Ilm-Kreis Personenverkehrsgesellschaft mbH (IKPV)
DEY1206.HRB106101
Headquarters
Ichtershäuser Str. 31
99310 Arnstadt
Thuringia
Germany
Contact
Management
Lars Sommerfeld
Managing Director
Since August 17, 2010
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~7.700.000 € | 232.574 € | 5.345.893 € | 78.7% |
| 2023 | ~7.500.000 € | 31.430 € | 5.129.350 € | 77.4% |
| 2022 | ~7.400.000 € | 40.563 € | 5.086.994 € | 77.5% |
| 2021 | ~7.400.000 € | 358.651 € | 5.093.482 € | 76.6% |
| 2020 | ~9.300.000 € | 110.138 € | 7.128.147 € | 49.7% |
Industry
NACE 49.39Other passenger land transport n.e.c.WZ 49.39.9Other passenger land transport n.e.c.ISIC 4922Other passenger land transportNAICS 713920Skiing FacilitiesUKSIC 49.39Other passenger land transport n.e.c.NACE2025 49.31Scheduled passenger transport by roadNACE2025 49.34Passenger transport by cableways and ski liftsNACE2025 49.39Other passenger land transport n.e.c.
Raw Data
{
"id": "05c5aed6-e531-41e2-9678-758355e3f20e",
"euId": "DEY1206.HRB106101",
"name": "Ilm-Kreis Personenverkehrsgesellschaft mbH (IKPV)",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1993-02-01T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Ichtershäuser Str. 31",
"city": "Arnstadt",
"zipCode": "99310",
"state": "TH",
"country": "DE",
"latitude": 50.8436236,
"longitude": 10.9522132
},
"contactData": {
"emails": [
"sommerfeld@ikpv.de"
],
"phones": [
"+49 3628640640"
],
"websites": [
"https://www.ikpv.de"
],
"faxes": [
"+49 3628640644"
]
},
"managers": [
{
"name": "Lars Sommerfeld",
"position": "Managing Director",
"startDate": "2010-08-17T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4922"
],
"nace": [
"49.39"
],
"nace2025": [
"49.31",
"49.34",
"49.39"
],
"naics": [
"713920"
],
"uksic": [
"49.39"
],
"wz": [
"49.39.9"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4631374.55,
"balanceTotalIsEstimate": false,
"earnings": -19434.64,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.27763771428571427,
"returnOnSalesIsEstimate": true,
"equity": 3182596.03,
"equityIsEstimate": false,
"equityRatio": 68.71817417574228,
"equityRatioIsEstimate": false,
"cash": 1378792.04,
"cashIsEstimate": false,
"receivables": 470931.61,
"receivablesIsEstimate": false,
"liabilities": 743097.47,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 500000,
"capitalIsEstimate": false,
"balanceTotal": 4577449.09,
"balanceTotalIsEstimate": false,
"earnings": 62664.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": -1.4285714285714235,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9081826086956521,
"returnOnSalesIsEstimate": true,
"equity": 3245260.63,
"equityIsEstimate": false,
"equityRatio": 70.89670613900809,
"equityRatioIsEstimate": false,
"cash": 309822.94,
"cashIsEstimate": false,
"receivables": 283692.19,
"receivablesIsEstimate": false,
"liabilities": 652841.3,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 500000,
"capitalIsEstimate": false,
"balanceTotal": 4144998.75,
"balanceTotalIsEstimate": false,
"earnings": 193952.05,
"earningsIsEstimate": false,
"earningsCagr": 209.50815931163683,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": -3.6375888340568485,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.983877692307692,
"returnOnSalesIsEstimate": true,
"equity": 3245260.63,
"equityIsEstimate": false,
"equityRatio": 78.29340431043555,
"equityRatioIsEstimate": false,
"cash": 282453.8,
"cashIsEstimate": false,
"receivables": 117084.84,
"receivablesIsEstimate": false,
"liabilities": 455556.21,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 500000,
"capitalIsEstimate": false,
"balanceTotal": 4022837.08,
"balanceTotalIsEstimate": false,
"earnings": 99229.85,
"earningsIsEstimate": false,
"earningsCagr": 25.837485481867773,
"earningsCagrIsEstimate": false,
"revenue": 454708.84,
"revenueIsEstimate": false,
"revenueCagr": -59.801320614184675,
"revenueCagrIsEstimate": true,
"returnOnSales": 21.82272286591129,
"returnOnSalesIsEstimate": false,
"equity": 3150538.43,
"equityIsEstimate": false,
"equityRatio": 78.31633166710296,
"equityRatioIsEstimate": false,
"cash": 158092.97,
"cashIsEstimate": false,
"receivables": 122008.72,
"receivablesIsEstimate": false,
"liabilities": 309403.4,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 3788677.38,
"balanceTotalIsEstimate": false,
"earnings": 134005.44,
"earningsIsEstimate": false,
"earningsCagr": 28.83485877770191,
"earningsCagrIsEstimate": false,
"revenue": 437664.72,
"revenueIsEstimate": false,
"revenueCagr": -49.99529437861357,
"revenueCagrIsEstimate": true,
