IMAP M&A Consultants AG

{
  "id": "13dd014b-f9c6-4602-8ce4-c89aed0d5249",
  "euId": "DEB1601.HRB8006",
  "name": "IMAP M&A Consultants AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "1998-01-28T00:00:00",
  "vatId": "DE200339411",
  "hq": {
    "line2": null,
    "street": "Harrlachweg 1",
    "city": "Mannheim",
    "zipCode": "68163",
    "state": "BW",
    "country": "DE",
    "latitude": 49.4772018,
    "longitude": 8.5060079
  },
  "contactData": {
    "emails": [
      "info@imap.de"
    ],
    "phones": [
      "+49 621328625"
    ],
    "websites": [
      "https://imap.de/"
    ],
    "faxes": [
      "+49 6213286100"
    ]
  },
  "managers": [
    {
      "name": "Carsten Lehmann",
      "position": "Member of the Executive Board",
      "startDate": "2016-05-18T00:00:00",
      "endDate": null
    },
    {
      "name": "Heiko Frank",
      "position": "Member of the Executive Board",
      "startDate": "2013-03-07T00:00:00",
      "endDate": "2016-03-04T00:00:00"
    },
    {
      "name": "Henning Joachim Graw",
      "position": "Member of the Executive Board",
      "startDate": "2019-08-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Karl Fesenmeyer",
      "position": "Member of the Executive Board",
      "startDate": "2005-10-19T00:00:00",
      "endDate": "2023-03-20T00:00:00"
    },
    {
      "name": "Peter Albert Koch",
      "position": "Member of the Executive Board",
      "startDate": "2008-09-24T00:00:00",
      "endDate": "2023-03-20T00:00:00"
    },
    {
      "name": "Peter Johann Theodor Bertling",
      "position": "Member of the Executive Board",
      "startDate": "2022-10-05T00:00:00",
      "endDate": "2025-10-22T00:00:00"
    },
    {
      "name": "Ralf-Georg Mittler",
      "position": "Member of the Executive Board",
      "startDate": "2025-05-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6491"
    ],
    "nace": [
      "64.91"
    ],
    "nace2025": [
      "64.91"
    ],
    "naics": [
      "522220"
    ],
    "uksic": [
      "64.91"
    ],
    "wz": [
      "64.91.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1334000,
      "balanceTotalIsEstimate": false,
      "earnings": 268902.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.801826607142857,
      "returnOnSalesIsEstimate": true,
      "equity": 403000,
      "equityIsEstimate": false,
      "equityRatio": 30.20989505247376,
      "equityRatioIsEstimate": false,
      "cash": 833000,
      "cashIsEstimate": false,
      "receivables": 388000,
      "receivablesIsEstimate": false,
      "liabilities": 317000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2219786.57,
      "balanceTotalIsEstimate": false,
      "earnings": 290498.01,
      "earningsIsEstimate": false,
      "earningsCagr": 8.031065856672349,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 114.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.42081675,
      "returnOnSalesIsEstimate": true,
      "equity": 693745.25,
      "equityIsEstimate": false,
      "equityRatio": 31.2527906680686,
      "equityRatioIsEstimate": false,
      "cash": 947194.36,
      "cashIsEstimate": false,
      "receivables": 1151526.18,
      "receivablesIsEstimate": false,
      "liabilities": 516184.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1261581.86,
      "balanceTotalIsEstimate": false,
      "earnings": -116836,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.001930485143241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6932753623188406,
      "returnOnSalesIsEstimate": true,
      "equity": 576909.25,
      "equityIsEstimate": false,
      "equityRatio": 45.72903814580847,
      "equityRatioIsEstimate": false,
      "cash": 544868.88,
      "cashIsEstimate": false,
      "receivables": 536572.22,
      "receivablesIsEstimate": false,
      "liabilities": 265531.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1565000,
      "balanceTotalIsEstimate": false,
      "earnings": 86343.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0279046428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 143000,
      "equityIsEstimate": false,
      "equityRatio": 9.13738019169329,
      "equityRatioIsEstimate": false,
      "cash": 733000,
      "cashIsEstimate": false,
      "receivables": 706000,
      "receivablesIsEstimate": false,
      "liabilities": 200000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1767311.31,
      "balanceTotalIsEstimate": false,
      "earnings": 2933.55,
      "earningsIsEstimate": false,
      "earningsCagr": -96.60248501372244,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.931003934540534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.019557,
      "returnOnSalesIsEstimate": true,
      "equity": 146186.79,
      "equityIsEstimate": false,
      "equityRatio": 8.271705679289745,
      "equityRatioIsEstimate": false,
