I.C.M. Verwaltungsgesellschaft mbH
DED3304V.HRB9444
Headquarters
Frankenfeld 1
91460 Baudenbach
Bavaria
Germany
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.000.000 € | -194.504 € | 1.711.023 € | 22.2% |
| 2023 | ~4.600.000 € | -336.424 € | 1.832.000 € | 13.0% |
| 2022 | ~2.600.000 € | -485.416 € | 1.679.020 € | 5.3% |
| 2021 | ~2.500.000 € | -451.127 € | 1.766.424 € | 7.0% |
| 2020 | ~1.400.000 € | 0 € | 1.805.661 € | 4.6% |
Industry
NACE 64.20Activities of holding companiesWZ 64.20Activities of holding companiesISIC 6420Activities of holding companiesNAICS 551111Management of Companies and EnterprisesNAICS 551112Management of Companies and EnterprisesUKSIC 64.20Activities of holding companiesNACE2025 64.21Activities of holding companiesNACE2025 64.22Activities of financing conduits
Raw Data
{
"id": "b192216f-f63a-4b65-b110-db10fa9c9632",
"euId": "DED3304V.HRB9444",
"name": "I.C.M. Verwaltungsgesellschaft mbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-08-05T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Frankenfeld 1",
"city": "Baudenbach",
"zipCode": "91460",
"state": "BY",
"country": "DE",
"latitude": 49.6322341,
"longitude": 10.494118
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [],
"industry": {
"isic": [
"6420"
],
"nace": [
"64.20"
],
"nace2025": [
"64.21",
"64.22"
],
"naics": [
"551111",
"551112"
],
"uksic": [
"64.20"
],
"wz": [
"64.20"
]
},
"financials": [
{
"year": 2012,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2973312.31,
"balanceTotalIsEstimate": false,
"earnings": 16195.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.539842,
"returnOnSalesIsEstimate": true,
"equity": 419401.99,
"equityIsEstimate": false,
"equityRatio": 14.105547829249057,
"equityRatioIsEstimate": false,
"cash": 156969.14,
"cashIsEstimate": false,
"receivables": 99044.17,
"receivablesIsEstimate": false,
"liabilities": 2560220.13,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2892416.73,
"balanceTotalIsEstimate": false,
"earnings": 87681.11,
"earningsIsEstimate": false,
"earningsCagr": 441.3998293327801,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 3.3333333333333437,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8284229032258064,
"returnOnSalesIsEstimate": true,
"equity": 461303.29,
"equityIsEstimate": false,
"equityRatio": 15.948714623843294,
"equityRatioIsEstimate": false,
"cash": 192821.09,
"cashIsEstimate": false,
"receivables": 113998.64,
"receivablesIsEstimate": false,
"liabilities": 2359724.88,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2695422.97,
"balanceTotalIsEstimate": false,
"earnings": 48839.5,
"earningsIsEstimate": false,
"earningsCagr": 73.65673935214771,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -5.131670194948623,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8088703703703704,
"returnOnSalesIsEstimate": true,
"equity": 510142.79,
"equityIsEstimate": false,
"equityRatio": 18.926261135186508,
"equityRatioIsEstimate": false,
"cash": 153684.08,
"cashIsEstimate": false,
"receivables": 87085.89,
"receivablesIsEstimate": false,
"liabilities": 2148375.18,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2570188.92,
"balanceTotalIsEstimate": false,
"earnings": 56321.24,
"earningsIsEstimate": false,
"earningsCagr": 51.505393745315416,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -7.168223327744416,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.346718333333333,
"returnOnSalesIsEstimate": true,
"equity": 517624.53,
"equityIsEstimate": false,
"equityRatio": 20.139551842749366,
"equityRatioIsEstimate": false,
"cash": 172566.82,
"cashIsEstimate": false,
"receivables": 71804.1,
"receivablesIsEstimate": false,
"liabilities": 1939711.03,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2400935.12,
"balanceTotalIsEstimate": false,
"earnings": 82091.27,
"earningsIsEstimate": false,
"earningsCagr": 50.046981273444736,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -7.4608818619025685,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7314213636363642,
"returnOnSalesIsEstimate": true,
"equity": 592234.06,
"equityIsEstimate": false,
"equityRatio": 24.66680815598216,
"equityRatioIsEstimate": false,
"cash": 136502.2,
"cashIsEstimate": false,
"receivables": 60789.92,
"receivablesIsEstimate": false,
"liabilities": 1717985.23,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2377148.01,
"balanceTotalIsEstimate": false,
"earnings": 43114.36,
"earningsIsEstimate": false,
"earningsCagr": -16.260767493061145,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -8.216366427655963,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9597436363636362,
"returnOnSalesIsEstimate": true,
"equity": 609578.39,
"equityIsEstimate": false,
"equityRatio": 25.64326610861728,
"equityRatioIsEstimate": false,
"cash": 240501.67,
"cashIsEstimate": false,
"receivables": 63675.34,
"receivablesIsEstimate": false,
"liabilities": 1668828.35,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2181860.77,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -10.921829407207051,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 543700.57,
"equityIsEstimate": false,
"equityRatio": 24.919123047434415,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 1624110.2,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 2277657.1,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 651227.2,
"equityIsEstimate": false,
"equityRatio": 28.59197725592671,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 1622759.9,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1805660.66,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -10.684601819313055,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 83190.53,
"equityIsEstimate": false,
"equityRatio": 4.607207314357726,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 1719380.13,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1766424.37,
"balanceTotalIsEstimate": false,
"earnings": -451126.69,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 3.247449449274642,
"revenueCagrIsEstimate": true,
"returnOnSales": -18.0450676,
"returnOnSalesIsEstimate": true,
"equity": 123873.31,
"equityIsEstimate": false,
"equityRatio": 7.012658571960258,
"equityRatioIsEstimate": false,
"cash": 36299.38,
"cashIsEstimate": false,
"receivables": 101666.5,
"receivablesIsEstimate": false,
"liabilities": 1639201.06,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1679019.59,
"balanceTotalIsEstimate": false,
"earnings": -485415.89,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 11.206739220322648,
"revenueCagrIsEstimate": true,
"returnOnSales": -18.669841923076923,
"returnOnSalesIsEstimate": true,
"equity": 89584.11,
"equityIsEstimate": false,
"equityRatio": 5.33550117780341,
"equityRatioIsEstimate": false,
"cash": 65739.48,
"cashIsEstimate": false,
"receivables": 115055.62,
"receivablesIsEstimate": false,
"liabilities": 1573055.48,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1831999.83,
"balanceTotalIsEstimate": false,
"earnings": -336424.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 26.43616997405871,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.313574347826086,
"returnOnSalesIsEstimate": true,
"equity": 238575.58,
"equityIsEstimate": false,
"equityRatio": 13.022685706253585,
"equityRatioIsEstimate": false,
"cash": 178510.11,
"cashIsEstimate": false,
"receivables": 285112.66,
"receivablesIsEstimate": false,
"liabilities": 1565764.25,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1711023.11,
"balanceTotalIsEstimate": false,
"earnings": -194504.07,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 30.011865206873843,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.86260175,
"returnOnSalesIsEstimate": true,
"equity": 380495.93,
"equityIsEstimate": false,
"equityRatio": 22.237918808706212,
"equityRatioIsEstimate": false,
"cash": 178425.82,
"cashIsEstimate": false,
"receivables": 231298.23,
"receivablesIsEstimate": false,
"liabilities": 1284477.18,
"liabilitiesIsEstimate": false
}
]
}