IKUSTO GmbH Kunststoffspritzguss u. Stahlformenbau

{
  "id": "288d0d35-6480-40a1-9996-9682c7fd47c8",
  "euId": "DED2102V.HRB6852",
  "name": "IKUSTO GmbH Kunststoffspritzguss u. Stahlformenbau",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1974-07-29T00:00:00",
  "vatId": "DE127485259",
  "hq": {
    "line2": null,
    "street": "Industriestr. 11 - 15",
    "city": "Untermeitingen",
    "zipCode": "86836",
    "state": "BY",
    "country": "DE",
    "latitude": 48.16645,
    "longitude": 10.82904
  },
  "contactData": {
    "emails": [
      "info@ikusto.de"
    ],
    "phones": [
      "+49 823296740"
    ],
    "websites": [
      "https://ikusto.de/"
    ],
    "faxes": [
      "+49 8232967420"
    ]
  },
  "managers": [
    {
      "name": "Petra Frank-Haisch",
      "position": "Managing Director",
      "startDate": "2012-07-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 547323.4,
      "balanceTotalIsEstimate": false,
      "earnings": 332.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.019554117647058826,
      "returnOnSalesIsEstimate": true,
      "equity": -177043.13,
      "equityIsEstimate": false,
      "equityRatio": -32.347078527978155,
      "equityRatioIsEstimate": false,
      "cash": 6522.72,
      "cashIsEstimate": false,
      "receivables": 68916.8,
      "receivablesIsEstimate": false,
      "liabilities": 432604.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 540062.93,
      "balanceTotalIsEstimate": false,
      "earnings": 118882.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.993099411764706,
      "returnOnSalesIsEstimate": true,
      "equity": -58160.44,
      "equityIsEstimate": false,
      "equityRatio": -10.769196841560667,
      "equityRatioIsEstimate": false,
      "cash": 40772.8,
      "cashIsEstimate": false,
      "receivables": 164342.06,
      "receivablesIsEstimate": false,
      "liabilities": 394840.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 812068,
      "balanceTotalIsEstimate": false,
      "earnings": 203107.84,
      "earningsIsEstimate": false,
      "earningsCagr": 2371.8366725388305,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.817705157200916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.462826666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 144947.4,
      "equityIsEstimate": false,
      "equityRatio": 17.849170266529406,
      "equityRatioIsEstimate": false,
      "cash": 130539.53,
      "cashIsEstimate": false,
      "receivables": 242957.51,
      "receivablesIsEstimate": false,
      "liabilities": 577903.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 831570.87,
      "balanceTotalIsEstimate": false,
      "earnings": 145259.43,
      "earningsIsEstimate": false,
      "earningsCagr": 658.8438116685561,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.71830097629767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8103772,
      "returnOnSalesIsEstimate": true,
      "equity": 290206.83,
      "equityIsEstimate": false,
      "equityRatio": 34.89862866408488,
      "equityRatioIsEstimate": false,
      "cash": 45345.56,
      "cashIsEstimate": false,
      "receivables": 343188.47,
      "receivablesIsEstimate": false,
      "liabilities": 488591.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1082984.13,
      "balanceTotalIsEstimate": false,
      "earnings": 146075.2,
      "earningsIsEstimate": false,
      "earningsCagr": 357.8490697271006,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.20590388590415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.712103225806452,
      "returnOnSalesIsEstimate": true,
      "equity": 436282.03,
      "equityIsEstimate": false,
      "equityRatio": 40.28517296924749,
      "equityRatioIsEstimate": false,
      "cash": 929.45,
      "cashIsEstimate": false,
      "receivables": 574474.07,
      "receivablesIsEstimate": false,
      "liabilities": 566277.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 852634.17,
      "balanceTotalIsEstimate": false,
      "earnings": 34769.81,
      "earningsIsEstimate": false,
      "earningsCagr": -26.46045753852726,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3907923999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 471051.84,
      "equityIsEstimate": false,
      "equityRatio": 55.24665285230124,
      "equityRatioIsEstimate": false,
      "cash": 19626.14,
      "cashIsEstimate": false,
      "receivables": 281694.72,
      "receivablesIsEstimate": false,
