ILKAZELL Isoliertechnik GmbH Zwickau

{
  "id": "1c3e535a-c26b-48d1-bf44-eed11ff4e37b",
  "euId": "DEU1206.HRB16927",
  "name": "ILKAZELL Isoliertechnik GmbH Zwickau",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-07-13T00:00:00",
  "vatId": "DE202038333",
  "hq": {
    "line2": null,
    "street": "Talstr. 17",
    "city": "Zwickau",
    "zipCode": "08066",
    "state": "SN",
    "country": "DE",
    "latitude": 50.7345877,
    "longitude": 12.4986678
  },
  "contactData": {
    "emails": [
      "info@ilkazell.de"
    ],
    "phones": [
      "+49 375430340"
    ],
    "websites": [
      "https://ilkazell.de/"
    ],
    "faxes": [
      "+49 3754303411"
    ]
  },
  "managers": [
    {
      "name": "Gert Kehle",
      "position": "Managing Director",
      "startDate": "2003-09-08T00:00:00",
      "endDate": "2023-01-30T00:00:00"
    },
    {
      "name": "Steffen Kehle",
      "position": "Managing Director",
      "startDate": "2013-09-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23",
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3364458.58,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 689187.12,
      "equityIsEstimate": false,
      "equityRatio": 20.48433956348483,
      "equityRatioIsEstimate": false,
      "cash": 25213.82,
      "cashIsEstimate": false,
      "receivables": 932854.96,
      "receivablesIsEstimate": false,
      "liabilities": 2221269.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5872629.92,
      "balanceTotalIsEstimate": false,
      "earnings": 124876.28000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.67469879518073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8919734285714288,
      "returnOnSalesIsEstimate": true,
      "equity": 814063.4,
      "equityIsEstimate": false,
      "equityRatio": 13.861990472575192,
      "equityRatioIsEstimate": false,
      "cash": 16114.02,
      "cashIsEstimate": false,
      "receivables": 1226753.46,
      "receivablesIsEstimate": false,
      "liabilities": 4500677.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 7469547.74,
      "balanceTotalIsEstimate": true,
      "earnings": 345771.96,
      "earningsIsEstimate": true,
      "earningsCagr": 176.89162425402162,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.26420810214478,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9209553333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1059835.36,
      "equityIsEstimate": true,
      "equityRatio": 14.188748728714867,
      "equityRatioIsEstimate": true,
      "cash": 80086.6,
      "cashIsEstimate": true,
      "receivables": 1538633.83,
      "receivablesIsEstimate": true,
      "liabilities": 5530761.9,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 6493640.29,
      "balanceTotalIsEstimate": false,
      "earnings": 199765.53,
      "earningsIsEstimate": false,
      "earningsCagr": 26.479546431866964,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.806665826919456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3317702,
      "returnOnSalesIsEstimate": true,
      "equity": 1259600.89,
      "equityIsEstimate": false,
      "equityRatio": 19.397454028054884,
      "equityRatioIsEstimate": false,
      "cash": 2116.25,
      "cashIsEstimate": false,
      "receivables": 1097288.95,
      "receivablesIsEstimate": false,
      "liabilities": 4534121.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 6758498.27,
      "balanceTotalIsEstimate": false,
      "earnings": 215482.56,
      "earningsIsEstimate": false,
      "earningsCagr": 19.94368604358194,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.831246662387755,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.346766,
      "returnOnSalesIsEstimate": true,
      "equity": 1475083.45,
      "equityIsEstimate": false,
      "equityRatio": 21.82560964094173,
      "equityRatioIsEstimate": false,
      "cash": 2711.59,
      "cashIsEstimate": false,
      "receivables": 1541939.66,
      "receivablesIsEstimate": false,
      "liabilities": 4453923.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 7188242.91,
      "balanceTotalIsEstimate": false,
      "earnings": 436822.88,
      "earningsIsEstimate": false,
      "earningsCagr": 36.759138473273254,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5695463529411766,
