nace": [
"71.12"
],
"nace2025": [
"71.12"
],
"naics": [
"541310",
"541320",
"541330",
"541340",
"541350",
"541360",
"541370"
],
"uksic": [
"71.12"
],
"wz": [
"71.12.9"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 133043.3,
"balanceTotalIsEstimate": false,
"earnings": -7140.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 130000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -5.492784615384616,
"returnOnSalesIsEstimate": true,
"equity": 17003.64,
"equityIsEstimate": false,
"equityRatio": 12.780530849730878,
"equityRatioIsEstimate": false,
"cash": 30579.22,
"cashIsEstimate": false,
"receivables": 54009.16,
"receivablesIsEstimate": false,
"liabilities": 79469.66,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 167226.71,
"balanceTotalIsEstimate": false,
"earnings": 1485.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 170000,
"revenueIsEstimate": true,
"revenueCagr": 30.76923076923077,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8737529411764706,
"returnOnSalesIsEstimate": true,
"equity": 18489.02,
"equityIsEstimate": false,
"equityRatio": 11.056260091465054,
"equityRatioIsEstimate": false,
"cash": 66500.14,
"cashIsEstimate": false,
"receivables": 68282.15,
"receivablesIsEstimate": false,
"liabilities": 123429.69,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 486858.76,
"balanceTotalIsEstimate": false,
"earnings": -17553.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 500000,
"revenueIsEstimate": true,
"revenueCagr": 96.11613513818405,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.510742,
"returnOnSalesIsEstimate": true,
"equity": 935.31,
"equityIsEstimate": false,
"equityRatio": 0.19211115765894812,
"equityRatioIsEstimate": false,
"cash": 39320.22,
"cashIsEstimate": false,
"receivables": 73385.03,
"receivablesIsEstimate": false,
"liabilities": 475786.6,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 796136.42,
"balanceTotalIsEstimate": false,
"earnings": -42461.45,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": 84.01245613895634,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.242154320987654,
"returnOnSalesIsEstimate": true,
"equity": -41526.14,
"equityIsEstimate": false,
"equityRatio": -5.215957837979576,
"equityRatioIsEstimate": false,
"cash": 206173.02,
"cashIsEstimate": false,
"receivables": 34160.2,
"receivablesIsEstimate": false,
"liabilities": 700459.11,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1189250.1,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 74.3048508002861,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 182840.21,
"cashIsEstimate": false,
"receivables": 57657.95,
"receivablesIsEstimate": false,
"liabilities": 1021850.99,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 324393.65,
"balanceTotalIsEstimate": false,
"earnings": 367738.89,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 330000,
"revenueIsEstimate": true,
"revenueCagr": 18.036481311434894,
"revenueCagrIsEstimate": true,
"returnOnSales": 111.43602727272727,
"returnOnSalesIsEstimate": true,
"equity": 97697.44,
"equityIsEstimate": false,
"equityRatio": 30.11693971198265,
"equityRatioIsEstimate": false,
"cash": 168140.93,
"cashIsEstimate": false,
"receivables": 91109.29,
"receivablesIsEstimate": false,
"liabilities": 82178.87,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 457290.38,
"balanceTotalIsEstimate": false,
"earnings": 56085.26,
"earningsIsEstimate": false,
"earningsCagr": -84.74861878220169,
"earningsCagrIsEstimate": false,
"revenue": 470000,
"revenueIsEstimate": true,
"revenueCagr": -1.5349822788181422,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.933034042553192,
"returnOnSalesIsEstimate": true,
"equity": 153782.7,
"equityIsEstimate": false,
"equityRatio": 33.629113299956146,
"equityRatioIsEstimate": false,
"cash": 161111.59,
"cashIsEstimate": false,
"receivables": 144736.75,
"receivablesIsEstimate": false,
"liabilities": 95400.87,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 478306.41,
"balanceTotalIsEstimate": false,
"earnings": 44985.58,
"earningsIsEstimate": false,
"earningsCagr": -65.02426242960418,
"earningsCagrIsEstimate": false,
"revenue": 490000,
"revenueIsEstimate": true,
"revenueCagr": -11.808289631180314,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.180730612244899,
"returnOnSalesIsEstimate": true,
"equity": 198768.28,
"equityIsEstimate": false,
"equityRatio": 41.556683298473885,
"equityRatioIsEstimate": false,
"cash": 138934.95,
"cashIsEstimate": false,
"receivables": 195741.6,
"receivablesIsEstimate": false,
"liabilities": 80988.32,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 507216.15,
"balanceTotalIsEstimate": false,
"earnings": 17946.2,
"earningsIsEstimate": false,
"earningsCagr": -63.456429256240085,
"earningsCagrIsEstimate": false,
"revenue": 520000,
"revenueIsEstimate": true,
"revenueCagr": -18.86550742104913,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.451192307692308,
"returnOnSalesIsEstimate": true,
"equity": 216714.48,
"equityIsEstimate": false,
"equityRatio": 42.72625782913261,
"equityRatioIsEstimate": false,
"cash": 255895.12,
"cashIsEstimate": false,
"receivables": 92274.74,
"receivablesIsEstimate": false,
"liabilities": 65204.4,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 702887.9,
"balanceTotalIsEstimate": false,
"earnings": 9751.94,
"earningsIsEstimate": false,
"earningsCagr": -59.64588150359208,
"earningsCagrIsEstimate": false,
"revenue": 720000,
"revenueIsEstimate": true,
"revenueCagr": 21.535916162753832,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3544361111111112,
