ICOM Media GmbH
ATBRA.388351-000
Headquarters
Betriebsstraße 13
4844 Regau
Upper Austria
Austria
Management
Sabine Meissner
Managing Director
Since July 1, 2017
Johannes WallmenFormer
Managing Director
November 26, 2013 – July 8, 2017
Sabine MeissnerFormer
Managing Director
November 24, 2012 – June 25, 2014
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~780.000 € | ~28.623 € | 203.506 € | 22.7% |
| 2023 | ~730.000 € | ~22.018 € | 171.973 € | 23.3% |
| 2022 | ~880.000 € | ~30.496 € | 221.164 € | 34.0% |
| 2021 | ~750.000 € | ~26.417 € | 177.770 € | 35.2% |
| 2020 | ~630.000 € | ~1.214 € | 159.490 € | 22.7% |
Industry
NACE 73.11Advertising agenciesISIC 7310AdvertisingNAICS 541810Advertising AgenciesNAICS 541830Media Buying AgenciesNAICS 541840Media RepresentativesNAICS 541850Outdoor AdvertisingNAICS 541860Direct Mail AdvertisingNAICS 541870Advertising Material Distribution ServicesNAICS 541890Other Services Related to AdvertisingUKSIC 73.11Advertising agenciesNACE2025 73.11Activities of advertising agencies
Raw Data
{
"id": "0c78df2e-bf1b-4787-a7a1-934bf784d821",
"euId": "ATBRA.388351-000",
"name": "ICOM Media GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-11-24T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Betriebsstraße 13",
"city": "Regau",
"zipCode": "4844",
"state": "Upper Austria",
"country": "AT",
"latitude": 47.9904803,
"longitude": 13.6838655
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Johannes Wallmen",
"position": "Managing Director",
"startDate": "2013-11-26T00:00:00",
"endDate": "2017-07-08T00:00:00"
},
{
"name": "Sabine Meissner",
"position": "Managing Director",
"startDate": "2012-11-24T00:00:00",
"endDate": "2014-06-25T00:00:00"
},
{
"name": "Sabine Meissner",
"position": "Managing Director",
"startDate": "2017-07-01T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7310"
],
"nace": [
"73.11"
],
"nace2025": [
"73.11"
],
"naics": [
"541810",
"541830",
"541840",
"541850",
"541860",
"541870",
"541890"
],
"uksic": [
"73.11"
],
"wz": []
},
"financials": [
{
"year": 2016,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 265980.23,
"balanceTotalIsEstimate": false,
"earnings": 74928.66,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 750000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.990488000000001,
"returnOnSalesIsEstimate": true,
"equity": 92633.82,
"equityIsEstimate": false,
"equityRatio": 34.82733284349743,
"equityRatioIsEstimate": false,
"cash": 168800.9,
"cashIsEstimate": false,
"receivables": 82878.79,
"receivablesIsEstimate": false,
"liabilities": 149276.41,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 159833.31,
"balanceTotalIsEstimate": false,
"earnings": 33152.32,
"earningsIsEstimate": true,
"earningsCagr": -55.75482065207091,
"earningsCagrIsEstimate": true,
"revenue": 740000,
"revenueIsEstimate": true,
"revenueCagr": -1.3333333333333308,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.4800432432432435,
"returnOnSalesIsEstimate": true,
"equity": 50786.14,
"equityIsEstimate": false,
"equityRatio": 31.774440509303098,
"equityRatioIsEstimate": false,
"cash": 33073.32,
"cashIsEstimate": false,
"receivables": 96681.37,
"receivablesIsEstimate": false,
"liabilities": 104407.17,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 171562.28,
"balanceTotalIsEstimate": false,
"earnings": 20796.29,
"earningsIsEstimate": true,
"earningsCagr": -47.31718779328483,
"earningsCagrIsEstimate": true,
"revenue": 830000,
"revenueIsEstimate": true,
"revenueCagr": 5.198225587063332,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.505577108433735,
"returnOnSalesIsEstimate": true,
"equity": 38296.29,
"equityIsEstimate": false,
"equityRatio": 22.32209201230014,
"equityRatioIsEstimate": false,
"cash": 35110.91,
"cashIsEstimate": false,
"receivables": 113215.48,
"receivablesIsEstimate": false,
