icoreon GmbH
DED4301V.HRB5457
Headquarters
Kressenstein 26
95326 Kulmbach
Bavaria
Germany
Contact
Management
Michael Ihnen
Managing Director
Since December 14, 2011
Timo Heinold
Managing Director
Since December 7, 2021
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.300.000 € | ~118.890 € | 905.885 € | 83.8% |
| 2023 | ~1.800.000 € | ~-13.372 € | 824.489 € | 77.6% |
| 2022 | ~1.800.000 € | ~193.172 € | 840.863 € | 77.7% |
| 2021 | ~1.500.000 € | ~91.805 € | 608.624 € | 75.3% |
| 2020 | ~1.400.000 € | ~88.374 € | 529.581 € | 67.2% |
Industry
NACE 62.01Computer programming activitiesWZ 62.01.9Computer programming activitiesISIC 6201Computer programming activitiesNAICS 541511Custom Computer Programming ServicesUKSIC 62.01Computer programming activitiesNACE2025 62.10Computer programming activities
Raw Data
{
"id": "63ee5110-563a-4663-b2b9-1c797ebc9dfd",
"euId": "DED4301V.HRB5457",
"name": "icoreon GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2011-12-14T00:00:00",
"vatId": "DE280729412",
"hq": {
"line2": null,
"street": "Kressenstein 26",
"city": "Kulmbach",
"zipCode": "95326",
"state": "BY",
"country": "DE",
"latitude": 50.1075002,
"longitude": 11.4519577970316
},
"contactData": {
"emails": [
"info@innovative-software.de"
],
"phones": [
"+49 92217035710"
],
"websites": [
"https://www.ic-innovative.de"
],
"faxes": [
"+49 (0)9221607010"
]
},
"managers": [
{
"name": "Michael Ihnen",
"position": "Managing Director",
"startDate": "2011-12-14T00:00:00",
"endDate": null
},
{
"name": "Timo Heinold",
"position": "Managing Director",
"startDate": "2021-12-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6201"
],
"nace": [
"62.01"
],
"nace2025": [
"62.10"
],
"naics": [
"541511"
],
"uksic": [
"62.01"
],
"wz": [
"62.01.9"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 5000,
"capitalIsEstimate": false,
"balanceTotal": 5124.16,
"balanceTotalIsEstimate": false,
"earnings": -660.04,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -4.714571428571428,
"returnOnSalesIsEstimate": true,
"equity": 4339.96,
"equityIsEstimate": false,
"equityRatio": 84.69602822706551,
"equityRatioIsEstimate": false,
"cash": 4998.95,
"cashIsEstimate": false,
"receivables": 125.21,
"receivablesIsEstimate": false,
"liabilities": 784.2,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 5000,
"capitalIsEstimate": false,
"balanceTotal": 37836.66,
"balanceTotalIsEstimate": false,
"earnings": 7008.6,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 220000,
"revenueIsEstimate": true,
"revenueCagr": 1471.4285714285713,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1857272727272727,
"returnOnSalesIsEstimate": true,
"equity": 18848.56,
"equityIsEstimate": false,
"equityRatio": 49.81560211710019,
"equityRatioIsEstimate": false,
"cash": 15696.97,
"cashIsEstimate": false,
"receivables": 9275.15,
"receivablesIsEstimate": false,
"liabilities": 11183.68,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 5000,
"capitalIsEstimate": false,
"balanceTotal": 121982.21,
"balanceTotalIsEstimate": false,
"earnings": 47752.47,
"earningsIsEstimate": true,
"earningsCagr": 581.3410666894957,
"earningsCagrIsEstimate": true,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": 576.1234037828133,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.461323437500001,
"returnOnSalesIsEstimate": true,
"equity": 83101.03,
"equityIsEstimate": false,
"equityRatio": 68.12553240345457,
"equityRatioIsEstimate": false,
"cash": 75226.36,
"cashIsEstimate": false,
"receivables": 37459.1,
"receivablesIsEstimate": false,
"liabilities": 16823.29,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 168735.61,
"balanceTotalIsEstimate": false,
"earnings": 50433,
"earningsIsEstimate": true,
"earningsCagr": 168.25125611924722,
"earningsCagrIsEstimate": true,
"revenue": 560000,
"revenueIsEstimate": true,
"revenueCagr": 241.99518933533938,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.005892857142857,
"returnOnSalesIsEstimate": true,
"equity": 141034.03,
"equityIsEstimate": false,
"equityRatio": 83.5828489315326,
"equityRatioIsEstimate": false,
"cash": 114052.28,
"cashIsEstimate": false,
"receivables": 26060.33,
"receivablesIsEstimate": false,
"liabilities": 20649.75,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 225217.39,
"balanceTotalIsEstimate": false,
"earnings": 48903.36,
"earningsIsEstimate": true,
"earningsCagr": 91.0890530605391,
"earningsCagrIsEstimate": true,
"revenue": 960000,
"revenueIsEstimate": true,
"revenueCagr": 187.76356114192518,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.0941,
"returnOnSalesIsEstimate": true,
"equity": 165937.39,
"equityIsEstimate": false,
"equityRatio": 73.6787643263249,
"equityRatioIsEstimate": false,
"cash": 133470.28,
"cashIsEstimate": false,
"receivables": 60490.58,
"receivablesIsEstimate": false,
"liabilities": 8873.1,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 266268.64,
"balanceTotalIsEstimate": false,
"earnings": 22494.86,