      "returnOnSalesIsEstimate": true,
      "equity": 1911906.33,
      "equityIsEstimate": false,
      "equityRatio": 26.597686721747138,
      "equityRatioIsEstimate": false,
      "cash": 456562.94,
      "cashIsEstimate": false,
      "receivables": 1873800,
      "receivablesIsEstimate": false,
      "liabilities": 4251349.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 9249901.16,
      "balanceTotalIsEstimate": true,
      "earnings": 599218.13,
      "earningsIsEstimate": true,
      "earningsCagr": 14.735759098206547,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7237187727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 2511124.46,
      "equityIsEstimate": true,
      "equityRatio": 27.147581542374017,
      "equityRatioIsEstimate": true,
      "cash": 3329.11,
      "cashIsEstimate": true,
      "receivables": 2557461.65,
      "receivablesIsEstimate": true,
      "liabilities": 5363242.26,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 10140447.53,
      "balanceTotalIsEstimate": true,
      "earnings": 380680.12,
      "earningsIsEstimate": true,
      "earningsCagr": 17.49243686349957,
      "earningsCagrIsEstimate": true,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5861671666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 2791804.58,
      "equityIsEstimate": true,
      "equityRatio": 27.53137444615327,
      "equityRatioIsEstimate": true,
      "cash": 22555.45,
      "cashIsEstimate": true,
      "receivables": 2392497.39,
      "receivablesIsEstimate": true,
      "liabilities": 5925996.86,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 9224807.34,
      "balanceTotalIsEstimate": true,
      "earnings": -227498.75,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0340852272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 2564305.83,
      "equityIsEstimate": true,
      "equityRatio": 27.797933718147444,
      "equityRatioIsEstimate": true,
      "cash": 71003.68,
      "cashIsEstimate": true,
      "receivables": 2129671.09,
      "receivablesIsEstimate": true,
      "liabilities": 5532092.03,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 7941515.28,
      "balanceTotalIsEstimate": true,
      "earnings": 190517.44,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0027233684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 2754823.27,
      "equityIsEstimate": true,
      "equityRatio": 34.68888710618964,
      "equityRatioIsEstimate": true,
      "cash": 208945.11,
      "cashIsEstimate": true,
      "receivables": 1091737.89,
      "receivablesIsEstimate": true,
      "liabilities": 4059880.02,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 8243495.92,
      "balanceTotalIsEstimate": true,
      "earnings": 284025.7,
      "earningsIsEstimate": true,
      "earningsCagr": 49.0812074737095,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5987356263111447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.494872105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 2713848.97,
      "equityIsEstimate": true,
      "equityRatio": 32.92109314224056,
      "equityRatioIsEstimate": true,
      "cash": 84380.9,
      "cashIsEstimate": true,
      "receivables": 1466639.65,
      "receivablesIsEstimate": true,
      "liabilities": 4580807.47,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 7854337.71,
      "balanceTotalIsEstimate": true,
      "earnings": 228164.71,
      "earningsIsEstimate": true,
      "earningsCagr": 9.435157699899577,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.673093923175387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.200866894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 2842013.68,
      "equityIsEstimate": true,
      "equityRatio": 36.184001566186794,
      "equityRatioIsEstimate": true,
      "cash": 543141.06,
      "cashIsEstimate": true,
      "receivables": 1142249.48,
      "receivablesIsEstimate": true,
      "liabilities": 4147852.41,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 7685242.85,
      "balanceTotalIsEstimate": true,
      "earnings": 452669.77,
      "earningsIsEstimate": true,
      "earningsCagr": 33.438838111719036,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.514832055555556,
