IMF Modell- und Formenbau Illertal GmbH
DEB2805.HRB1955
Headquarters
Gassenäcker 45
89195 Staig
Baden-Württemberg
Germany
Contact
Management
Norbert Egner
Managing Director
Since July 19, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.000.000 € | ~-180.152 € | 804.496 € | 33.3% |
| 2023 | ~4.800.000 € | ~-249.878 € | 754.946 € | 59.3% |
| 2022 | ~7.200.000 € | ~35.679 € | 1.148.220 € | 60.8% |
| 2021 | ~5.100.000 € | ~-404.785 € | 1.019.566 € | 64.9% |
| 2020 | ~5.300.000 € | ~-226.017 € | 1.278.448 € | 83.5% |
Industry
NACE 25.73Manufacture of toolsWZ 25.73.5Manufacture of toolsISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Manufacture of tools
Raw Data
{
"id": "3c87aa19-2ace-4ccd-becd-6edd5b0a7ee7",
"euId": "DEB2805.HRB1955",
"name": "IMF Modell- und Formenbau Illertal GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1988-02-04T00:00:00",
"vatId": "DE147031745",
"hq": {
"line2": null,
"street": "Gassenäcker 45",
"city": "Staig",
"zipCode": "89195",
"state": "BW",
"country": "DE",
"latitude": 48.2993114,
"longitude": 10.0115722
},
"contactData": {
"emails": [
"info@imf-illertal.de"
],
"phones": [
"+49 7346923000"
],
"websites": [
"https://www.imf-modellbau.de"
],
"faxes": [
"+49 73469230033"
]
},
"managers": [
{
"name": "Norbert Egner",
"position": "Managing Director",
"startDate": "2012-07-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 175000,
"capitalIsEstimate": false,
"balanceTotal": 1341210.3,
"balanceTotalIsEstimate": false,
"earnings": 9233.58,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.1442746875,
"returnOnSalesIsEstimate": true,
"equity": 294326.32,
"equityIsEstimate": false,
"equityRatio": 21.94482997931048,
"equityRatioIsEstimate": false,
"cash": 19385.59,
"cashIsEstimate": false,
"receivables": 374338.06,
"receivablesIsEstimate": false,
"liabilities": 988516.48,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1387227.31,
"balanceTotalIsEstimate": false,
"earnings": 97990.97,
"earningsIsEstimate": false,
"earningsCagr": 961.245692353345,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": -1.5625,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5554122222222222,
"returnOnSalesIsEstimate": true,
"equity": 353841.21,
"equityIsEstimate": false,
"equityRatio": 25.50708218107384,
"equityRatioIsEstimate": false,
"cash": 11644.78,
"cashIsEstimate": false,
"receivables": 364424.93,
"receivablesIsEstimate": false,
"liabilities": 929826.09,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1537308.57,
"balanceTotalIsEstimate": false,
"earnings": 398596.62,
"earningsIsEstimate": false,
"earningsCagr": 557.0247772843878,
"earningsCagrIsEstimate": false,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.2280721875000005,
"returnOnSalesIsEstimate": true,
"equity": 752437.83,
"equityIsEstimate": false,
"equityRatio": 48.945139881708975,
"equityRatioIsEstimate": false,
"cash": 174841.74,
"cashIsEstimate": false,
"receivables": 365789.08,
"receivablesIsEstimate": false,
"liabilities": 664666.61,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1394621.84,
"balanceTotalIsEstimate": false,
"earnings": 68183.44,
"earningsIsEstimate": false,
"earningsCagr": 94.73152461008635,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 1.5387025111419872,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0176632835820896,
"returnOnSalesIsEstimate": true,
"equity": 695935.27,
"equityIsEstimate": false,
"equityRatio": 49.90136035729943,
"equityRatioIsEstimate": false,
"cash": 27700.21,
"cashIsEstimate": false,
"receivables": 422213.9,
"receivablesIsEstimate": false,
"liabilities": 616382.04,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1515361.83,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 2.265587230876176,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 732871.7,
"equityIsEstimate": false,
"equityRatio": 48.36281906348399,
"equityRatioIsEstimate": false,
"cash": 37571.29,
"cashIsEstimate": false,
"receivables": 450162.52,
"receivablesIsEstimate": false,