"liabilities": 131065.99,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 220092.56,
"balanceTotalIsEstimate": false,
"earnings": 17497.35,
"earningsIsEstimate": true,
"earningsCagr": -38.419751411131664,
"earningsCagrIsEstimate": true,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": -5.14951188026499,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7339609374999996,
"returnOnSalesIsEstimate": true,
"equity": 55793.64,
"equityIsEstimate": false,
"equityRatio": 25.350079984530144,
"equityRatioIsEstimate": false,
"cash": 132203.76,
"cashIsEstimate": false,
"receivables": 70383.75,
"receivablesIsEstimate": false,
"liabilities": 149698.92,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 159490.31,
"balanceTotalIsEstimate": false,
"earnings": 1214.0900000000001,
"earningsIsEstimate": true,
"earningsCagr": -64.32198128012669,
"earningsCagrIsEstimate": true,
"revenue": 630000,
"revenueIsEstimate": true,
"revenueCagr": -4.265202826184044,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19271269841269842,
"returnOnSalesIsEstimate": true,
"equity": 36211.44,
"equityIsEstimate": false,
"equityRatio": 22.704476529012958,
"equityRatioIsEstimate": false,
"cash": 64110.77,
"cashIsEstimate": false,
"receivables": 76077.31,
"receivablesIsEstimate": false,
"liabilities": 98616.37,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 177770.39,
"balanceTotalIsEstimate": false,
"earnings": 26416.930000000004,
"earningsIsEstimate": true,
"earningsCagr": -5.519516974732397,
"earningsCagrIsEstimate": true,
"revenue": 750000,
"revenueIsEstimate": true,
"revenueCagr": 0.3361391932655833,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.522257333333334,
"returnOnSalesIsEstimate": true,
"equity": 62628.37,
"equityIsEstimate": false,
"equityRatio": 35.22992214845228,
"equityRatioIsEstimate": false,
"cash": 71487.55,
"cashIsEstimate": false,
"receivables": 95350.67,
"receivablesIsEstimate": false,
"liabilities": 74466.02,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 221163.5,
"balanceTotalIsEstimate": false,
"earnings": 30495.8,
"earningsIsEstimate": true,
"earningsCagr": 10.043283739604503,
"earningsCagrIsEstimate": true,
"revenue": 880000,
"revenueIsEstimate": true,
"revenueCagr": 1.4731506282326778,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.465431818181818,
"returnOnSalesIsEstimate": true,
"equity": 75124.17,
"equityIsEstimate": false,
"equityRatio": 33.967707148783596,
"equityRatioIsEstimate": false,
"cash": 97681.45,
"cashIsEstimate": false,
"receivables": 114109.1,
"receivablesIsEstimate": false,
"liabilities": 112042.33,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 171972.74,
"balanceTotalIsEstimate": false,
"earnings": 22017.77,
"earningsIsEstimate": true,
"earningsCagr": 5.913242225681037,
"earningsCagrIsEstimate": true,
"revenue": 730000,
"revenueIsEstimate": true,
"revenueCagr": 3.344108112881372,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0161328767123288,
"returnOnSalesIsEstimate": true,
"equity": 40141.94,
"equityIsEstimate": false,
"equityRatio": 23.34203665069243,
"equityRatioIsEstimate": false,
"cash": 69464.78,
"cashIsEstimate": false,
"receivables": 92757.39,
"receivablesIsEstimate": false,
"liabilities": 129330.8,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 203506.45,
"balanceTotalIsEstimate": false,
"earnings": 28623.07,
"earningsIsEstimate": true,
"earningsCagr": 120.35166308913557,
"earningsCagrIsEstimate": true,
"revenue": 780000,
"revenueIsEstimate": true,
"revenueCagr": 5.48446712802666,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.669624358974359,
"returnOnSalesIsEstimate": true,
"equity": 46165.01,
"equityIsEstimate": false,
"equityRatio": 22.684789597577865,
"equityRatioIsEstimate": false,
"cash": 99706.07,
"cashIsEstimate": false,
"receivables": 98083.75,
"receivablesIsEstimate": false,
"liabilities": 146714.44,
"liabilitiesIsEstimate": false
}
]
}