      "returnOnSalesIsEstimate": true,
      "equity": 3294683.45,
      "equityIsEstimate": true,
      "equityRatio": 42.87025815976655,
      "equityRatioIsEstimate": true,
      "cash": 626362.46,
      "cashIsEstimate": true,
      "receivables": 1400328.32,
      "receivablesIsEstimate": true,
      "liabilities": 3318578.76,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 9039676.32,
      "balanceTotalIsEstimate": true,
      "earnings": 234035.72,
      "earningsIsEstimate": true,
      "earningsCagr": 5.277812514676761,
      "earningsCagrIsEstimate": true,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1144558095238095,
      "returnOnSalesIsEstimate": true,
      "equity": 3328719.17,
      "equityIsEstimate": true,
      "equityRatio": 36.82343318682012,
      "equityRatioIsEstimate": true,
      "cash": 509920.74,
      "cashIsEstimate": true,
      "receivables": 1012387.23,
      "receivablesIsEstimate": true,
      "liabilities": 4933148.7,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 8494582.17,
      "balanceTotalIsEstimate": true,
      "earnings": 518240.65,
      "earningsIsEstimate": true,
      "earningsCagr": 16.223368685729223,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.59120325,
      "returnOnSalesIsEstimate": true,
      "equity": 3846959.82,
      "equityIsEstimate": true,
      "equityRatio": 45.28721652238723,
      "equityRatioIsEstimate": true,
      "cash": 1219502.81,
      "cashIsEstimate": true,
      "receivables": 170176.33,
      "receivablesIsEstimate": true,
      "liabilities": 3484556.03,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 9328002.64,
      "balanceTotalIsEstimate": false,
      "earnings": 732142.17,
      "earningsIsEstimate": false,
      "earningsCagr": 33.84024938535391,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.327918954545455,
      "returnOnSalesIsEstimate": true,
      "equity": 4379101.99,
      "equityIsEstimate": false,
      "equityRatio": 46.94576276406371,
      "equityRatioIsEstimate": false,
      "cash": 1243490.48,
      "cashIsEstimate": false,
      "receivables": 1365354.53,
      "receivablesIsEstimate": false,
      "liabilities": 3711301.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 9611746.59,
      "balanceTotalIsEstimate": false,
      "earnings": 741076.49,
      "earningsIsEstimate": false,
      "earningsCagr": 13.115048438799604,
      "earningsCagrIsEstimate": true,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3685294999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 5120178.48,
      "equityIsEstimate": false,
      "equityRatio": 53.27001114789066,
      "equityRatioIsEstimate": false,
      "cash": 1898344.27,
      "cashIsEstimate": false,
      "receivables": 1164285.45,
      "receivablesIsEstimate": false,
      "liabilities": 3635922.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 10129428.41,
      "balanceTotalIsEstimate": false,
      "earnings": 853914.22,
      "earningsIsEstimate": false,
      "earningsCagr": 38.2079498076102,
      "earningsCagrIsEstimate": true,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.557975916666666,
      "returnOnSalesIsEstimate": true,
      "equity": 5774092.7,
      "equityIsEstimate": false,
      "equityRatio": 57.003144365971195,
      "equityRatioIsEstimate": false,
      "cash": 1378669.75,
      "cashIsEstimate": false,
      "receivables": 2257941.7,
      "receivablesIsEstimate": false,
      "liabilities": 3602408.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 450000,
      "capitalIsEstimate": false,
      "balanceTotal": 10147209.6,
      "balanceTotalIsEstimate": false,
      "earnings": 875666.19,
      "earningsIsEstimate": false,
      "earningsCagr": 14.012318290727887,
      "earningsCagrIsEstimate": true,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6486091249999997,
      "returnOnSalesIsEstimate": true,
      "equity": 6049758.89,
      "equityIsEstimate": false,
      "equityRatio": 59.61992634901323,
      "equityRatioIsEstimate": false,
      "cash": 2979705.97,
      "cashIsEstimate": false,
      "receivables": 1439442.13,
      "receivablesIsEstimate": false,
      "liabilities": 3338311.2,
      "liabilitiesIsEstimate": false
    }
  ]
}