"returnOnSales": 30.618286984612332,
"returnOnSalesIsEstimate": false,
"equity": 3016532.99,
"equityIsEstimate": false,
"equityRatio": 79.61968485160381,
"equityRatioIsEstimate": false,
"cash": 75089.03,
"cashIsEstimate": false,
"receivables": 105034.1,
"receivablesIsEstimate": false,
"liabilities": 263349.28,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 3718523.91,
"balanceTotalIsEstimate": false,
"earnings": 94399.65,
"earningsIsEstimate": false,
"earningsCagr": 10.786547406560377,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": -3.433711459934752,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5733274999999998,
"returnOnSalesIsEstimate": true,
"equity": 3113826.64,
"equityIsEstimate": false,
"equityRatio": 83.73824440461914,
"equityRatioIsEstimate": false,
"cash": 194465.23,
"cashIsEstimate": false,
"receivables": 78995.94,
"receivablesIsEstimate": false,
"liabilities": 145484.75,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 3703756.19,
"balanceTotalIsEstimate": false,
"earnings": 82149.73,
"earningsIsEstimate": false,
"earningsCagr": -19.327049392400298,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3691621666666665,
"returnOnSalesIsEstimate": true,
"equity": 3195976.37,
"equityIsEstimate": false,
"equityRatio": 86.29013914655111,
"equityRatioIsEstimate": false,
"cash": 344593.75,
"cashIsEstimate": false,
"receivables": 21569.99,
"receivablesIsEstimate": false,
"liabilities": 84845.75,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 3609058.08,
"balanceTotalIsEstimate": false,
"earnings": -9111.45,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 89.79276529930267,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.15443135593220342,
"returnOnSalesIsEstimate": true,
"equity": 3186864.92,
"equityIsEstimate": false,
"equityRatio": 88.30184633659317,
"equityRatioIsEstimate": false,
"cash": 306539.31,
"cashIsEstimate": false,
"receivables": 39582.32,
"receivablesIsEstimate": false,
"liabilities": 34997.85,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 3614440.9899999998,
"balanceTotalIsEstimate": false,
"earnings": 6167.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 91.6141680938017,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.10453355932203388,
"returnOnSalesIsEstimate": true,
"equity": 3193032.4,
"equityIsEstimate": false,
"equityRatio": 88.34097468554883,
"equityRatioIsEstimate": false,
"cash": 355623.39,
"cashIsEstimate": false,
"receivables": 58644.47,
"receivablesIsEstimate": false,
"liabilities": 30098.32,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 3605951.98,
"balanceTotalIsEstimate": false,
"earnings": 37793.59,
"earningsIsEstimate": false,
"earningsCagr": 512.78820523131,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": -0.4192964454005743,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6405693220338983,
"returnOnSalesIsEstimate": true,
"equity": 3230825.99,
"equityIsEstimate": false,
"equityRatio": 89.5970331252165,
"equityRatioIsEstimate": false,
"cash": 469530.93,
"cashIsEstimate": false,
"receivables": 34610.44,
"receivablesIsEstimate": false,
"liabilities": 70556.3,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 3723721.14,
"balanceTotalIsEstimate": false,
"earnings": 15739.41,
"earningsIsEstimate": false,
"earningsCagr": 59.7498096595551,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 0.4140875317607762,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.25802311475409834,
"returnOnSalesIsEstimate": true,
"equity": 3246565.4,
"equityIsEstimate": false,
"equityRatio": 87.18605067188247,
"equityRatioIsEstimate": false,
"cash": 305488.38,
"cashIsEstimate": false,
"receivables": 45689.54,
"receivablesIsEstimate": false,
"liabilities": 226037.55,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 4443107.83,
"balanceTotalIsEstimate": false,
"earnings": -18662.39,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 3.612994480236087,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.27444691176470587,
"returnOnSalesIsEstimate": true,
"equity": 3227903.01,
"equityIsEstimate": false,
"equityRatio": 72.64966625849367,
"equityRatioIsEstimate": false,
"cash": 261411.01,
"cashIsEstimate": false,
"receivables": 50191.4,
"receivablesIsEstimate": false,
"liabilities": 96605.51,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 4606401.17,
"balanceTotalIsEstimate": false,
"earnings": -36826.13,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 4.366593177921874,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5260875714285714,