"earningsIsEstimate": true,
"earningsCagr": 33.84834483277459,
"earningsCagrIsEstimate": true,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 61.59099106495596,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4996573333333334,
"returnOnSalesIsEstimate": true,
"equity": 188432.25,
"equityIsEstimate": false,
"equityRatio": 70.76772165133679,
"equityRatioIsEstimate": false,
"cash": 107925.46,
"cashIsEstimate": false,
"receivables": 115690.42,
"receivablesIsEstimate": false,
"liabilities": 16294.36,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 267946.77,
"balanceTotalIsEstimate": false,
"earnings": -8511.75,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 19.382548195869997,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.65475,
"returnOnSalesIsEstimate": true,
"equity": 203920.5,
"equityIsEstimate": false,
"equityRatio": 76.10485470677627,
"equityRatioIsEstimate": false,
"cash": 147238.28,
"cashIsEstimate": false,
"receivables": 90961.49,
"receivablesIsEstimate": false,
"liabilities": 36350.5,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 321401.16,
"balanceTotalIsEstimate": false,
"earnings": 10084.670000000013,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7203335714285724,
"returnOnSalesIsEstimate": true,
"equity": 214005.17,
"equityIsEstimate": false,
"equityRatio": 66.58506459653101,
"equityRatioIsEstimate": false,
"cash": 84691.54,
"cashIsEstimate": false,
"receivables": 98800.32,
"receivablesIsEstimate": false,
"liabilities": 83885.63,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 400577.14,
"balanceTotalIsEstimate": false,
"earnings": 53418.22,
"earningsIsEstimate": true,
"earningsCagr": 429.6972533558355,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 3.461879367334819,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.856201818181819,
"returnOnSalesIsEstimate": true,
"equity": 267423.39,
"equityIsEstimate": false,
"equityRatio": 66.75952352148701,
"equityRatioIsEstimate": false,
"cash": 166953.5,
"cashIsEstimate": false,
"receivables": 60675.25,
"receivablesIsEstimate": false,
"liabilities": 84370.15,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 529580.5,
"balanceTotalIsEstimate": false,
"earnings": 88374.33999999997,
"earningsIsEstimate": true,
"earningsCagr": 196.02762849889638,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.312452857142854,
"returnOnSalesIsEstimate": true,
"equity": 355797.73,
"equityIsEstimate": false,
"equityRatio": 67.18482459229523,
"equityRatioIsEstimate": false,
"cash": 260163.05,
"cashIsEstimate": false,
"receivables": 75794.76,
"receivablesIsEstimate": false,
"liabilities": 85098.76,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 608624.17,
"balanceTotalIsEstimate": false,
"earnings": 91804.87,
"earningsIsEstimate": true,
"earningsCagr": 108.80201056300676,
"earningsCagrIsEstimate": true,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.120324666666666,
"returnOnSalesIsEstimate": true,
"equity": 458352.6,
"equityIsEstimate": false,
"equityRatio": 75.30962827191038,
"equityRatioIsEstimate": false,
"cash": 292376.33,
"cashIsEstimate": false,
"receivables": 78563.14,
"receivablesIsEstimate": false,
"liabilities": 115847.85,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 840862.8,
"balanceTotalIsEstimate": false,
"earnings": 193172.11,
"earningsIsEstimate": true,
"earningsCagr": 109.2043367276013,
"earningsCagrIsEstimate": true,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 6.4844316803015944,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.731783888888888,
"returnOnSalesIsEstimate": true,
"equity": 653274.71,
"equityIsEstimate": false,
"equityRatio": 77.69099905478039,
"equityRatioIsEstimate": false,
"cash": 454660.75,
"cashIsEstimate": false,
"receivables": 98139.91,
"receivablesIsEstimate": false,
"liabilities": 106602.8,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 824488.54,
"balanceTotalIsEstimate": false,
"earnings": -13371.679999999935,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 13.101914136484115,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7428711111111075,
"returnOnSalesIsEstimate": true,
"equity": 639903.03,
"equityIsEstimate": false,
"equityRatio": 77.61211938737196,
"equityRatioIsEstimate": false,
"cash": 387963.71,
"cashIsEstimate": false,
"receivables": 101540.13,
"receivablesIsEstimate": false,
"liabilities": 103780.22,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 905885.39,
"balanceTotalIsEstimate": false,
"earnings": 118890.30999999994,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 13.213951831181635,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.1691439130434755,
"returnOnSalesIsEstimate": true,
"equity": 758793.34,
"equityIsEstimate": false,
"equityRatio": 83.76262034648776,
"equityRatioIsEstimate": false,
"cash": 438135.5,
"cashIsEstimate": false,
"receivables": 150629.26,
"receivablesIsEstimate": false,
"liabilities": 115664.05,
"liabilitiesIsEstimate": false
}
]
}