IMG GmbH & Co. KG
DED3508.HRA2532
Headquarters
Schwanhof 1
92706 Luhe-Wildenau
Bavaria
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~11.000.000 € | 1.594.944 € | 8.947.229 € | 3.4% |
| 2023 | ~11.000.000 € | 1.684.163 € | 9.647.751 € | 3.1% |
| 2022 | ~11.000.000 € | 1.218.076 € | 8.997.370 € | 3.3% |
| 2021 | ~11.000.000 € | 933.573 € | 8.453.355 € | 3.5% |
| 2020 | ~11.000.000 € | 0 € | 5.649.050 € | 35.2% |
Industry
NACE 25.12Manufacture of doors and windows of metalISIC 2511Manufacture of structural metal productsNAICS 332311Architectural and Structural Metals ManufacturingNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 332321Architectural and Structural Metals ManufacturingNAICS 332322Architectural and Structural Metals ManufacturingNAICS 332323Architectural and Structural Metals ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 25.12Manufacture of doors and windows of metalNACE2025 25.12Manufacture of doors and windows of metal
Raw Data
{
"id": "873c3b1a-0bad-4ba9-81ca-a8b71862d5d8",
"euId": "DED3508.HRA2532",
"name": "IMG GmbH & Co. KG",
"legalForm": "GmbH & Co. KG",
"status": "active",
"foundationDate": "1986-05-26T00:00:00",
"vatId": "DE291222023",
"hq": {
"line2": null,
"street": "Schwanhof 1",
"city": "Luhe-Wildenau",
"zipCode": "92706",
"state": "BY",
"country": "DE",
"latitude": 49.57807099999999,
"longitude": 12.1172416
},
"contactData": {
"emails": [
"info@img-luhe.de"
],
"phones": [
"+49 960792030"
],
"websites": [
"https://www.img-schwanhof.de"
],
"faxes": [
"+49 9607920390"
]
},
"managers": [],
"industry": {
"isic": [
"2511"
],
"nace": [
"25.12"
],
"nace2025": [
"25.12"
],
"naics": [
"332311",
"332312",
"332313",
"332321",
"332322",
"332323",
"337215"
],
"uksic": [
"25.12"
],
"wz": []
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 500000,
"capitalIsEstimate": false,
"balanceTotal": 3931796.2,
"balanceTotalIsEstimate": false,
"earnings": 195186.66,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7912042.64,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.4669566239850296,
"returnOnSalesIsEstimate": false,
"equity": 1311724.83,
"equityIsEstimate": false,
"equityRatio": 33.361974102319955,
"equityRatioIsEstimate": false,
"cash": 418259.23,
"cashIsEstimate": false,
"receivables": 743237.53,
"receivablesIsEstimate": false,
"liabilities": 1971203.37,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 500000,
"capitalIsEstimate": false,
"balanceTotal": 4315387.09,
"balanceTotalIsEstimate": false,
"earnings": 402620.2,
"earningsIsEstimate": false,
"earningsCagr": 106.27444519005552,
"earningsCagrIsEstimate": false,
"revenue": 8503469.78,
"revenueIsEstimate": false,
"revenueCagr": 7.475024679593978,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.734775455390635,
"returnOnSalesIsEstimate": false,
"equity": 1827946.99,
"equityIsEstimate": false,
"equityRatio": 42.35881861527282,
"equityRatioIsEstimate": false,
"cash": 912511.39,
"cashIsEstimate": false,
"receivables": 817411,
"receivablesIsEstimate": false,
"liabilities": 1573881.9,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 4105009.38,
"balanceTotalIsEstimate": false,
"earnings": 465229.6,
"earningsIsEstimate": false,
"earningsCagr": 54.3862445364002,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": -3.2899628082005306,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.286886486486486,
"returnOnSalesIsEstimate": true,
"equity": 2490559.92,
"equityIsEstimate": false,
"equityRatio": 60.67123578655501,
"equityRatioIsEstimate": false,
"cash": 1043423.99,
"cashIsEstimate": false,
"receivables": 251115.3,
"receivablesIsEstimate": false,
"liabilities": 945434.09,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 4959081.32,
"balanceTotalIsEstimate": false,
"earnings": 611499.15,
"earningsIsEstimate": false,
"earningsCagr": 46.32389115600424,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 11.60954954933986,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.559083181818182,
"returnOnSalesIsEstimate": true,
"equity": 3009488.75,
"equityIsEstimate": false,
"equityRatio": 60.68641661234141,
"equityRatioIsEstimate": false,
"cash": 1413177.62,
"cashIsEstimate": false,
"receivables": 530139.45,
"receivablesIsEstimate": false,
"liabilities": 1153887.63,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 6351809.32,
"balanceTotalIsEstimate": false,
"earnings": 749291.92,
"earningsIsEstimate": false,
"earningsCagr": 39.97492040488573,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 15.334663838484918,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.352085142857143,
"returnOnSalesIsEstimate": true,
"equity": 3760028.67,
"equityIsEstimate": false,
"equityRatio": 59.19618301766023,
"equityRatioIsEstimate": false,
"cash": 1464852.94,
"cashIsEstimate": false,
"receivables": 807555.97,
"receivablesIsEstimate": false,
"liabilities": 1273408.56,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 6417974.32,
"balanceTotalIsEstimate": false,
"earnings": 307755.29,
"earningsIsEstimate": false,
"earningsCagr": -6.496580942839191,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 8.99241318853512,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5646274166666663,
"returnOnSalesIsEstimate": true,
"equity": 4068727.96,
"equityIsEstimate": false,
"equityRatio": 63.395827984553236,
"equityRatioIsEstimate": false,
"cash": 1482464.67,
"cashIsEstimate": false,
"receivables": 531350.73,
"receivablesIsEstimate": false,
"liabilities": 1203336.36,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 5721847.54,
"balanceTotalIsEstimate": false,
"earnings": 140127.9,
"earningsIsEstimate": false,