      "liabilities": 356877.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1031284.74,
      "balanceTotalIsEstimate": false,
      "earnings": 76857.06,
      "earningsIsEstimate": false,
      "earningsCagr": -21.568725922189802,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.844750139881104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.650243448275862,
      "returnOnSalesIsEstimate": true,
      "equity": 547908.9,
      "equityIsEstimate": false,
      "equityRatio": 53.128770236627375,
      "equityRatioIsEstimate": false,
      "cash": 55415.76,
      "cashIsEstimate": false,
      "receivables": 395063.6,
      "receivablesIsEstimate": false,
      "liabilities": 427448.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1271165.09,
      "balanceTotalIsEstimate": false,
      "earnings": 43455.12,
      "earningsIsEstimate": false,
      "earningsCagr": -26.04387386662236,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.241574857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 591364.02,
      "equityIsEstimate": false,
      "equityRatio": 46.521417607527276,
      "equityRatioIsEstimate": false,
      "cash": 22828.76,
      "cashIsEstimate": false,
      "receivables": 565295.85,
      "receivablesIsEstimate": false,
      "liabilities": 634022.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1456192.48,
      "balanceTotalIsEstimate": false,
      "earnings": 157962.63,
      "earningsIsEstimate": false,
      "earningsCagr": 1.9751767127130337,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.907259036335599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.050323846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 749326.65,
      "equityIsEstimate": false,
      "equityRatio": 51.45793981850532,
      "equityRatioIsEstimate": false,
      "cash": 8458.06,
      "cashIsEstimate": false,
      "receivables": 727014.66,
      "receivablesIsEstimate": false,
      "liabilities": 586693.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 1698664.21,
      "balanceTotalIsEstimate": false,
      "earnings": 182834.09999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 51.430626877842435,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.06298,
      "returnOnSalesIsEstimate": true,
      "equity": 932160.75,
      "equityIsEstimate": false,
      "equityRatio": 54.87610467756897,
      "equityRatioIsEstimate": false,
      "cash": 59110.19,
      "cashIsEstimate": false,
      "receivables": 778837.3,
      "receivablesIsEstimate": false,
      "liabilities": 661348.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 2207003.86,
      "balanceTotalIsEstimate": false,
      "earnings": -756697.79,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.882003187904072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.512460535714284,
      "returnOnSalesIsEstimate": true,
      "equity": 175462.96,
      "equityIsEstimate": false,
      "equityRatio": 7.950278800146729,
      "equityRatioIsEstimate": false,
      "cash": 218986.19,
      "cashIsEstimate": false,
      "receivables": 877707.11,
      "receivablesIsEstimate": false,
      "liabilities": 1870927.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 2265959.23,
      "balanceTotalIsEstimate": false,
      "earnings": 242479.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.96702789278774,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.254029999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 417942.67,
      "equityIsEstimate": false,
      "equityRatio": 18.44440378567623,
      "equityRatioIsEstimate": false,
      "cash": 445784.25,
      "cashIsEstimate": false,
      "receivables": 737050.59,
      "receivablesIsEstimate": false,
      "liabilities": 1661091.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 4335674.07,
      "balanceTotalIsEstimate": false,
      "earnings": 236658.89,
      "earningsIsEstimate": false,
      "earningsCagr": -2.4005389976753055,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.224205825641178,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3904938383838386,
      "returnOnSalesIsEstimate": true,
      "equity": 654601.56,
      "equityIsEstimate": false,
      "equityRatio": 15.0980343409439,
      "equityRatioIsEstimate": false,
      "cash": 168467.49,
      "cashIsEstimate": false,
      "receivables": 1315843.61,
      "receivablesIsEstimate": false,
      "liabilities": 3479093.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 4023931.05,
      "balanceTotalIsEstimate": false,
      "earnings": 152416.42,