"returnOnSalesIsEstimate": true,
"equity": 3191076.88,
"equityIsEstimate": false,
"equityRatio": 69.27483652058902,
"equityRatioIsEstimate": false,
"cash": 111057.57,
"cashIsEstimate": false,
"receivables": 30386.13,
"receivablesIsEstimate": false,
"liabilities": 294637.16,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 5417375.49,
"balanceTotalIsEstimate": false,
"earnings": 92219.34,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 6.883256756617051,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.197653766233766,
"returnOnSalesIsEstimate": true,
"equity": 3283296.22,
"equityIsEstimate": false,
"equityRatio": 60.606768463081,
"equityRatioIsEstimate": false,
"cash": 165340.84,
"cashIsEstimate": false,
"receivables": 63747.76,
"receivablesIsEstimate": false,
"liabilities": 34235.73,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 5453633.53,
"balanceTotalIsEstimate": false,
"earnings": 148147.28,
"earningsIsEstimate": false,
"earningsCagr": 60.64664960733835,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": 6.3386620960630635,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8993241025641026,
"returnOnSalesIsEstimate": true,
"equity": 3431443.5,
"equityIsEstimate": false,
"equityRatio": 62.92031690658906,
"equityRatioIsEstimate": false,
"cash": 265489.96,
"cashIsEstimate": false,
"receivables": 109103.3,
"receivablesIsEstimate": false,
"liabilities": 32471.22,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 7128147.37,
"balanceTotalIsEstimate": false,
"earnings": 110138.17,
"earningsIsEstimate": false,
"earningsCagr": 9.284337346794015,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 8.141778812573964,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1842813978494622,
"returnOnSalesIsEstimate": true,
"equity": 3541581.67,
"equityIsEstimate": false,
"equityRatio": 49.684461981037856,
"equityRatioIsEstimate": false,
"cash": 1908790.58,
"cashIsEstimate": false,
"receivables": 87148.98,
"receivablesIsEstimate": false,
"liabilities": 47416.38,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 5093481.68,
"balanceTotalIsEstimate": false,
"earnings": 358651.31,
"earningsIsEstimate": false,
"earningsCagr": 57.25946864410165,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": 1.3989411481672098,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.846639324324324,
"returnOnSalesIsEstimate": true,
"equity": 3900232.98,
"equityIsEstimate": false,
"equityRatio": 76.57302460347712,
"equityRatioIsEstimate": false,
"cash": 254404.61,
"cashIsEstimate": false,
"receivables": 129692.16,
"receivablesIsEstimate": false,
"liabilities": 35982.2,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 5086994.01,
"balanceTotalIsEstimate": false,
"earnings": 40563.23,
"earningsIsEstimate": false,
"earningsCagr": -18.561900502176165,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": -0.9885892270246055,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5481517567567568,
"returnOnSalesIsEstimate": true,
"equity": 3940796.21,
"equityIsEstimate": false,
"equityRatio": 77.46807254447701,
"equityRatioIsEstimate": false,
"cash": 249691.81,
"cashIsEstimate": false,
"receivables": 131128.61,
"receivablesIsEstimate": false,
"liabilities": 138138.79,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 5129349.61,
"balanceTotalIsEstimate": false,
"earnings": 31429.9,
"earningsIsEstimate": false,
"earningsCagr": -32.13242535660766,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": -0.9757264257434617,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4190653333333334,
"returnOnSalesIsEstimate": true,
"equity": 3972226.11,
"equityIsEstimate": false,
"equityRatio": 77.44112630295051,
"equityRatioIsEstimate": false,
"cash": 438303.72,
"cashIsEstimate": false,
"receivables": 97343.75,
"receivablesIsEstimate": false,
"liabilities": 155245.2,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 255645.94,
"capitalIsEstimate": false,
"balanceTotal": 5345893.24,
"balanceTotalIsEstimate": false,
"earnings": 232573.66,
"earningsIsEstimate": false,
"earningsCagr": 20.54679488995117,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": -4.610198696582923,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.020437142857143,
"returnOnSalesIsEstimate": true,
"equity": 4204799.77,
"equityIsEstimate": false,
"equityRatio": 78.65476509216633,
"equityRatioIsEstimate": false,
"cash": 479564.19,
"cashIsEstimate": false,
"receivables": 92619.94,
"receivablesIsEstimate": false,
"liabilities": 152524.44,
"liabilitiesIsEstimate": false
}
]
}