Imagon Gemeinnützige GmbH
DED2601V.HRB169319
Headquarters
Glonntalstr. 13
85625 Baiern
Bavaria
Germany
Contact
Management
Hartmut Lüling
Managing Director
Since August 9, 2007
Petra Michalke
Managing Director
Since November 16, 2011
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.600.000 € | ~163.938 € | 1.301.253 € | 44.5% |
| 2023 | ~3.800.000 € | 243.536 € | 1.379.456 € | 30.1% |
| 2022 | ~4.000.000 € | 231.981 € | 1.374.396 € | 12.5% |
| 2021 | ~4.900.000 € | 424.169 € | 1.478.039 € | -4.0% |
| 2020 | ~5.000.000 € | 539.207 € | 2.028.369 € | -23.9% |
Industry
NACE 94.99Activities of other membership organisations n.e.c.WZ 94.99.1Activities of other membership organisations n.e.c.ISIC 9499Activities of other membership organizations n.e.c.NAICS 813211Grantmaking and Giving ServicesNAICS 813212Grantmaking and Giving ServicesNAICS 813219Grantmaking and Giving ServicesNAICS 813311Social Advocacy OrganizationsNAICS 813312Social Advocacy OrganizationsNAICS 813319Social Advocacy OrganizationsNAICS 813410Civic and Social OrganizationsNAICS 813990Business, Professional, Labor, Political, and Similar OrganizationsUKSIC 94.99Activities of other membership organisations n.e.c.NACE2025 94.99Activities of other membership organisations n.e.c.
Raw Data
{
"id": "1f9a018f-a235-4aec-9659-a773f5e4ccd2",
"euId": "DED2601V.HRB169319",
"name": "Imagon Gemeinnützige GmbH",
"legalForm": "gGmbH",
"status": "active",
"foundationDate": "2007-08-09T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Glonntalstr. 13",
"city": "Baiern",
"zipCode": "85625",
"state": "BY",
"country": "DE",
"latitude": 47.9579874,
"longitude": 11.8948835
},
"contactData": {
"emails": [
"kontakt@freie-schule-glonntal.de"
],
"phones": [
"+49 8093902290"
],
"websites": [
"https://www.freie-schule-glonntal.de"
],
"faxes": [
"+49 8093903329299"
]
},
"managers": [
{
"name": "Hartmut Lüling",
"position": "Managing Director",
"startDate": "2007-08-09T00:00:00",
"endDate": null
},
{
"name": "Petra Michalke",
"position": "Managing Director",
"startDate": "2011-11-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"9499"
],
"nace": [
"94.99"
],
"nace2025": [
"94.99"
],
"naics": [
"813211",
"813212",
"813219",
"813311",
"813312",
"813319",
"813410",
"813990"
],
"uksic": [
"94.99"
],
"wz": [
"94.99.1"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 470697.71,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -305772.91,
"equityIsEstimate": false,
"equityRatio": -64.96163110714942,
"equityRatioIsEstimate": false,
"cash": 793.48,
"cashIsEstimate": false,
"receivables": 105239.32,
"receivablesIsEstimate": false,
"liabilities": 309577.46,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 990485.2,
"balanceTotalIsEstimate": false,
"earnings": -517666.01000000007,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 11.111111111111116,
"revenueCagrIsEstimate": true,
"returnOnSales": -25.883300500000004,
"returnOnSalesIsEstimate": true,
"equity": -823438.92,
"equityIsEstimate": false,
"equityRatio": -83.13490398443108,
"equityRatioIsEstimate": false,
"cash": 12543.28,
"cashIsEstimate": false,
"receivables": 96359,
"receivablesIsEstimate": false,
"liabilities": 769809.43,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1525458.47,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -1321314.41,
"equityIsEstimate": false,
"equityRatio": -86.61752751617027,
"equityRatioIsEstimate": false,
"cash": 30023.45,
"cashIsEstimate": false,
"receivables": 111046.61,
"receivablesIsEstimate": false,
"liabilities": 1309087.75,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2650757.56,
"balanceTotalIsEstimate": false,
"earnings": -800559.0800000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 48,
"revenueCagrIsEstimate": true,
"returnOnSales": -21.6367318918919,
"returnOnSalesIsEstimate": true,
"equity": -2121873.49,
"equityIsEstimate": false,
"equityRatio": -80.04781433123594,
"equityRatioIsEstimate": false,
"cash": 109436.09,
"cashIsEstimate": false,
"receivables": 164825.56,
"receivablesIsEstimate": false,
"liabilities": 2383082.2,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3665227.11,
"balanceTotalIsEstimate": false,
"earnings": 1459770.2800000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 21.655250605964383,