"liabilities": 690091.52,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1509447.73,
"balanceTotalIsEstimate": false,
"earnings": 100964.67000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": -0.3992095651950578,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6284624193548394,
"returnOnSalesIsEstimate": true,
"equity": 833836.37,
"equityIsEstimate": false,
"equityRatio": 55.24115565101416,
"equityRatioIsEstimate": false,
"cash": 164211.96,
"cashIsEstimate": false,
"receivables": 336666.83,
"receivablesIsEstimate": false,
"liabilities": 514739.14,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1516639.12,
"balanceTotalIsEstimate": false,
"earnings": -223489.71999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -7.42803744922923,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.755100425531914,
"returnOnSalesIsEstimate": true,
"equity": 580346.65,
"equityIsEstimate": false,
"equityRatio": 38.26530928465039,
"equityRatioIsEstimate": false,
"cash": 412811.5,
"cashIsEstimate": false,
"receivables": 168516.53,
"receivablesIsEstimate": false,
"liabilities": 716504.5,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1313624.32,
"balanceTotalIsEstimate": false,
"earnings": 26539.30999999994,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": -6.139657371006457,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.510371346153845,
"returnOnSalesIsEstimate": true,
"equity": 606885.96,
"equityIsEstimate": false,
"equityRatio": 46.19935477443048,
"equityRatioIsEstimate": false,
"cash": 286104.51,
"cashIsEstimate": false,
"receivables": 236097.33,
"receivablesIsEstimate": false,
"liabilities": 617442.66,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1344978.23,
"balanceTotalIsEstimate": false,
"earnings": 167027.62,
"earningsIsEstimate": true,
"earningsCagr": 529.3593164253343,
"earningsCagrIsEstimate": true,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": -1.0890915498369624,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.492949552238806,
"returnOnSalesIsEstimate": true,
"equity": 773913.58,
"equityIsEstimate": false,
"equityRatio": 57.54097447361657,
"equityRatioIsEstimate": false,
"cash": 129263.19,
"cashIsEstimate": false,
"receivables": 425718.58,
"receivablesIsEstimate": false,
"liabilities": 478248.06,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1603604.11,
"balanceTotalIsEstimate": false,
"earnings": 252070.45000000007,
"earningsIsEstimate": true,
"earningsCagr": 208.18830527451624,
"earningsCagrIsEstimate": true,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 3.0805168913167424,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6010064285714294,
"returnOnSalesIsEstimate": true,
"equity": 1025984.03,
"equityIsEstimate": false,
"equityRatio": 63.97988279039768,
"equityRatioIsEstimate": false,
"cash": 205458.45,
"cashIsEstimate": false,
"receivables": 438361.41,
"receivablesIsEstimate": false,
"liabilities": 461678.02,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1842083.56,
"balanceTotalIsEstimate": false,
"earnings": 328493.8899999999,
"earningsIsEstimate": true,
"earningsCagr": 131.31966582589084,
"earningsCagrIsEstimate": true,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 12.393410910060854,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.379918533333331,
"returnOnSalesIsEstimate": true,
"equity": 1354477.92,
"equityIsEstimate": false,
"equityRatio": 73.52966767696466,
"equityRatioIsEstimate": false,
"cash": 1776.75,
"cashIsEstimate": false,
"receivables": 501828.8,
"receivablesIsEstimate": false,
"liabilities": 332667.51,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1757539.3,
"balanceTotalIsEstimate": false,
"earnings": 187297.2000000002,
"earningsIsEstimate": true,
"earningsCagr": 62.98979532592577,
"earningsCagrIsEstimate": true,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 6.141482197028703,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.837836363636366,
"returnOnSalesIsEstimate": true,
"equity": 1541775.12,
"equityIsEstimate": false,
"equityRatio": 87.7235075198603,