      "earningsIsEstimate": false,
      "earningsCagr": -20.717346636752666,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.899565339350666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.63888623655914,
      "returnOnSalesIsEstimate": true,
      "equity": 807017.98,
      "equityIsEstimate": false,
      "equityRatio": 20.055462431444994,
      "equityRatioIsEstimate": false,
      "cash": 2422.29,
      "cashIsEstimate": false,
      "receivables": 1036342.69,
      "receivablesIsEstimate": false,
      "liabilities": 3040809.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 3882354.65,
      "balanceTotalIsEstimate": false,
      "earnings": 105405.18,
      "earningsIsEstimate": false,
      "earningsCagr": -24.247753498640247,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.593578062550925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1711686666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 912423.16,
      "equityIsEstimate": false,
      "equityRatio": 23.501798322314528,
      "equityRatioIsEstimate": false,
      "cash": 32734.05,
      "cashIsEstimate": false,
      "receivables": 1039245.83,
      "receivablesIsEstimate": false,
      "liabilities": 2806254.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 3740273.21,
      "balanceTotalIsEstimate": false,
      "earnings": 155868.1,
      "earningsIsEstimate": false,
      "earningsCagr": -10.459305330122659,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.150417733928663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7915873563218392,
      "returnOnSalesIsEstimate": true,
      "equity": 1068291.26,
      "equityIsEstimate": false,
      "equityRatio": 28.561850967031365,
      "equityRatioIsEstimate": false,
      "cash": 41838.39,
      "cashIsEstimate": false,
      "receivables": 961003.62,
      "receivablesIsEstimate": false,
      "liabilities": 2450125.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 3800046.08,
      "balanceTotalIsEstimate": false,
      "earnings": 17134.08,
      "earningsIsEstimate": false,
      "earningsCagr": -48.12782100657803,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19470545454545457,
      "returnOnSalesIsEstimate": true,
      "equity": 1085425.34,
      "equityIsEstimate": false,
      "equityRatio": 28.563478367083384,
      "equityRatioIsEstimate": false,
      "cash": 21941.46,
      "cashIsEstimate": false,
      "receivables": 1197379.14,
      "receivablesIsEstimate": false,
      "liabilities": 2589002.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 4038164.04,
      "balanceTotalIsEstimate": false,
      "earnings": 195110.02,
      "earningsIsEstimate": false,
      "earningsCagr": 6.368235316534565,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0979572043010752,
      "returnOnSalesIsEstimate": true,
      "equity": 1280535.36,
      "equityIsEstimate": false,
      "equityRatio": 31.710830647682158,
      "equityRatioIsEstimate": false,
      "cash": 273482.24,
      "cashIsEstimate": false,
      "receivables": 1223006.87,
      "receivablesIsEstimate": false,
      "liabilities": 2445612.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 4899942.08,
      "balanceTotalIsEstimate": false,
      "earnings": 1074606.76,
      "earningsIsEstimate": false,
      "earningsCagr": 78.68862357267767,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.769152363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 2355142.12,
      "equityIsEstimate": false,
      "equityRatio": 48.06469304224918,
      "equityRatioIsEstimate": false,
      "cash": 807242.76,
      "cashIsEstimate": false,
      "receivables": 1301948.95,
      "receivablesIsEstimate": false,
      "liabilities": 1948210.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 60000,
      "capitalIsEstimate": false,
      "balanceTotal": 4974765.41,
      "balanceTotalIsEstimate": false,
      "earnings": 897072.22,
      "earningsIsEstimate": false,
      "earningsCagr": 54.887917849819075,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.039667708457541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.155202000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 3437771.29,
      "equityIsEstimate": false,
      "equityRatio": 69.10418897521441,
      "equityRatioIsEstimate": false,
      "cash": 1346425.05,
      "cashIsEstimate": false,
      "receivables": 198959.63,
      "receivablesIsEstimate": false,
      "liabilities": 1135738.62,
      "liabilitiesIsEstimate": false
    }
  ]
}