"revenueCagrIsEstimate": true,
"returnOnSales": 39.45325081081082,
"returnOnSalesIsEstimate": true,
"equity": -2821476.7,
"equityIsEstimate": false,
"equityRatio": -76.97958722126772,
"equityRatioIsEstimate": false,
"cash": 240288.59,
"cashIsEstimate": false,
"receivables": 104084.65,
"receivablesIsEstimate": false,
"liabilities": 3268183.41,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4248876.37,
"balanceTotalIsEstimate": false,
"earnings": 2781731.6100000003,
"earningsIsEstimate": true,
"earningsCagr": 90.55954543751909,
"earningsCagrIsEstimate": true,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 26.82651410769994,
"revenueCagrIsEstimate": true,
"returnOnSales": 54.54375705882354,
"returnOnSalesIsEstimate": true,
"equity": -2873721.79,
"equityIsEstimate": false,
"equityRatio": -67.6348648383949,
"equityRatioIsEstimate": false,
"cash": 654664.92,
"cashIsEstimate": false,
"receivables": 219591.61,
"receivablesIsEstimate": false,
"liabilities": 3929250.01,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4128271.98,
"balanceTotalIsEstimate": false,
"earnings": 2766155.48,
"earningsIsEstimate": true,
"earningsCagr": 37.656281850783024,
"earningsCagrIsEstimate": true,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 18.32159566199232,
"revenueCagrIsEstimate": true,
"returnOnSales": 56.452152653061226,
"returnOnSalesIsEstimate": true,
"equity": -2993788.1,
"equityIsEstimate": false,
"equityRatio": -72.51915848819631,
"equityRatioIsEstimate": false,
"cash": 492071.81,
"cashIsEstimate": false,
"receivables": 201617.05,
"receivablesIsEstimate": false,
"liabilities": 3825689.01,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4151591.71,
"balanceTotalIsEstimate": false,
"earnings": 3207389.04,
"earningsIsEstimate": true,
"earningsCagr": 30.003698496772113,
"earningsCagrIsEstimate": true,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 9.912733538259522,
"revenueCagrIsEstimate": true,
"returnOnSales": 59.39609333333333,
"returnOnSalesIsEstimate": true,
"equity": -2792687.16,
"equityIsEstimate": false,
"equityRatio": -67.26786628061747,
"equityRatioIsEstimate": false,
"cash": 706189.07,
"cashIsEstimate": false,
"receivables": 251328.48,
"receivablesIsEstimate": false,
"liabilities": 3771846.08,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3640028.11,
"balanceTotalIsEstimate": false,
"earnings": 3216679.7800000003,
"earningsIsEstimate": true,
"earningsCagr": 21.837457593935426,
"earningsCagrIsEstimate": true,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 10.91660698283603,
"revenueCagrIsEstimate": true,
"returnOnSales": 57.44071035714286,
"returnOnSalesIsEstimate": true,
"equity": -2381194.54,
"equityIsEstimate": false,
"equityRatio": -65.41692723356469,
"equityRatioIsEstimate": false,
"cash": 511985.82,
"cashIsEstimate": false,
"receivables": 303786.03,
"receivablesIsEstimate": false,
"liabilities": 3253965.92,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3143947.82,
"balanceTotalIsEstimate": false,
"earnings": 389440.68,
"earningsIsEstimate": false,
"earningsCagr": -38.83098004627491,
"earningsCagrIsEstimate": true,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 3.2676880956350685,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.714494482758621,
"returnOnSalesIsEstimate": true,
"equity": -1991753.86,
"equityIsEstimate": false,
"equityRatio": -63.35200117920533,
"equityRatioIsEstimate": false,
"cash": 328418.81,
"cashIsEstimate": false,
"receivables": 365758.69,
"receivablesIsEstimate": false,
"liabilities": 2768092.42,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2712075.89,
"balanceTotalIsEstimate": false,
"earnings": 254053.57,
"earningsIsEstimate": false,
"earningsCagr": -44.94938454044441,
"earningsCagrIsEstimate": true,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -6.158081229510715,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.685620263157895,
"returnOnSalesIsEstimate": true,
"equity": -1737700.29,
"equityIsEstimate": false,
"equityRatio": -64.07270152016284,
"equityRatioIsEstimate": false,
"cash": 303061.26,
"cashIsEstimate": false,
"receivables": 169643.71,
"receivablesIsEstimate": false,
"liabilities": 2306361.31,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2390834.42,
"balanceTotalIsEstimate": false,