"earningsCagr": -25.917723627026124,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 10.418092762646914,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.27389,
"returnOnSalesIsEstimate": true,
"equity": 69881.95,
"equityIsEstimate": false,
"equityRatio": 1.2213179311659883,
"equityRatioIsEstimate": false,
"cash": 690594.4,
"cashIsEstimate": false,
"receivables": 529279.7,
"receivablesIsEstimate": false,
"liabilities": 5105774.59,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 5985583.82,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9203436.61,
"revenueIsEstimate": false,
"revenueCagr": -4.360051175436586,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1487.5,
"equityIsEstimate": false,
"equityRatio": 0.024851376987316164,
"equityRatioIsEstimate": false,
"cash": 96365.03,
"cashIsEstimate": false,
"receivables": 416934.57,
"receivablesIsEstimate": false,
"liabilities": 5159169.2,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 6092994.15,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9955661.63,
"revenueIsEstimate": false,
"revenueCagr": -8.169801527092401,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1487.5,
"equityIsEstimate": false,
"equityRatio": 0.024413284558955303,
"equityRatioIsEstimate": false,
"cash": 22632.7,
"cashIsEstimate": false,
"receivables": 661820.92,
"receivablesIsEstimate": false,
"liabilities": 5317460.44,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 4580567.38,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10437303.28,
"revenueIsEstimate": false,
"revenueCagr": -3.4278802453598045,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1284468.3,
"equityIsEstimate": false,
"equityRatio": 28.04168552586601,
"equityRatioIsEstimate": false,
"cash": 20298.24,
"cashIsEstimate": false,
"receivables": 461442.33,
"receivablesIsEstimate": false,
"liabilities": 2744271.94,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 4432377.11,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1930542.95,
"equityIsEstimate": false,
"equityRatio": 43.55547603664978,
"equityRatioIsEstimate": false,
"cash": 99350.16,
"cashIsEstimate": false,
"receivables": 636324.89,
"receivablesIsEstimate": false,
"liabilities": 1802836.24,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 4517562.48,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": -3.442727308211646,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2057936.94,
"equityIsEstimate": false,
"equityRatio": 45.55414449962405,
"equityRatioIsEstimate": false,
"cash": 17772.4,
"cashIsEstimate": false,
"receivables": 276666.44,
"receivablesIsEstimate": false,
"liabilities": 1625050.16,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 5705283.09,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 4.779851747748909,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1983846.76,
"equityIsEstimate": false,
"equityRatio": 34.772100327102265,
"equityRatioIsEstimate": false,
"cash": 103802.99,
"cashIsEstimate": false,
"receivables": 674770.42,
"receivablesIsEstimate": false,
"liabilities": 3057061.88,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 5649049.85,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 1.3213798267633026,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1985665.86,
"equityIsEstimate": false,
"equityRatio": 35.15043967969233,
"equityRatioIsEstimate": false,
"cash": 5879.15,
"cashIsEstimate": false,
"receivables": 501889.68,
"receivablesIsEstimate": false,
"liabilities": 3104178,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 8453355.19,
"balanceTotalIsEstimate": false,
"earnings": 933573.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.48702890909091,
"returnOnSalesIsEstimate": true,
"equity": 300000,
"equityIsEstimate": false,
"equityRatio": 3.5488867231663077,
"equityRatioIsEstimate": false,
"cash": 1474105.53,
"cashIsEstimate": false,
"receivables": 245466.24,
"receivablesIsEstimate": false,
"liabilities": 7275931.23,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 8997369.67,
"balanceTotalIsEstimate": false,
"earnings": 1218075.91,
"earningsIsEstimate": false,
"earningsCagr": 30.474604036932583,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 8.286838533399688,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.073417363636363,
"returnOnSalesIsEstimate": true,
"equity": 300000,
"equityIsEstimate": false,
"equityRatio": 3.334307814430392,
"equityRatioIsEstimate": false,
"cash": 2450387.75,
"cashIsEstimate": false,
"receivables": 214928.92,
"receivablesIsEstimate": false,
"liabilities": 7522839.67,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 9647751.12,
"balanceTotalIsEstimate": false,
"earnings": 1684162.69,
"earningsIsEstimate": false,
"earningsCagr": 34.31293446920394,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.31056990909091,
"returnOnSalesIsEstimate": true,
"equity": 300000,
"equityIsEstimate": false,
"equityRatio": 3.1095329498922646,
"equityRatioIsEstimate": false,
"cash": 4128471.35,
"cashIsEstimate": false,
"receivables": 163548.24,
"receivablesIsEstimate": false,
"liabilities": 7992475.12,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 600000,
"capitalIsEstimate": false,
"balanceTotal": 8947228.78,
"balanceTotalIsEstimate": false,
"earnings": 1594943.99,
"earningsIsEstimate": false,
"earningsCagr": 19.54525881326097,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.499490818181817,
"returnOnSalesIsEstimate": true,
"equity": 300000,
"equityIsEstimate": false,
"equityRatio": 3.352993506443008,
"equityRatioIsEstimate": false,
"cash": 3234933.54,
"cashIsEstimate": false,
"receivables": 225312.45,
"receivablesIsEstimate": false,
"liabilities": 7238547.78,
"liabilitiesIsEstimate": false
}
]
}