"returnOnSalesIsEstimate": true,
"equity": 268205.22,
"equityIsEstimate": false,
"equityRatio": 38.15760948509712,
"equityRatioIsEstimate": false,
"cash": 348751.74,
"cashIsEstimate": false,
"receivables": 164146.89,
"receivablesIsEstimate": false,
"liabilities": 86529.15,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 960684.1,
"balanceTotalIsEstimate": false,
"earnings": 135784.42,
"earningsIsEstimate": false,
"earningsCagr": 24.738437880026677,
"earningsCagrIsEstimate": false,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": 20.166124376311267,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.85555306122449,
"returnOnSalesIsEstimate": true,
"equity": 403989.64,
"equityIsEstimate": false,
"equityRatio": 42.05228753135396,
"equityRatioIsEstimate": false,
"cash": 620462.68,
"cashIsEstimate": false,
"receivables": 123515.44,
"receivablesIsEstimate": false,
"liabilities": 39701.01,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1336943.12,
"balanceTotalIsEstimate": false,
"earnings": 156701.33,
"earningsIsEstimate": false,
"earningsCagr": 36.61545710691711,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 30.011865206873843,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.192952142857141,
"returnOnSalesIsEstimate": true,
"equity": 560690.97,
"equityIsEstimate": false,
"equityRatio": 41.938281562793776,
"equityRatioIsEstimate": false,
"cash": 860733.83,
"cashIsEstimate": false,
"receivables": 256161.78,
"receivablesIsEstimate": false,
"liabilities": 136094.63,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1316360.34,
"balanceTotalIsEstimate": false,
"earnings": 110396.7,
"earningsIsEstimate": false,
"earningsCagr": 57.48743041175215,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.492053846153846,
"returnOnSalesIsEstimate": true,
"equity": 671087.67,
"equityIsEstimate": false,
"equityRatio": 50.980544582496314,
"equityRatioIsEstimate": false,
"cash": 707792.12,
"cashIsEstimate": false,
"receivables": 331911.16,
"receivablesIsEstimate": false,
"liabilities": 100822.01,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1402971.56,
"balanceTotalIsEstimate": false,
"earnings": 61174.24,
"earningsIsEstimate": false,
"earningsCagr": 58.259354677499765,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 18.086128633163035,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.369588571428571,
"returnOnSalesIsEstimate": true,
"equity": 732261.91,
"equityIsEstimate": false,
"equityRatio": 52.19363890740594,
"equityRatioIsEstimate": false,
"cash": 721271.63,
"cashIsEstimate": false,
"receivables": 266041.48,
"receivablesIsEstimate": false,
"liabilities": 99697.98,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1388466.07,
"balanceTotalIsEstimate": false,
"earnings": 43745.82,
"earningsIsEstimate": false,
"earningsCagr": -24.660687111296298,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1247014285714285,
"returnOnSalesIsEstimate": true,
"equity": 776007.73,
"equityIsEstimate": false,
"equityRatio": 55.88957099974362,
"equityRatioIsEstimate": false,
"cash": 633579.51,
"cashIsEstimate": false,
"receivables": 238136.95,
"receivablesIsEstimate": false,
"liabilities": 67882.73,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1370412.23,
"balanceTotalIsEstimate": false,
"earnings": 18674.11,
"earningsIsEstimate": false,
"earningsCagr": -41.24540898457656,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.333865,
"returnOnSalesIsEstimate": true,
"equity": 794681.84,
"equityIsEstimate": false,
"equityRatio": 57.9885251024066,
"equityRatioIsEstimate": false,
"cash": 474404.35,
"cashIsEstimate": false,
"receivables": 193391.64,
"receivablesIsEstimate": false,
"liabilities": 56679.19,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1626936.52,
"balanceTotalIsEstimate": false,
"earnings": 72601.88,
"earningsIsEstimate": false,
"earningsCagr": -9.947050089621301,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.270698823529412,
"returnOnSalesIsEstimate": true,
"equity": 867283.72,
"equityIsEstimate": false,
"equityRatio": 53.30777872021706,
"equityRatioIsEstimate": false,
"cash": 785031.14,
"cashIsEstimate": false,
"receivables": 173009.51,
"receivablesIsEstimate": false,
"liabilities": 144255.78,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1884305.04,
"balanceTotalIsEstimate": false,
"earnings": 144086.95,
"earningsIsEstimate": false,
"earningsCagr": 23.883656819725196,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 7.933532556913714,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.583523684210528,
"returnOnSalesIsEstimate": true,
"equity": 1011370.67,
"equityIsEstimate": false,
"equityRatio": 53.673404705216946,
"equityRatioIsEstimate": false,
"cash": 1007012.06,
"cashIsEstimate": false,
"receivables": 216992.5,
"receivablesIsEstimate": false,
"liabilities": 111471.38,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1618354.18,
"balanceTotalIsEstimate": false,
"earnings": 73904.58,
"earningsIsEstimate": false,
"earningsCagr": 14.007572321544504,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 4.973631452792926,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.347328235294118,
"returnOnSalesIsEstimate": true,
"equity": 1085275.25,
"equityIsEstimate": false,
"equityRatio": 67.06042863868032,
"equityRatioIsEstimate": false,
"cash": 514503.44,
"cashIsEstimate": false,
"receivables": 278366.86,
"receivablesIsEstimate": false,
"liabilities": 110524.13,
"liabilitiesIsEstimate": false
}
]
}