      "cash": 9006.18,
      "cashIsEstimate": false,
      "receivables": 1640661.13,
      "receivablesIsEstimate": false,
      "liabilities": 428138.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1423743.62,
      "balanceTotalIsEstimate": false,
      "earnings": 149395.49,
      "earningsIsEstimate": false,
      "earningsCagr": 31.53843990205356,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.149196076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 295582.28,
      "equityIsEstimate": false,
      "equityRatio": 20.760920424703993,
      "equityRatioIsEstimate": false,
      "cash": 32598.72,
      "cashIsEstimate": false,
      "receivables": 1306274.9,
      "receivablesIsEstimate": false,
      "liabilities": 280258.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1857528.89,
      "balanceTotalIsEstimate": false,
      "earnings": 303124.25,
      "earningsIsEstimate": false,
      "earningsCagr": 51.98341168502905,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.42567939068618,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0208283333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 598706.53,
      "equityIsEstimate": false,
      "equityRatio": 32.23134419190649,
      "equityRatioIsEstimate": false,
      "cash": 15258.79,
      "cashIsEstimate": false,
      "receivables": 1668020.66,
      "receivablesIsEstimate": false,
      "liabilities": 588919.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1837839.09,
      "balanceTotalIsEstimate": false,
      "earnings": 515072.88,
      "earningsIsEstimate": false,
      "earningsCagr": 56.28206551609745,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.536244280516206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.962099076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 1113779.41,
      "equityIsEstimate": false,
      "equityRatio": 60.602661901156964,
      "equityRatioIsEstimate": false,
      "cash": 311894.75,
      "cashIsEstimate": false,
      "receivables": 1360939.5,
      "receivablesIsEstimate": false,
      "liabilities": 171960,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2055000,
      "balanceTotalIsEstimate": false,
      "earnings": -656313.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.1019575625,
      "returnOnSalesIsEstimate": true,
      "equity": 457000,
      "equityIsEstimate": false,
      "equityRatio": 22.238442822384428,
      "equityRatioIsEstimate": false,
      "cash": 9000,
      "cashIsEstimate": false,
      "receivables": 1898000,
      "receivablesIsEstimate": false,
      "liabilities": 1005000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3416245.07,
      "balanceTotalIsEstimate": false,
      "earnings": 349215.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4550630416666666,
      "returnOnSalesIsEstimate": true,
      "equity": 806681.33,
      "equityIsEstimate": false,
      "equityRatio": 23.613098986484594,
      "equityRatioIsEstimate": false,
      "cash": 2639.51,
      "cashIsEstimate": false,
      "receivables": 3177480.06,
      "receivablesIsEstimate": false,
      "liabilities": 1667938.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2866216.11,
      "balanceTotalIsEstimate": false,
      "earnings": 236885.73,
      "earningsIsEstimate": false,
      "earningsCagr": -32.16624663427383,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.18442865,
      "returnOnSalesIsEstimate": true,
      "equity": 1043567.06,
      "equityIsEstimate": false,
      "equityRatio": 36.40922456471714,
      "equityRatioIsEstimate": false,
      "cash": 184515.99,
      "cashIsEstimate": false,
      "receivables": 2458813.19,
      "receivablesIsEstimate": false,
      "liabilities": 620941.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7803361.48,
      "balanceTotalIsEstimate": false,
      "earnings": 2332838.31,
      "earningsIsEstimate": false,
      "earningsCagr": 158.4614601937831,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.144491059671623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.331565392857144,
      "returnOnSalesIsEstimate": true,
      "equity": 3376405.37,
      "equityIsEstimate": false,
      "equityRatio": 43.268601341277346,
      "equityRatioIsEstimate": false,
      "cash": 3836468.84,
      "cashIsEstimate": false,
      "receivables": 3717560.62,
      "receivablesIsEstimate": false,
      "liabilities": 837875.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 4511934.51,
      "balanceTotalIsEstimate": false,
      "earnings": 1461047.18,
      "earningsIsEstimate": false,
      "earningsCagr": 61.13519028253997,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.3052359,
      "returnOnSalesIsEstimate": true,
      "equity": 2467452.55,
      "equityIsEstimate": false,
      "equityRatio": 54.68724212488625,