"equityRatioIsEstimate": false,
"cash": 427175.89,
"cashIsEstimate": false,
"receivables": 374803.52,
"receivablesIsEstimate": false,
"liabilities": 129004.66,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1567328.72,
"balanceTotalIsEstimate": false,
"earnings": -206220.7300000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": 4.533091861683025,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.5777591250000027,
"returnOnSalesIsEstimate": true,
"equity": 1335554.39,
"equityIsEstimate": false,
"equityRatio": 85.21214298937878,
"equityRatioIsEstimate": false,
"cash": 63853.05,
"cashIsEstimate": false,
"receivables": 613474.92,
"receivablesIsEstimate": false,
"liabilities": 162229.34,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1621498.79,
"balanceTotalIsEstimate": false,
"earnings": -65217.31999999983,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": -2.988456969579123,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0518922580645134,
"returnOnSalesIsEstimate": true,
"equity": 1270337.07,
"equityIsEstimate": false,
"equityRatio": 78.34338686123843,
"equityRatioIsEstimate": false,
"cash": 634871.25,
"cashIsEstimate": false,
"receivables": 332333.87,
"receivablesIsEstimate": false,
"liabilities": 112398.5,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1278448.38,
"balanceTotalIsEstimate": false,
"earnings": -226017.26000000013,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": -8.313867959149201,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.264476603773587,
"returnOnSalesIsEstimate": true,
"equity": 1066928.57,
"equityIsEstimate": false,
"equityRatio": 83.45495889321711,
"equityRatioIsEstimate": false,
"cash": 367226.74,
"cashIsEstimate": false,
"receivables": 249792.54,
"receivablesIsEstimate": false,
"liabilities": 123088.15,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1019565.64,
"balanceTotalIsEstimate": false,
"earnings": -404785.0199999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": -6.242383083211179,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.936961176470586,
"returnOnSalesIsEstimate": true,
"equity": 662143.55,
"equityIsEstimate": false,
"equityRatio": 64.94369013847897,
"equityRatioIsEstimate": false,
"cash": 368128.53,
"cashIsEstimate": false,
"receivables": 238870.05,
"receivablesIsEstimate": false,
"liabilities": 260261.19,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 1148220.39,
"balanceTotalIsEstimate": false,
"earnings": 35678.73999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": -2.5996253574703254,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4955380555555554,
"returnOnSalesIsEstimate": true,
"equity": 697822.29,
"equityIsEstimate": false,
"equityRatio": 60.774246484161466,
"equityRatioIsEstimate": false,
"cash": 279177.75,
"cashIsEstimate": false,
"receivables": 519948.42,
"receivablesIsEstimate": false,
"liabilities": 358366.37,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 754946.23,
"balanceTotalIsEstimate": false,
"earnings": -249877.62000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": -6.197937649104979,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.205783750000001,
"returnOnSalesIsEstimate": true,
"equity": 447944.67,
"equityIsEstimate": false,
"equityRatio": 59.33464559456109,
"equityRatioIsEstimate": false,
"cash": 224836.5,
"cashIsEstimate": false,
"receivables": 234500.03,
"receivablesIsEstimate": false,
"liabilities": 225768.82,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 804496.01,
"balanceTotalIsEstimate": false,
"earnings": -180152.12999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": -1.4461638312711744,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.6030425999999998,
"returnOnSalesIsEstimate": true,
"equity": 267792.54,
"equityIsEstimate": false,
"equityRatio": 33.28699417663986,
"equityRatioIsEstimate": false,
"cash": 219233.95,
"cashIsEstimate": false,
"receivables": 251354.51,
"receivablesIsEstimate": false,
"liabilities": 476042.99,
"liabilitiesIsEstimate": false
}
]
}