i-bema GmbH

{
  "id": "bf172535-bba8-4015-ba1c-ad519a9df36d",
  "euId": "DEM1906.HRB27484",
  "name": "i-bema GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-05-04T00:00:00",
  "vatId": "DE247433473",
  "hq": {
    "line2": null,
    "street": "Frankfurter Str. 16",
    "city": "Niedernhausen",
    "zipCode": "65527",
    "state": "HE",
    "country": "DE",
    "latitude": 50.1501692,
    "longitude": 8.3300419
  },
  "contactData": {
    "emails": [
      "info@i-bema.de"
    ],
    "phones": [
      "+49 6127999700"
    ],
    "websites": [
      "https://i-bema.de/"
    ],
    "faxes": [
      "+49 6127909090"
    ]
  },
  "managers": [
    {
      "name": "Andreas Rohr",
      "position": "Managing Director",
      "startDate": "2006-05-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "492",
      "522"
    ],
    "nace": [
      "49.4",
      "52.2"
    ],
    "nace2025": [
      "52.2"
    ],
    "naics": [],
    "uksic": [
      "49.4",
      "52.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 255455.84,
      "balanceTotalIsEstimate": false,
      "earnings": -58868.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.0983215789473686,
      "returnOnSalesIsEstimate": true,
      "equity": -33868.11,
      "equityIsEstimate": false,
      "equityRatio": -13.257911817557194,
      "equityRatioIsEstimate": false,
      "cash": 64034.32,
      "cashIsEstimate": false,
      "receivables": 40338.65,
      "receivablesIsEstimate": false,
      "liabilities": 250163.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 632002.79,
      "balanceTotalIsEstimate": false,
      "earnings": 54765.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 152.6315789473684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1409420833333332,
      "returnOnSalesIsEstimate": true,
      "equity": 20897.11,
      "equityIsEstimate": false,
      "equityRatio": 3.306490150146331,
      "equityRatioIsEstimate": false,
      "cash": 206770.41,
      "cashIsEstimate": false,
      "receivables": 192552.31,
      "receivablesIsEstimate": false,
      "liabilities": 573419.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 745442.83,
      "balanceTotalIsEstimate": false,
      "earnings": 61047.3,
      "earningsIsEstimate": false,
      "earningsCagr": 11.470929907704196,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6065078947368423,
      "returnOnSalesIsEstimate": true,
      "equity": 81944.41,
      "equityIsEstimate": false,
      "equityRatio": 10.992715564787176,
      "equityRatioIsEstimate": false,
      "cash": 16964.94,
      "cashIsEstimate": false,
      "receivables": 118282.37,
      "receivablesIsEstimate": false,
      "liabilities": 636935.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1055169.91,
      "balanceTotalIsEstimate": false,
      "earnings": 32044.17,
      "earningsIsEstimate": false,
      "earningsCagr": -23.50692932683165,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.67918131870519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49298723076923073,
      "returnOnSalesIsEstimate": true,
      "equity": 113988.58,
      "equityIsEstimate": false,
      "equityRatio": 10.802864914902663,
      "equityRatioIsEstimate": false,
      "cash": 156330.4,
      "cashIsEstimate": false,
      "receivables": 321078.03,
      "receivablesIsEstimate": false,
      "liabilities": 910418.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 919778.92,
      "balanceTotalIsEstimate": false,
      "earnings": 183651.69,
      "earningsIsEstimate": false,
      "earningsCagr": 49.67985858465687,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.54348558755068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6235955714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 257640.27,
      "equityIsEstimate": false,
      "equityRatio": 28.011108365040588,
      "equityRatioIsEstimate": false,
      "cash": 52486.36,
      "cashIsEstimate": false,
      "receivables": 379485.54,
      "receivablesIsEstimate": false,
      "liabilities": 602578.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 925100.56,
      "balanceTotalIsEstimate": false,
      "earnings": 263144.22,
      "earningsIsEstimate": false,
      "earningsCagr": 48.05471738229985,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.747287692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 460784.49,
      "equityIsEstimate": false,
      "equityRatio": 49.80912453452627,
      "equityRatioIsEstimate": false,
      "cash": 575594.91,
      "cashIsEstimate": false,
      "receivables": 112195.76,
      "receivablesIsEstimate": false,
      "liabilities": 256595.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 595681.2,
      "balanceTotalIsEstimate": false,
      "earnings": 221594.28,
      "earningsIsEstimate": false,
      "earningsCagr": 38.029851664123186,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.155396666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 382378.77,
      "equityIsEstimate": false,
      "equityRatio": 64.1918479213378,
      "equityRatioIsEstimate": false,
      "cash": 310767.9,
      "cashIsEstimate": false,
      "receivables": 109073.2,
      "receivablesIsEstimate": false,
      "liabilities": 55558.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 422224.87,
      "balanceTotalIsEstimate": false,
      "earnings": 139346.27,
      "earningsIsEstimate": false,
      "earningsCagr": 44.40644619633676,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.337908868313122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9813219999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 371725.05,
      "equityIsEstimate": false,
      "equityRatio": 88.0395913201418,
      "equityRatioIsEstimate": false,
      "cash": 180638.42,
      "cashIsEstimate": false,
      "receivables": 114397.61,
      "receivablesIsEstimate": false,
      "liabilities": 28053.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 377336.53,
      "balanceTotalIsEstimate": false,
      "earnings": 93316.09,
      "earningsIsEstimate": false,
      "earningsCagr": -15.571241910801959,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.773276619896063,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9161278125,
      "returnOnSalesIsEstimate": true,
      "equity": 315041.15,
      "equityIsEstimate": false,
      "equityRatio": 83.4907635367294,
      "equityRatioIsEstimate": false,
      "cash": 114689.92,