"earnings": 391929.57,
"earningsIsEstimate": false,
"earningsCagr": -40.8759606254283,
"earningsCagrIsEstimate": true,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": -0.4662131620986609,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.394897547169811,
"returnOnSalesIsEstimate": true,
"equity": -1345770.72,
"equityIsEstimate": false,
"equityRatio": -56.288746252866815,
"equityRatioIsEstimate": false,
"cash": 303438.75,
"cashIsEstimate": false,
"receivables": 355944.98,
"receivablesIsEstimate": false,
"liabilities": 2039196.85,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2147450.78,
"balanceTotalIsEstimate": false,
"earnings": 310060.97,
"earningsIsEstimate": false,
"earningsCagr": -44.280165466904464,
"earningsCagrIsEstimate": true,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": -2.3110284924379165,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.079626862745098,
"returnOnSalesIsEstimate": true,
"equity": -1023209.75,
"equityIsEstimate": false,
"equityRatio": -47.64764620123215,
"equityRatioIsEstimate": false,
"cash": 451228.65,
"cashIsEstimate": false,
"receivables": 351388.11,
"receivablesIsEstimate": false,
"liabilities": 1708024.27,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2028369.16,
"balanceTotalIsEstimate": false,
"earnings": 539206.56,
"earningsIsEstimate": false,
"earningsCagr": 8.474701342059632,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": -3.64250465660394,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.784131200000001,
"returnOnSalesIsEstimate": true,
"equity": -484003.19,
"equityIsEstimate": false,
"equityRatio": -23.861691428990177,
"equityRatioIsEstimate": false,
"cash": 913153.83,
"cashIsEstimate": false,
"receivables": 350100.96,
"receivablesIsEstimate": false,
"liabilities": 1581611.86,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1478039.34,
"balanceTotalIsEstimate": false,
"earnings": 424169.05,
"earningsIsEstimate": false,
"earningsCagr": 13.671978371563975,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 6.562185972104473,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.656511224489796,
"returnOnSalesIsEstimate": true,
"equity": -59834.14,
"equityIsEstimate": false,
"equityRatio": -4.048210245878841,
"equityRatioIsEstimate": false,
"cash": 728978.52,
"cashIsEstimate": false,
"receivables": 368442.69,
"receivablesIsEstimate": false,
"liabilities": 1017544.47,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1374395.78,
"balanceTotalIsEstimate": false,
"earnings": 231980.66,
"earningsIsEstimate": false,
"earningsCagr": -12.287611559693678,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -6.79353640835102,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.7995165,
"returnOnSalesIsEstimate": true,
"equity": 172146.52,
"equityIsEstimate": false,
"equityRatio": 12.525250914259937,
"equityRatioIsEstimate": false,
"cash": 605794.9,
"cashIsEstimate": false,
"receivables": 277476.1,
"receivablesIsEstimate": false,
"liabilities": 786464.73,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1379456.2,
"balanceTotalIsEstimate": false,
"earnings": 243535.75,
"earningsIsEstimate": false,
"earningsCagr": -5.858978728560116,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -7.091947829798739,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.40883552631579,
"returnOnSalesIsEstimate": true,
"equity": 415682.27,
"equityIsEstimate": false,
"equityRatio": 30.133778078637075,
"equityRatioIsEstimate": false,
"cash": 661557.74,
"cashIsEstimate": false,
"receivables": 248267.13,
"receivablesIsEstimate": false,
"liabilities": 595585.89,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1301253.33,
"balanceTotalIsEstimate": false,
"earnings": 163937.81,
"earningsIsEstimate": true,
"earningsCagr": -25.744095848641045,
"earningsCagrIsEstimate": true,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -7.88441296806186,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.553828055555555,
"returnOnSalesIsEstimate": true,
"equity": 579620.08,
"equityIsEstimate": false,
"equityRatio": 44.54321588556472,
"equityRatioIsEstimate": false,
"cash": 414255.68,
"cashIsEstimate": false,
"receivables": 234438.97,
"receivablesIsEstimate": false,
"liabilities": 310128.15,
"liabilitiesIsEstimate": false
}
]
}