I.D.M.C. Industrieberatung GmbH

{
  "id": "114dcdaa-fde6-4301-bf70-4eeb5b0be40d",
  "euId": "DEP3313.HRB337",
  "name": "I.D.M.C. Industrieberatung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1978-06-30T00:00:00",
  "vatId": "DE117649817",
  "hq": {
    "line2": null,
    "street": "Otto-Lilienthal-Str. 4-6",
    "city": "Wallenhorst",
    "zipCode": "49134",
    "state": "NI",
    "country": "DE",
    "latitude": 52.35377,
    "longitude": 8.00162
  },
  "contactData": {
    "emails": [
      "mail@idmc.de"
    ],
    "phones": [
      "+49 540787970"
    ],
    "websites": [
      "https://idmc.de"
    ],
    "faxes": [
      "+49 5407879777"
    ]
  },
  "managers": [
    {
      "name": "Irmgard Schwarz",
      "position": "Managing Director",
      "startDate": "2006-05-31T00:00:00",
      "endDate": "2018-06-12T00:00:00"
    },
    {
      "name": "Markus Schwarz",
      "position": "Managing Director",
      "startDate": "2018-06-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1762047.71,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 170578.37,
      "equityIsEstimate": false,
      "equityRatio": 9.680689633540059,
      "equityRatioIsEstimate": false,
      "cash": 20809.03,
      "cashIsEstimate": false,
      "receivables": 292668.95,
      "receivablesIsEstimate": false,
      "liabilities": 1552747.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1985119.04,
      "balanceTotalIsEstimate": false,
      "earnings": 929.7700000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.80392156862746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.016603035714285723,
      "returnOnSalesIsEstimate": true,
      "equity": 171508.14,
      "equityIsEstimate": false,
      "equityRatio": 8.639690443954434,
      "equityRatioIsEstimate": false,
      "cash": 13754,
      "cashIsEstimate": false,
      "receivables": 331356.27,
      "receivablesIsEstimate": false,
      "liabilities": 1768865.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2020565.28,
      "balanceTotalIsEstimate": false,
      "earnings": 49987.16,
      "earningsIsEstimate": true,
      "earningsCagr": 5276.29306172494,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.759291798904204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7573812121212122,
      "returnOnSalesIsEstimate": true,
      "equity": 221495.3,
      "equityIsEstimate": false,
      "equityRatio": 10.962046225004915,
      "equityRatioIsEstimate": false,
      "cash": 43586.3,
      "cashIsEstimate": false,
      "receivables": 433707.39,
      "receivablesIsEstimate": false,
      "liabilities": 1749395.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2272668.48,
      "balanceTotalIsEstimate": false,
      "earnings": -20099.12,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.421245884472128,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.30921723076923074,
      "returnOnSalesIsEstimate": true,
      "equity": 201396.18,
      "equityIsEstimate": false,
      "equityRatio": 8.86166116054023,
      "equityRatioIsEstimate": false,
      "cash": 36065.55,
      "cashIsEstimate": false,
      "receivables": 409496.57,
      "receivablesIsEstimate": false,
      "liabilities": 2015487.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2341291.53,
      "balanceTotalIsEstimate": false,
      "earnings": -131536.24,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.251677432607927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0236344615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 69859.94,
      "equityIsEstimate": false,
      "equityRatio": 2.983820643642785,
      "equityRatioIsEstimate": false,
      "cash": 7458.26,
      "cashIsEstimate": false,
      "receivables": 406101.41,
      "receivablesIsEstimate": false,
      "liabilities": 2262931.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2731326.24,
      "balanceTotalIsEstimate": false,
      "earnings": 239589.88,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.577217822394773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.864352903225807,
      "returnOnSalesIsEstimate": true,
      "equity": 309449.82,
      "equityIsEstimate": false,
      "equityRatio": 11.329654270813142,
      "equityRatioIsEstimate": false,
      "cash": 24873.68,
      "cashIsEstimate": false,
      "receivables": 355777.45,
      "receivablesIsEstimate": false,
      "liabilities": 2254778.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3326127.45,
      "balanceTotalIsEstimate": false,
      "earnings": 170020.95,
      "earningsIsEstimate": true,
      "earningsCagr": -29.03667300138052,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1174918741109874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4640717391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 479470.77,
      "equityIsEstimate": false,
      "equityRatio": 14.415285559788154,
      "equityRatioIsEstimate": false,
      "cash": 249330.86,
      "cashIsEstimate": false,
      "receivables": 391880.08,
      "receivablesIsEstimate": false,
      "liabilities": 2538696.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3505639.66,
      "balanceTotalIsEstimate": false,
      "earnings": -201397.43000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.685299066666667,
      "returnOnSalesIsEstimate": true,
      "equity": 278073.34,
      "equityIsEstimate": false,
      "equityRatio": 7.932171214653591,
      "equityRatioIsEstimate": false,
      "cash": 70753.14,
      "cashIsEstimate": false,
      "receivables": 443191.71,
      "receivablesIsEstimate": false,
      "liabilities": 2831736.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3950182.13,
      "balanceTotalIsEstimate": false,
      "earnings": 110052.62,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.980294970901889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3421051219512194,
      "returnOnSalesIsEstimate": true,
      "equity": 388125.96,
      "equityIsEstimate": false,
      "equityRatio": 9.825520627323582,
      "equityRatioIsEstimate": false,
      "cash": 66638.67,
      "cashIsEstimate": false,
      "receivables": 493381.55,
      "receivablesIsEstimate": false,
      "liabilities": 3068869.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3377548.78,
      "balanceTotalIsEstimate": false,
      "earnings": 116237.75999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 5.620166062379961,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.816215,
      "returnOnSalesIsEstimate": true,
      "equity": 504363.72,
      "equityIsEstimate": false,
      "equityRatio": 14.932833035204899,