      "equityRatioIsEstimate": false,
      "cash": 1907272.87,
      "cashIsEstimate": false,
      "receivables": 2328199.84,
      "receivablesIsEstimate": false,
      "liabilities": 568561.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 7800208.28,
      "balanceTotalIsEstimate": false,
      "earnings": 2575561.61,
      "earningsIsEstimate": false,
      "earningsCagr": 64.795262632789,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.804732151515151,
      "returnOnSalesIsEstimate": true,
      "equity": 3623014.16,
      "equityIsEstimate": false,
      "equityRatio": 46.44765921558187,
      "equityRatioIsEstimate": false,
      "cash": 2700594.76,
      "cashIsEstimate": false,
      "receivables": 4790841.82,
      "receivablesIsEstimate": false,
      "liabilities": 1054806.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 10845944.48,
      "balanceTotalIsEstimate": false,
      "earnings": 4040671.96,
      "earningsIsEstimate": false,
      "earningsCagr": 103.22572126281591,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.09037244395271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.39691153488372,
      "returnOnSalesIsEstimate": true,
      "equity": 5083686.12,
      "equityIsEstimate": false,
      "equityRatio": 46.87176971424069,
      "equityRatioIsEstimate": false,
      "cash": 3600286.09,
      "cashIsEstimate": false,
      "receivables": 6968765.92,
      "receivablesIsEstimate": false,
      "liabilities": 1575947.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 3330156.82,
      "balanceTotalIsEstimate": false,
      "earnings": 172593.61,
      "earningsIsEstimate": false,
      "earningsCagr": -47.84631273286352,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.447381412875515,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1506240666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1212721.73,
      "equityIsEstimate": false,
      "equityRatio": 36.416355011173316,
      "equityRatioIsEstimate": false,
      "cash": 1378961.51,
      "cashIsEstimate": false,
      "receivables": 1654182.19,
      "receivablesIsEstimate": false,
      "liabilities": 1001162.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 11346946.09,
      "balanceTotalIsEstimate": false,
      "earnings": 3467639.2,
      "earningsIsEstimate": false,
      "earningsCagr": 24.120185467430886,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.384425714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 4680360.93,
      "equityIsEstimate": false,
      "equityRatio": 41.24775858523533,
      "equityRatioIsEstimate": false,
      "cash": 7700717.66,
      "cashIsEstimate": false,
      "receivables": 3414266.45,
      "receivablesIsEstimate": false,
      "liabilities": 1184350.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 10672027.35,
      "balanceTotalIsEstimate": false,
      "earnings": 3951694.31,
      "earningsIsEstimate": false,
      "earningsCagr": 11.295562716217278,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.465392958333332,
      "returnOnSalesIsEstimate": true,
      "equity": 5012055.24,
      "equityIsEstimate": false,
      "equityRatio": 46.96441524768019,
      "equityRatioIsEstimate": false,
      "cash": 7556330.95,
      "cashIsEstimate": false,
      "receivables": 2712247.62,
      "receivablesIsEstimate": false,
      "liabilities": 584605.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 12105358.45,
      "balanceTotalIsEstimate": false,
      "earnings": 4730554.64,
      "earningsIsEstimate": false,
      "earningsCagr": 4.01946537418485,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.70512543442592,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.826792,
      "returnOnSalesIsEstimate": true,
      "equity": 5515782.34,
      "equityIsEstimate": false,
      "equityRatio": 45.5647997767468,
      "equityRatioIsEstimate": false,
      "cash": 10308817.04,
      "cashIsEstimate": false,
      "receivables": 1368130.13,
      "receivablesIsEstimate": false,
      "liabilities": 212555.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 11285247.42,
      "balanceTotalIsEstimate": false,
      "earnings": 3191327.18,
      "earningsIsEstimate": false,
      "earningsCagr": 107.36557227833225,
      "earningsCagrIsEstimate": false,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.788620849254485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.978317950000001,
      "returnOnSalesIsEstimate": true,
      "equity": 4257109.52,
      "equityIsEstimate": false,
      "equityRatio": 37.72278410533953,
      "equityRatioIsEstimate": false,
      "cash": 4645116.31,
      "cashIsEstimate": false,
      "receivables": 6209042.3,
      "receivablesIsEstimate": false,
      "liabilities": 1281952.9,
      "liabilitiesIsEstimate": false
    }
  ]
}