      "cashIsEstimate": false,
      "receivables": 101833.98,
      "receivablesIsEstimate": false,
      "liabilities": 32954.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 683904.62,
      "balanceTotalIsEstimate": false,
      "earnings": 123763.3,
      "earningsIsEstimate": false,
      "earningsCagr": -17.186810526095307,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.578402083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 299220.96,
      "equityIsEstimate": false,
      "equityRatio": 43.751855339126095,
      "equityRatioIsEstimate": false,
      "cash": 326103.71,
      "cashIsEstimate": false,
      "receivables": 190935,
      "receivablesIsEstimate": false,
      "liabilities": 91252.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 521870.86,
      "balanceTotalIsEstimate": false,
      "earnings": 88328.98,
      "earningsIsEstimate": false,
      "earningsCagr": -20.54226749331729,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9628662222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 387549.94,
      "equityIsEstimate": false,
      "equityRatio": 74.26165546012668,
      "equityRatioIsEstimate": false,
      "cash": 64421.46,
      "cashIsEstimate": false,
      "receivables": 178751.97,
      "receivablesIsEstimate": false,
      "liabilities": 46243.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 666217.93,
      "balanceTotalIsEstimate": false,
      "earnings": 157968.54,
      "earningsIsEstimate": false,
      "earningsCagr": 3.185533524801132,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.184176604658987,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3934627272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 545518.48,
      "equityIsEstimate": false,
      "equityRatio": 81.88288778117995,
      "equityRatioIsEstimate": false,
      "cash": 32546.63,
      "cashIsEstimate": false,
      "receivables": 357081.29,
      "receivablesIsEstimate": false,
      "liabilities": 79128.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 712770.89,
      "balanceTotalIsEstimate": false,
      "earnings": 191284.57,
      "earningsIsEstimate": false,
      "earningsCagr": 19.6550000878444,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.7368201383209,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8130083823529413,
      "returnOnSalesIsEstimate": true,
      "equity": 536803.05,
      "equityIsEstimate": false,
      "equityRatio": 75.31214553388959,
      "equityRatioIsEstimate": false,
      "cash": 94035.56,
      "cashIsEstimate": false,
      "receivables": 376644.16,
      "receivablesIsEstimate": false,
      "liabilities": 46781.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 773993.33,
      "balanceTotalIsEstimate": false,
      "earnings": 163155.16,
      "earningsIsEstimate": false,
      "earningsCagr": 7.15248150831822,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1754021333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 699958.21,
      "equityIsEstimate": false,
      "equityRatio": 90.43465658806129,
      "equityRatioIsEstimate": false,
      "cash": 37594.46,
      "cashIsEstimate": false,
      "receivables": 445639.5,
      "receivablesIsEstimate": false,
      "liabilities": 30230.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1027201.67,
      "balanceTotalIsEstimate": false,
      "earnings": 82156.77,
      "earningsIsEstimate": false,
      "earningsCagr": -1.794675433513615,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9128530000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 782114.98,
      "equityIsEstimate": false,
      "equityRatio": 76.14035323754877,
      "equityRatioIsEstimate": false,
      "cash": 182894.97,
      "cashIsEstimate": false,
      "receivables": 597191.66,
      "receivablesIsEstimate": false,
      "liabilities": 75579.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1153553.33,
      "balanceTotalIsEstimate": false,
      "earnings": 175480.3,
      "earningsIsEstimate": false,
      "earningsCagr": 2.663115830632612,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.946604715661646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.754803,
      "returnOnSalesIsEstimate": true,
      "equity": 957595.28,
      "equityIsEstimate": false,
      "equityRatio": 83.01265794100738,
      "equityRatioIsEstimate": false,
      "cash": 167308.46,
      "cashIsEstimate": false,
      "receivables": 765122.88,
      "receivablesIsEstimate": false,
      "liabilities": 143444.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1782685.3,
      "balanceTotalIsEstimate": false,
      "earnings": 106366.8,
      "earningsIsEstimate": false,
      "earningsCagr": -13.646183047453919,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.257204907552001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8863900000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1063962.08,
      "equityIsEstimate": false,
      "equityRatio": 59.68311288593674,
      "equityRatioIsEstimate": false,
      "cash": 184390.07,
      "cashIsEstimate": false,
      "receivables": 882755.89,
      "receivablesIsEstimate": false,
      "liabilities": 684616.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2250358.46,
      "balanceTotalIsEstimate": false,
      "earnings": 63064.76,
      "earningsIsEstimate": false,
      "earningsCagr": -21.15094667974344,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5255396666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1127026.84,
      "equityIsEstimate": false,
      "equityRatio": 50.08210291972773,
      "equityRatioIsEstimate": false,
      "cash": 54297.11,
      "cashIsEstimate": false,
      "receivables": 954264.75,
      "receivablesIsEstimate": false,
      "liabilities": 914411.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2110636.39,
      "balanceTotalIsEstimate": false,
      "earnings": 33119.38,
      "earningsIsEstimate": false,
      "earningsCagr": -20.318094647762308,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2759948333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1160146.22,
      "equityIsEstimate": false,
      "equityRatio": 54.96665486753973,
      "equityRatioIsEstimate": false,
      "cash": 112680.62,
      "cashIsEstimate": false,
      "receivables": 912296.06,
      "receivablesIsEstimate": false,
      "liabilities": 744468.03,
      "liabilitiesIsEstimate": false
    }
  ]
}