      "equityRatioIsEstimate": false,
      "cash": 30791.64,
      "cashIsEstimate": false,
      "receivables": 339430.53,
      "receivablesIsEstimate": false,
      "liabilities": 2343864.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3110448.38,
      "balanceTotalIsEstimate": false,
      "earnings": 177547.91000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 27.015753548819845,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5731581159420296,
      "returnOnSalesIsEstimate": true,
      "equity": 681911.63,
      "equityIsEstimate": false,
      "equityRatio": 21.923258215267342,
      "equityRatioIsEstimate": false,
      "cash": 161007.88,
      "cashIsEstimate": false,
      "receivables": 402719.09,
      "receivablesIsEstimate": false,
      "liabilities": 1990911.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3843653.86,
      "balanceTotalIsEstimate": false,
      "earnings": 5581.320000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -62.98490693446246,
      "earningsCagrIsEstimate": true,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.058750736842105335,
      "returnOnSalesIsEstimate": true,
      "equity": 687492.95,
      "equityIsEstimate": false,
      "equityRatio": 17.886442823444042,
      "equityRatioIsEstimate": false,
      "cash": 113824.94,
      "cashIsEstimate": false,
      "receivables": 655844.05,
      "receivablesIsEstimate": false,
      "liabilities": 2879070.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4159945.45,
      "balanceTotalIsEstimate": false,
      "earnings": -72678.93,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8863284146341462,
      "returnOnSalesIsEstimate": true,
      "equity": 614814.02,
      "equityIsEstimate": false,
      "equityRatio": 14.779376974762975,
      "equityRatioIsEstimate": false,
      "cash": 266668.81,
      "cashIsEstimate": false,
      "receivables": 481105.14,
      "receivablesIsEstimate": false,
      "liabilities": 3064137.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4958060.46,
      "balanceTotalIsEstimate": false,
      "earnings": 125948.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.977885774639137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4476834482758623,
      "returnOnSalesIsEstimate": true,
      "equity": 740762.48,
      "equityIsEstimate": false,
      "equityRatio": 14.94056972431514,
      "equityRatioIsEstimate": false,
      "cash": 116398.11,
      "cashIsEstimate": false,
      "receivables": 492964.35,
      "receivablesIsEstimate": false,
      "liabilities": 3934847.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4656573,
      "balanceTotalIsEstimate": false,
      "earnings": 39111.76,
      "earningsIsEstimate": false,
      "earningsCagr": -68.94621815939631,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.409782342214896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4769726829268293,
      "returnOnSalesIsEstimate": true,
      "equity": 779874.24,
      "equityIsEstimate": false,
      "equityRatio": 16.74781518511575,
      "equityRatioIsEstimate": false,
      "cash": 6922.51,
      "cashIsEstimate": false,
      "receivables": 452240.39,
      "receivablesIsEstimate": false,
      "liabilities": 3715858.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3400372.39,
      "balanceTotalIsEstimate": false,
      "earnings": 112166.33,
      "earningsIsEstimate": false,
      "earningsCagr": -5.629811109462968,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.98584353771678,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1570448076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 892040.57,
      "equityIsEstimate": false,
      "equityRatio": 26.23361407778046,
      "equityRatioIsEstimate": false,
      "cash": 15287.51,
      "cashIsEstimate": false,
      "receivables": 217739.88,
      "receivablesIsEstimate": false,
      "liabilities": 2376157.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2552851.45,
      "balanceTotalIsEstimate": false,
      "earnings": 128904.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0.7763200280744176,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.129240837820894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.113189836065574,
      "returnOnSalesIsEstimate": true,
      "equity": 1020945.15,
      "equityIsEstimate": false,
      "equityRatio": 39.99234463877637,
      "equityRatioIsEstimate": false,
      "cash": 10794.86,
      "cashIsEstimate": false,
      "receivables": 355279.75,
      "receivablesIsEstimate": false,
      "liabilities": 1426048.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2332245.8,
      "balanceTotalIsEstimate": false,
      "earnings": 357333.81,
      "earningsIsEstimate": false,
      "earningsCagr": 29.783748050153736,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.252809199369905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.056505254237289,
      "returnOnSalesIsEstimate": true,
      "equity": 1378278.96,
      "equityIsEstimate": false,
      "equityRatio": 59.09664238649288,
      "equityRatioIsEstimate": false,
      "cash": 658417.21,
      "cashIsEstimate": false,
      "receivables": 341399.22,
      "receivablesIsEstimate": false,
      "liabilities": 665088.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1949527.99,
      "balanceTotalIsEstimate": false,
      "earnings": 200942.37,
      "earningsIsEstimate": false,
      "earningsCagr": 50.55356377665148,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.093791711383247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5882566071428568,
      "returnOnSalesIsEstimate": true,
      "equity": 1579221.33,
      "equityIsEstimate": false,
      "equityRatio": 81.005317087035,
      "equityRatioIsEstimate": false,
      "cash": 824839.04,
      "cashIsEstimate": false,
      "receivables": 336024.65,
      "receivablesIsEstimate": false,
      "liabilities": 259910.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1835909.91,
      "balanceTotalIsEstimate": false,
      "earnings": -98825.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.783209092961197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7451455555555557,
      "returnOnSalesIsEstimate": true,
      "equity": 1480396.09,
      "equityIsEstimate": false,
      "equityRatio": 80.63555199176413,
      "equityRatioIsEstimate": false,
      "cash": 382415.92,
      "cashIsEstimate": false,
      "receivables": 154430.43,
      "receivablesIsEstimate": false,
      "liabilities": 316621.82,
      "liabilitiesIsEstimate": false
    }
  ]
}